当前位置:首页 - 行情中心 - 禾望电气(603063) - 财务分析 - 现金流量表

禾望电气

(603063)

  

流通市值:270.03亿  总市值:270.03亿
流通股本:4.60亿   总股本:4.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金902,476,704.134,002,912,464.092,643,872,970.591,691,873,146.01
  收到的税费返还34,809,542.77132,884,708.98116,722,198.2476,800,479.92
  收到其他与经营活动有关的现金133,434,401.69421,836,990.45338,330,569.88186,161,843.29
  经营活动现金流入小计1,070,720,648.594,557,634,163.523,098,925,738.711,954,835,469.22
  购买商品、接受劳务支付的现金684,337,650.832,113,072,488.251,470,768,808.11,083,783,164.59
  支付给职工以及为职工支付的现金277,821,466.83648,671,995.34517,197,906.09385,951,788.45
  支付的各项税费78,034,858.03283,091,669.05225,663,941.62168,014,246.1
  支付其他与经营活动有关的现金239,517,310.661,096,939,654.11865,658,487.68489,842,223.96
  经营活动现金流出小计1,279,711,286.354,141,775,806.753,079,289,143.492,127,591,423.1
  经营活动产生的现金流量净额-208,990,637.76415,858,356.7719,636,595.22-172,755,953.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,027,71014,212,2855,434,2853,686,285
  取得投资收益收到的现金1,946,080.6416,308,021.16,163,755.154,165,108.83
  投资活动现金流入小计2,973,790.6430,520,306.111,598,040.157,851,393.83
  购建固定资产、无形资产和其他长期资产支付的现金18,471,884.9854,244,922.0142,512,744.4333,200,526.78
  投资支付的现金-1,312,8641,307,8631,307,863
  投资活动现金流出小计18,471,884.9855,557,786.0143,820,607.4334,508,389.78
  投资活动产生的现金流量净额-15,498,094.34-25,037,479.91-32,222,567.28-26,656,995.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,895,198.49358,633,914.45354,261,057.61265,346,910.83
  取得借款收到的现金530,000,000318,000,000318,000,000248,000,000
  收到其他与筹资活动有关的现金-5,964,0005,964,0005,964,000
  筹资活动现金流入小计550,895,198.49682,597,914.45678,225,057.61519,310,910.83
  偿还债务支付的现金94,898,250105,572,60088,977,85060,079,600
  分配股利、利润或偿付利息支付的现金8,156,996.6279,488,464.7277,605,318.4870,844,190.63
  支付其他与筹资活动有关的现金448,399,497.938,852,957.4323,488,745.3217,707,800.13
  筹资活动现金流出小计551,454,744.52223,914,022.15190,071,913.8148,631,590.76
  筹资活动产生的现金流量净额-559,546.03458,683,892.3488,153,143.81370,679,320.07
四、汇率变动对现金及现金等价物的影响-3,265,497.972,790,474.683,692,990.222,839,766.57
五、现金及现金等价物净增加额-228,313,776.1852,295,243.84479,260,161.97174,106,136.81
  加:期初现金及现金等价物余额1,812,899,445.07960,604,201.23960,604,201.23960,604,201.23
  期末现金及现金等价物余额1,584,585,668.971,812,899,445.071,439,864,363.21,134,710,338.04
补充资料:
  净利润-540,806,469.64-247,106,519.64
  资产减值准备-32,975,284.22-6,225,529.09
  固定资产和投资性房地产折旧-103,200,826.64-47,301,016.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,200,826.64-47,301,016.43
  无形资产摊销-4,651,315.69-1,882,155.51
  长期待摊费用摊销-12,950,931.68-6,607,105.42
  处置固定资产、无形资产和其他长期资产的损失--279,211.96--
  固定资产报废损失-100,619.89-321,770.97
  公允价值变动损失--10,040,482.12--8,249,483.01
  财务费用-42,370,653.33-19,051,834.86
  投资损失--29,072,288.49--9,448,035.41
  递延所得税--27,717,903.25--22,405,330
  其中:递延所得税资产减少--29,984,557.71--24,394,298.68
    递延所得税负债增加-2,266,654.46-1,988,968.68
  存货的减少--42,410,064.6--227,108,910.68
  经营性应收项目的减少--541,290,775.56--437,701,699.2
  经营性应付项目的增加-200,247,252.66-149,680,222.01
  其他-11,918,844.26-6,984,207.31
  现金的期末余额-1,812,899,445.07-1,134,710,338.04
  减:现金的期初余额-960,604,201.23-960,604,201.23
  现金及现金等价物的净增加额-852,295,243.84-174,106,136.81
公告日期2026-04-112026-03-262025-10-282025-08-08
审计意见(境内)标准无保留意见
TOP↑