当前位置:首页 - 行情中心 - 博通集成(603068) - 财务分析 - 现金流量表

博通集成

(603068)

  

流通市值:48.57亿  总市值:48.57亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,004,923,792.35665,886,907.19297,365,720.221,006,768,606.93
  收到的税费返还15,289,519.264,085,904.18-11,579,922.88
  收到其他与经营活动有关的现金18,678,672.6712,093,699.055,145,191.5649,291,574.29
  经营活动现金流入小计1,038,891,984.28682,066,510.42302,510,911.781,067,640,104.1
  购买商品、接受劳务支付的现金1,001,348,051.84577,838,317.75190,550,934.1723,283,392.68
  支付给职工以及为职工支付的现金135,749,838.6494,245,257.6952,975,059.39173,339,290.31
  支付的各项税费2,333,991.361,994,092.08221,044.551,922,670.25
  支付其他与经营活动有关的现金62,741,939.5239,010,908.1711,345,904.7254,800,231.3
  经营活动现金流出小计1,202,173,821.36713,088,575.69255,092,942.76953,345,584.54
  经营活动产生的现金流量净额-163,281,837.08-31,022,065.2747,417,969.02114,294,519.56
二、投资活动产生的现金流量:
  收回投资收到的现金124,700,00039,700,000-240,000,000
  取得投资收益收到的现金7,305,697.026,865,475.16628,109.354,613,383.22
  处置固定资产、无形资产和其他长期资产收回的现金净额---30,151,912.77
  投资活动现金流入小计132,005,697.0246,565,475.16628,109.35274,765,295.99
  购建固定资产、无形资产和其他长期资产支付的现金28,041,061.8321,276,647.8112,454,121.3923,794,503.33
  投资支付的现金345,000,000345,000,000210,000,000320,000,000
  投资活动现金流出小计373,041,061.83366,276,647.81222,454,121.39343,794,503.33
  投资活动产生的现金流量净额-241,035,364.81-319,711,172.65-221,826,012.04-69,029,207.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,673,058.9742,673,058.9742,673,058.97-
  取得借款收到的现金150,000,000100,000,000100,000,000200,000,000
  筹资活动现金流入小计192,673,058.97142,673,058.97142,673,058.97200,000,000
  偿还债务支付的现金200,000,000100,000,000100,000,000211,000,000
  分配股利、利润或偿付利息支付的现金2,250,331.87537,333.3363,555.561,945,975.55
  支付其他与筹资活动有关的现金791,635.11547,756.74273,878.37276,567.86
  筹资活动现金流出小计203,041,966.98101,085,090.07100,337,433.93213,222,543.41
  筹资活动产生的现金流量净额-10,368,908.0141,587,968.942,335,625.04-13,222,543.41
四、汇率变动对现金及现金等价物的影响-2,413,050.2-1,723,319.61-721,408.19326,964.27
五、现金及现金等价物净增加额-417,099,160.1-310,868,588.63-132,793,826.1732,369,733.08
  加:期初现金及现金等价物余额977,343,483.08977,343,483.08977,343,483.08944,973,750
  期末现金及现金等价物余额560,244,322.98666,474,894.45844,549,656.91977,343,483.08
补充资料:
  净利润-52,672,454.38-16,885,549.05
  资产减值准备-10,797,999.61-13,910,887.14
  固定资产和投资性房地产折旧-5,733,410.85-12,035,726.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,733,410.85-12,035,726.27
  无形资产摊销-17,470,286.41-49,998,473.41
  处置固定资产、无形资产和其他长期资产的损失----13,031,212.49
  固定资产报废损失---198,230.13
  公允价值变动损失--2,292,360.94--9,482,000
  财务费用-562,001.12-3,653,493.8
  投资损失--6,865,475.16--4,613,383.22
  递延所得税-3,862,548.3-1,440,217.26
  其中:递延所得税资产减少-3,518,694.16--39,082.74
    递延所得税负债增加-343,854.14-1,479,300
  存货的减少--188,504,254.21-11,564,303.41
  经营性应收项目的减少--58,594,303.34-10,605,458.01
  经营性应付项目的增加-131,785,965.49-18,889,548.42
  其他-903,501.38-2,796,424.54
  现金的期末余额-666,474,894.45-977,343,483.08
  减:现金的期初余额-977,343,483.08-944,973,750
  现金及现金等价物的净增加额--310,868,588.63-32,369,733.08
公告日期2026-10-302026-08-212026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑