当前位置:首页 - 行情中心 - 博通集成(603068) - 财务分析 - 现金流量表

博通集成

(603068)

  

流通市值:64.98亿  总市值:64.98亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,697,933.21249,048,005.38893,168,332.79602,436,374.59
  收到的税费返还6,128,782.033,515,247.377,230,912.312,210,139.14
  收到其他与经营活动有关的现金34,807,109.6818,004,547.9453,371,230.2219,609,389.55
  经营活动现金流入小计503,633,824.92270,567,800.69953,770,475.32624,255,903.28
  购买商品、接受劳务支付的现金239,700,523.72107,992,847.54785,941,715.63553,475,263.39
  支付给职工以及为职工支付的现金92,707,280.6650,341,475.12202,301,800.51153,147,822.67
  支付的各项税费478,567.53,101,927.443,268,327.842,607,524.44
  支付其他与经营活动有关的现金15,364,382.256,758,412.3267,828,168.9126,166,311.46
  经营活动现金流出小计348,250,754.13168,194,662.421,059,340,012.89735,396,921.96
  经营活动产生的现金流量净额155,383,070.79102,373,138.27-105,569,537.57-111,141,018.68
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000--30,000,000
  取得投资收益收到的现金182,833.33-34,833.3434,833.34
  处置固定资产、无形资产和其他长期资产收回的现金净额30,151,912.7728,436,654.974,603,730.13-
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计160,334,746.128,436,654.974,638,563.4730,034,833.34
  购建固定资产、无形资产和其他长期资产支付的现金14,072,493.585,104,826.8146,334,344.0130,983,443.67
  投资支付的现金170,000,000-3,000,00033,000,000
  取得子公司及其他营业单位支付的现金--20,269,746.1320,269,746.13
  投资活动现金流出小计184,072,493.585,104,826.8169,604,090.1484,253,189.8
  投资活动产生的现金流量净额-23,737,747.4823,331,828.16-64,965,526.67-54,218,356.46
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000-320,000,000320,000,000
  筹资活动现金流入小计100,000,0000320,000,000320,000,000
  偿还债务支付的现金111,000,000111,000,000250,000,000150,000,000
  分配股利、利润或偿付利息支付的现金640,197.78640,197.7810,495,246.657,485,709.48
  支付其他与筹资活动有关的现金--63,363.390
  筹资活动现金流出小计111,640,197.78111,640,197.78260,558,610.04157,485,709.48
  筹资活动产生的现金流量净额-11,640,197.78-111,640,197.7859,441,389.96162,514,290.52
四、汇率变动对现金及现金等价物的影响-293,649.57-138,561.65-2,875,495.88-2,882,249.33
五、现金及现金等价物净增加额119,711,475.9613,926,207-113,969,170.16-5,727,333.95
  加:期初现金及现金等价物余额944,973,750944,973,7501,058,942,920.161,058,942,920.16
  期末现金及现金等价物余额1,064,685,225.96958,899,957944,973,7501,053,215,586.21
补充资料:
  净利润18,441,850.71--28,324,193.11-
  资产减值准备-16,362,449.06-21,740,408.37-
  固定资产和投资性房地产折旧6,141,922.44-12,595,219.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,141,922.44-12,595,219.15-
  无形资产摊销26,241,464.75-50,896,470.41-
  处置固定资产、无形资产和其他长期资产的损失-13,031,212.49-5,555,939.65-
  固定资产报废损失--16,157.76-
  公允价值变动损失-148,000-842,799.12-
  财务费用258,068.35-4,808,773.09-
  投资损失---34,833.34-
  递延所得税1,118,433.13-4,078,113.06-
  其中:递延所得税资产减少1,118,433.13-3,517,532.93-
    递延所得税负债增加--560,580.13-
  存货的减少36,586,199.43--136,382,444.55-
  经营性应收项目的减少56,227,506.76--12,798,100.39-
  经营性应付项目的增加39,662,849.36--31,957,880.57-
  其他1,600,574.82-3,949,462.88-
  现金的期末余额1,064,685,225.96-944,973,750-
  减:现金的期初余额944,973,750-1,058,942,920.16-
  现金及现金等价物的净增加额119,711,475.96--113,969,170.16-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑