当前位置:首页 - 行情中心 - 禾望电气(603063) - 财务分析 - 现金流量表

禾望电气

(603063)

  

流通市值:93.88亿  总市值:94.26亿
流通股本:4.63亿   总股本:4.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,952,096,263.642,164,355,870.11902,476,704.134,002,912,464.09
  收到的税费返还100,070,548.9869,048,864.7134,809,542.77132,884,708.98
  收到其他与经营活动有关的现金320,266,119.88227,692,069.89133,434,401.69421,836,990.45
  经营活动现金流入小计3,372,432,932.52,461,096,804.711,070,720,648.594,557,634,163.52
  购买商品、接受劳务支付的现金1,711,496,770.681,318,094,768.87684,337,650.832,113,072,488.25
  支付给职工以及为职工支付的现金571,674,051.22420,317,624.62277,821,466.83648,671,995.34
  支付的各项税费202,056,057.73152,283,761.8178,034,858.03283,091,669.05
  支付其他与经营活动有关的现金759,447,678.58387,439,429.68239,517,310.661,096,939,654.11
  经营活动现金流出小计3,244,674,558.212,278,135,584.981,279,711,286.354,141,775,806.75
  经营活动产生的现金流量净额127,758,374.29182,961,219.73-208,990,637.76415,858,356.77
二、投资活动产生的现金流量:
  收回投资收到的现金7,929,692.614,097,7101,027,71014,212,285
  取得投资收益收到的现金5,907,551.413,831,982.611,946,080.6416,308,021.1
  处置固定资产、无形资产和其他长期资产收回的现金净额223,000221,000--
  投资活动现金流入小计14,060,244.028,150,692.612,973,790.6430,520,306.1
  购建固定资产、无形资产和其他长期资产支付的现金58,790,759.4529,301,922.8318,471,884.9854,244,922.01
  投资支付的现金133,822,433.96--1,312,864
  投资活动现金流出小计192,613,193.4129,301,922.8318,471,884.9855,557,786.01
  投资活动产生的现金流量净额-178,552,949.39-21,151,230.22-15,498,094.34-25,037,479.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金214,115,027.22195,874,905.3220,895,198.49358,633,914.45
  取得借款收到的现金530,000,000530,000,000530,000,000318,000,000
  收到其他与筹资活动有关的现金---5,964,000
  筹资活动现金流入小计744,115,027.22725,874,905.32550,895,198.49682,597,914.45
  偿还债务支付的现金178,221,250148,323,00094,898,250105,572,600
  分配股利、利润或偿付利息支付的现金93,253,352.8777,769,044.458,156,996.6279,488,464.72
  支付其他与筹资活动有关的现金460,762,699.41452,498,393.39448,399,497.938,852,957.43
  筹资活动现金流出小计732,237,302.28678,590,437.84551,454,744.52223,914,022.15
  筹资活动产生的现金流量净额11,877,724.9447,284,467.48-559,546.03458,683,892.3
四、汇率变动对现金及现金等价物的影响-10,076,558.9-7,576,027.7-3,265,497.972,790,474.68
五、现金及现金等价物净增加额-48,993,409.06201,518,429.29-228,313,776.1852,295,243.84
  加:期初现金及现金等价物余额1,812,899,445.071,812,899,445.071,812,899,445.07960,604,201.23
  期末现金及现金等价物余额1,763,906,036.012,014,417,874.361,584,585,668.971,812,899,445.07
补充资料:
  净利润-170,159,166.22-540,806,469.64
  资产减值准备-17,151,936.22-32,975,284.22
  固定资产和投资性房地产折旧-49,364,774.68-103,200,826.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,364,774.68-103,200,826.64
  无形资产摊销-1,883,828.76-4,651,315.69
  长期待摊费用摊销-7,583,254.48-12,950,931.68
  处置固定资产、无形资产和其他长期资产的损失--196,265.49--279,211.96
  固定资产报废损失-110,649.85-100,619.89
  公允价值变动损失--5,393,085.4--10,040,482.12
  财务费用-31,688,784.89-42,370,653.33
  投资损失--8,869,932.62--29,072,288.49
  递延所得税--25,940,880.29--27,717,903.25
  其中:递延所得税资产减少--27,424,937.58--29,984,557.71
    递延所得税负债增加-1,484,057.29-2,266,654.46
  存货的减少--226,594,151.97--42,410,064.6
  经营性应收项目的减少-170,210,374.35--541,290,775.56
  经营性应付项目的增加--72,199,491.57-200,247,252.66
  其他-54,040,190.1-11,918,844.26
  现金的期末余额-2,014,417,874.36-1,812,899,445.07
  减:现金的期初余额-1,812,899,445.07-960,604,201.23
  现金及现金等价物的净增加额-201,518,429.29-852,295,243.84
公告日期2026-10-282026-08-052026-04-112026-03-26
审计意见(境内)标准无保留意见
TOP↑