当前位置:首页 - 行情中心 - 振华股份(603067) - 财务分析 - 现金流量表

振华股份

(603067)

  

流通市值:124.81亿  总市值:124.81亿
流通股本:7.11亿   总股本:7.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,144,098,603.2522,469,775.72,449,994,947.821,562,838,403.44
  收到的税费返还--2,286,625.41-
  收到其他与经营活动有关的现金26,943,210.1722,654,301.1132,676,792.6840,795,539.81
  经营活动现金流入小计1,171,041,813.37545,124,076.812,484,958,365.911,603,633,943.25
  购买商品、接受劳务支付的现金683,742,213.36277,852,001.981,392,330,171.52857,462,019.77
  支付给职工以及为职工支付的现金218,113,616.44137,371,104.53381,654,710.19275,132,062.19
  支付的各项税费108,485,395.9655,817,943.83163,104,023.19132,563,888.73
  支付其他与经营活动有关的现金157,561,160.7684,688,354.62214,442,845.12180,485,875.69
  经营活动现金流出小计1,167,902,386.52555,729,404.962,151,531,750.021,445,643,846.38
  经营活动产生的现金流量净额3,139,426.85-10,605,328.15333,426,615.89157,990,096.87
二、投资活动产生的现金流量:
  收回投资收到的现金215,400,00075,400,0001,300,000950,000
  取得投资收益收到的现金4,629,239.164,271,892.51350,00041,488,405.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,627,218.11,360,764.76,810,634.65,705,173.58
  收到的其他与投资活动有关的现金--102,139.14-
  投资活动现金流入小计222,656,457.2681,032,657.218,562,773.7448,143,578.95
  购建固定资产、无形资产和其他长期资产支付的现金134,644,537.0149,985,844.98284,304,980.7221,642,674.83
  投资支付的现金146,000,000100,000,00054,000,0004,000,000
  支付其他与投资活动有关的现金--34,197,726.57-
  投资活动现金流出小计280,644,537.01149,985,844.98372,502,707.27225,642,674.83
  投资活动产生的现金流量净额-57,988,079.75-68,953,187.77-363,939,933.53-177,499,095.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,180,000402,720,188.68
  其中:子公司吸收少数股东投资收到的现金--1,180,000-
  取得借款收到的现金119,450,000129,450,000673,030,188.68161,112,740
  筹资活动现金流入小计119,450,000129,450,000674,210,188.68563,832,928.68
  偿还债务支付的现金142,499,000101,738,489.64286,890,547.6217,950,547.6
  分配股利、利润或偿付利息支付的现金108,059,802.625,896,954.28120,503,472173,661,284.11
  支付其他与筹资活动有关的现金477,595.82-68,861,860.1464,926,680.81
  筹资活动现金流出小计251,036,398.44107,635,443.92476,255,879.74456,538,512.52
  筹资活动产生的现金流量净额-131,586,398.4421,814,556.08197,954,308.94107,294,416.16
四、汇率变动对现金及现金等价物的影响3,234,384.782,423,879.264,885,395.65360,774.18
五、现金及现金等价物净增加额-183,200,666.56-55,320,080.58172,326,386.9588,146,191.33
  加:期初现金及现金等价物余额420,536,152.45420,536,152.45248,209,765.5248,209,765.5
  期末现金及现金等价物余额237,335,485.89365,216,071.87420,536,152.45336,355,956.83
补充资料:
  净利润296,946,954.22-471,739,211.61-
  资产减值准备284,437.49-3,875,917.73-
  固定资产和投资性房地产折旧109,928,603.44-192,869,865.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,928,603.44-192,869,865.34-
  无形资产摊销6,231,893.23-12,362,401.88-
  长期待摊费用摊销1,871,297.99-4,790,448.82-
  处置固定资产、无形资产和其他长期资产的损失-44,841.62-56,889.33-
  固定资产报废损失11,814,916.73-7,960,344.92-
  公允价值变动损失6,083,890.19-9,920,759.22-
  财务费用15,202,603.99-28,088,692.51-
  投资损失-4,510,467.06--451,635.59-
  递延所得税17,245,583.01-4,329,066.68-
  其中:递延所得税资产减少-3,590,109.64--72,899.37-
    递延所得税负债增加20,835,692.65-4,401,966.05-
  存货的减少-18,807,957.51--187,549,375.13-
  经营性应收项目的减少-280,704,489.19--93,804,861.95-
  经营性应付项目的增加-159,832,880.66--130,165,069.07-
  其他--2,541,350-
  现金的期末余额237,335,485.89-420,536,152.45-
  减:现金的期初余额420,536,152.45-248,209,765.5-
  现金及现金等价物的净增加额-183,200,666.56-172,326,386.95-
公告日期2025-08-152025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑