当前位置:首页 - 行情中心 - 博通集成(603068) - 财务分析 - 现金流量表

博通集成

(603068)

  

流通市值:55.22亿  总市值:55.22亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金297,365,720.221,006,768,606.93723,582,698.44462,697,933.21
  收到的税费返还-11,579,922.888,514,144.086,128,782.03
  收到其他与经营活动有关的现金5,145,191.5649,291,574.2947,705,307.2534,807,109.68
  经营活动现金流入小计302,510,911.781,067,640,104.1779,802,149.77503,633,824.92
  购买商品、接受劳务支付的现金190,550,934.1723,283,392.68436,362,124.64239,700,523.72
  支付给职工以及为职工支付的现金52,975,059.39173,339,290.31132,613,857.0992,707,280.66
  支付的各项税费221,044.551,922,670.25695,141.17478,567.5
  支付其他与经营活动有关的现金11,345,904.7254,800,231.332,018,049.2615,364,382.25
  经营活动现金流出小计255,092,942.76953,345,584.54601,689,172.16348,250,754.13
  经营活动产生的现金流量净额47,417,969.02114,294,519.56178,112,977.61155,383,070.79
二、投资活动产生的现金流量:
  收回投资收到的现金-240,000,000130,000,000130,000,000
  取得投资收益收到的现金628,109.354,613,383.22531,331.94182,833.33
  处置固定资产、无形资产和其他长期资产收回的现金净额-30,151,912.7730,151,912.7730,151,912.77
  投资活动现金流入小计628,109.35274,765,295.99160,683,244.71160,334,746.1
  购建固定资产、无形资产和其他长期资产支付的现金12,454,121.3923,794,503.3320,550,645.2114,072,493.58
  投资支付的现金210,000,000320,000,000280,000,000170,000,000
  投资活动现金流出小计222,454,121.39343,794,503.33300,550,645.21184,072,493.58
  投资活动产生的现金流量净额-221,826,012.04-69,029,207.34-139,867,400.5-23,737,747.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,673,058.97---
  取得借款收到的现金100,000,000200,000,000100,000,000100,000,000
  筹资活动现金流入小计142,673,058.97200,000,000100,000,000100,000,000
  偿还债务支付的现金100,000,000211,000,000111,000,000111,000,000
  分配股利、利润或偿付利息支付的现金63,555.561,945,975.551,137,086.67640,197.78
  支付其他与筹资活动有关的现金273,878.37276,567.86--
  筹资活动现金流出小计100,337,433.93213,222,543.41112,137,086.67111,640,197.78
  筹资活动产生的现金流量净额42,335,625.04-13,222,543.41-12,137,086.67-11,640,197.78
四、汇率变动对现金及现金等价物的影响-721,408.19326,964.27-545,892.34-293,649.57
五、现金及现金等价物净增加额-132,793,826.1732,369,733.0825,562,598.1119,711,475.96
  加:期初现金及现金等价物余额977,343,483.08944,973,750944,973,750944,973,750
  期末现金及现金等价物余额844,549,656.91977,343,483.08970,536,348.11,064,685,225.96
补充资料:
  净利润-16,885,549.05-18,441,850.71
  资产减值准备-13,910,887.14--16,362,449.06
  固定资产和投资性房地产折旧-12,035,726.27-6,141,922.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,035,726.27-6,141,922.44
  无形资产摊销-49,998,473.41-26,241,464.75
  处置固定资产、无形资产和其他长期资产的损失--13,031,212.49--13,031,212.49
  固定资产报废损失-198,230.13--
  公允价值变动损失--9,482,000--148,000
  财务费用-3,653,493.8-258,068.35
  投资损失--4,613,383.22--
  递延所得税-1,440,217.26-1,118,433.13
  其中:递延所得税资产减少--39,082.74-1,118,433.13
    递延所得税负债增加-1,479,300--
  存货的减少-11,564,303.41-36,586,199.43
  经营性应收项目的减少-10,605,458.01-56,227,506.76
  经营性应付项目的增加-18,889,548.42-39,662,849.36
  其他-2,796,424.54-1,600,574.82
  现金的期末余额-977,343,483.08-1,064,685,225.96
  减:现金的期初余额-944,973,750-944,973,750
  现金及现金等价物的净增加额-32,369,733.08-119,711,475.96
公告日期2026-04-292026-04-292025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑