当前位置:首页 - 行情中心 - 博通集成(603068) - 财务分析 - 现金流量表

博通集成

(603068)

  

流通市值:54.63亿  总市值:54.63亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金723,582,698.44462,697,933.21249,048,005.38893,168,332.79
  收到的税费返还8,514,144.086,128,782.033,515,247.377,230,912.31
  收到其他与经营活动有关的现金47,705,307.2534,807,109.6818,004,547.9453,371,230.22
  经营活动现金流入小计779,802,149.77503,633,824.92270,567,800.69953,770,475.32
  购买商品、接受劳务支付的现金436,362,124.64239,700,523.72107,992,847.54785,941,715.63
  支付给职工以及为职工支付的现金132,613,857.0992,707,280.6650,341,475.12202,301,800.51
  支付的各项税费695,141.17478,567.53,101,927.443,268,327.84
  支付其他与经营活动有关的现金32,018,049.2615,364,382.256,758,412.3267,828,168.91
  经营活动现金流出小计601,689,172.16348,250,754.13168,194,662.421,059,340,012.89
  经营活动产生的现金流量净额178,112,977.61155,383,070.79102,373,138.27-105,569,537.57
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000130,000,000--
  取得投资收益收到的现金531,331.94182,833.33-34,833.34
  处置固定资产、无形资产和其他长期资产收回的现金净额30,151,912.7730,151,912.7728,436,654.974,603,730.13
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计160,683,244.71160,334,746.128,436,654.974,638,563.47
  购建固定资产、无形资产和其他长期资产支付的现金20,550,645.2114,072,493.585,104,826.8146,334,344.01
  投资支付的现金280,000,000170,000,000-3,000,000
  取得子公司及其他营业单位支付的现金---20,269,746.13
  投资活动现金流出小计300,550,645.21184,072,493.585,104,826.8169,604,090.14
  投资活动产生的现金流量净额-139,867,400.5-23,737,747.4823,331,828.16-64,965,526.67
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000100,000,000-320,000,000
  筹资活动现金流入小计100,000,000100,000,0000320,000,000
  偿还债务支付的现金111,000,000111,000,000111,000,000250,000,000
  分配股利、利润或偿付利息支付的现金1,137,086.67640,197.78640,197.7810,495,246.65
  支付其他与筹资活动有关的现金---63,363.39
  筹资活动现金流出小计112,137,086.67111,640,197.78111,640,197.78260,558,610.04
  筹资活动产生的现金流量净额-12,137,086.67-11,640,197.78-111,640,197.7859,441,389.96
四、汇率变动对现金及现金等价物的影响-545,892.34-293,649.57-138,561.65-2,875,495.88
五、现金及现金等价物净增加额25,562,598.1119,711,475.9613,926,207-113,969,170.16
  加:期初现金及现金等价物余额944,973,750944,973,750944,973,7501,058,942,920.16
  期末现金及现金等价物余额970,536,348.11,064,685,225.96958,899,957944,973,750
补充资料:
  净利润-18,441,850.71--28,324,193.11
  资产减值准备--16,362,449.06-21,740,408.37
  固定资产和投资性房地产折旧-6,141,922.44-12,595,219.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,141,922.44-12,595,219.15
  无形资产摊销-26,241,464.75-50,896,470.41
  处置固定资产、无形资产和其他长期资产的损失--13,031,212.49-5,555,939.65
  固定资产报废损失---16,157.76
  公允价值变动损失--148,000-842,799.12
  财务费用-258,068.35-4,808,773.09
  投资损失----34,833.34
  递延所得税-1,118,433.13-4,078,113.06
  其中:递延所得税资产减少-1,118,433.13-3,517,532.93
    递延所得税负债增加---560,580.13
  存货的减少-36,586,199.43--136,382,444.55
  经营性应收项目的减少-56,227,506.76--12,798,100.39
  经营性应付项目的增加-39,662,849.36--31,957,880.57
  其他-1,600,574.82-3,949,462.88
  现金的期末余额-1,064,685,225.96-944,973,750
  减:现金的期初余额-944,973,750-1,058,942,920.16
  现金及现金等价物的净增加额-119,711,475.96--113,969,170.16
公告日期2025-10-312025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑