当前位置:首页 - 行情中心 - 宿迁联盛(603065) - 财务分析 - 现金流量表

宿迁联盛

(603065)

  

流通市值:34.65亿  总市值:34.65亿
流通股本:4.19亿   总股本:4.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,401,018.961,139,870,102.9782,556,643.54509,209,029.4
  收到的税费返还17,558,537.2177,869,070.259,589,113.1439,761,481.53
  收到其他与经营活动有关的现金6,143,192.9838,254,972.8633,122,822.9429,803,036.78
  经营活动现金流入小计250,102,749.151,255,994,145.96875,268,579.62578,773,547.71
  购买商品、接受劳务支付的现金132,290,771.66853,377,581.02577,894,074.2388,192,929.93
  支付给职工以及为职工支付的现金45,748,277.18160,345,934.57114,527,467.5771,927,950.29
  支付的各项税费14,977,017.560,665,198.6345,007,547.5830,180,207.78
  支付其他与经营活动有关的现金13,048,869.7839,373,879.4434,849,725.6626,179,864.88
  经营活动现金流出小计206,064,936.121,113,762,593.66772,278,815.01516,480,952.88
  经营活动产生的现金流量净额44,037,813.03142,231,552.3102,989,764.6162,292,594.83
二、投资活动产生的现金流量:
  收回投资收到的现金75,483,870678,000,000568,000,000468,000,000
  取得投资收益收到的现金170,947.521,321,038.741,100,923.46806,684.84
  处置固定资产、无形资产和其他长期资产收回的现金净额50,577.081,794,978.02-0
  收到的其他与投资活动有关的现金-8,000,0008,000,0008,000,000
  投资活动现金流入小计75,705,394.6689,116,016.76577,100,923.46476,806,684.84
  购建固定资产、无形资产和其他长期资产支付的现金11,680,199.1276,591,562.893,147,987.3653,968,785.42
  投资支付的现金70,000,000673,000,000538,000,000428,000,000
  投资活动现金流出小计81,680,199.12749,591,562.8631,147,987.36481,968,785.42
  投资活动产生的现金流量净额-5,974,804.52-60,475,546.04-54,047,063.9-5,162,100.58
三、筹资活动产生的现金流量:
  取得借款收到的现金262,000,0001,038,189,800861,829,800689,009,800
  收到其他与筹资活动有关的现金-3,333,3003,333,3003,333,300
  筹资活动现金流入小计262,000,0001,041,523,100865,163,100692,343,100
  偿还债务支付的现金183,020,0001,076,537,350.46813,012,961.69604,511,473.3
  分配股利、利润或偿付利息支付的现金12,443,130.1568,006,765.3860,907,407.0454,757,453.15
  支付其他与筹资活动有关的现金584,708.143,011,791.811,780,114.161,780,114.16
  筹资活动现金流出小计196,047,838.291,147,555,907.65875,700,482.89661,049,040.61
  筹资活动产生的现金流量净额65,952,161.71-106,032,807.65-10,537,382.8931,294,059.39
四、汇率变动对现金及现金等价物的影响-2,558,998.3-1,682,764.41-366,419.18398,648.56
五、现金及现金等价物净增加额101,456,171.92-25,959,565.838,038,898.6488,823,202.2
  加:期初现金及现金等价物余额160,689,636.39186,649,202.19186,649,202.19186,649,202.19
  期末现金及现金等价物余额262,145,808.31160,689,636.39224,688,100.83275,472,404.39
补充资料:
  净利润--12,920,619.72-15,451,709.95
  资产减值准备-35,013,046.03-4,541,331.99
  固定资产和投资性房地产折旧-139,637,303.21-65,838,152.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,637,303.21-65,838,152.21
  无形资产摊销-4,164,854.71-2,149,788.42
  长期待摊费用摊销-9,621,429.55-5,417,391.57
  处置固定资产、无形资产和其他长期资产的损失--1,738.88-1,738.88
  固定资产报废损失-1,578,687.36-318,494.65
  公允价值变动损失--14,515,665.48--581,584.23
  财务费用-27,415,651.84-13,415,049.78
  投资损失-553,080.54--198,308.87
  递延所得税--13,907,787.32--5,054,471.43
  其中:递延所得税资产减少--13,800,803.67--4,947,487.78
    递延所得税负债增加--106,983.65--106,983.65
  存货的减少--56,591,104.36--75,602,203.77
  经营性应收项目的减少--75,203,817.91--40,651,173.37
  经营性应付项目的增加-93,223,505.86-76,638,533.02
  现金的期末余额-160,689,636.39-275,472,404.39
  减:现金的期初余额-186,649,202.19-186,649,202.19
  现金及现金等价物的净增加额--25,959,565.8-88,823,202.2
公告日期2026-04-292026-04-292025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑