当前位置:首页 - 行情中心 - 海汽集团(603069) - 财务分析 - 现金流量表

海汽集团

(603069)

  

流通市值:70.94亿  总市值:70.94亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,467,656.74195,190,039.47942,407,553.06728,193,514.97
  收到的税费返还19,906,987.1914,118,947.73159,997.49119,239.14
  收到其他与经营活动有关的现金205,828,203.5845,538,425.67300,739,967.51171,858,312.07
  经营活动现金流入小计617,202,847.51254,847,412.871,243,307,518.06900,171,066.18
  购买商品、接受劳务支付的现金286,293,890.3260,898,010.68645,247,390.66488,755,368.32
  支付给职工以及为职工支付的现金131,044,527.1471,485,962.23267,890,757.44206,966,583.51
  支付的各项税费30,677,613.9318,299,669.6668,540,652.2149,424,443.52
  支付其他与经营活动有关的现金77,013,633.5929,720,188.49279,982,061.59142,292,376.75
  经营活动现金流出小计525,029,664.98180,403,831.061,261,660,861.9887,438,772.1
  经营活动产生的现金流量净额92,173,182.5374,443,581.81-18,353,343.8412,732,294.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,262,507.14299,968.44,947,708.124,301,327.34
  处置子公司及其他营业单位收到的现金净额30,061,454.79---
  收到的其他与投资活动有关的现金3,544,316.21---
  投资活动现金流入小计34,868,278.14299,968.44,947,708.124,301,327.34
  购建固定资产、无形资产和其他长期资产支付的现金100,191,110.2674,870,212.69260,114,926.8194,161,429.7
  支付其他与投资活动有关的现金1,286,596.6---
  投资活动现金流出小计101,477,706.8674,870,212.69260,114,926.8194,161,429.7
  投资活动产生的现金流量净额-66,609,428.72-74,570,244.29-255,167,218.68-189,860,102.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金864,000846,000--
  其中:子公司吸收少数股东投资收到的现金864,000846,000--
  取得借款收到的现金312,294,789.33119,841,400.22310,637,194.01207,372,894.01
  收到其他与筹资活动有关的现金--25,510,056.2627,182,325.64
  筹资活动现金流入小计313,158,789.33120,687,400.22336,147,250.27234,555,219.65
  偿还债务支付的现金207,479,728.7991,203,466.6988,301,875.5155,552,767.23
  分配股利、利润或偿付利息支付的现金14,450,777.177,119,269.5224,289,978.3217,312,093.41
  支付其他与筹资活动有关的现金14,957,302.679,521,779.6730,637,907.4122,154,386.54
  筹资活动现金流出小计236,887,808.63107,844,515.88143,229,761.2495,019,247.18
  筹资活动产生的现金流量净额76,270,980.712,842,884.34192,917,489.03139,535,972.47
四、汇率变动对现金及现金等价物的影响199,718.51---
五、现金及现金等价物净增加额102,034,453.0212,716,221.86-80,603,073.49-37,591,835.81
  加:期初现金及现金等价物余额196,323,992.48196,323,992.48276,927,065.97276,927,065.97
  期末现金及现金等价物余额298,358,445.5209,040,214.34196,323,992.48239,335,230.16
补充资料:
  净利润-27,887,119.74--97,738,915.49-
  资产减值准备--2,068,922.83-
  固定资产和投资性房地产折旧60,612,340.81-136,426,477.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,612,340.81-136,426,477.56-
  无形资产摊销3,697,012.12-7,338,617.8-
  长期待摊费用摊销468,046.05-1,032,847.98-
  处置固定资产、无形资产和其他长期资产的损失968,498.36--7,793,450.12-
  固定资产报废损失-77,479.9-738,550.4-
  财务费用13,667,286.25-23,398,234.9-
  投资损失-2,535,678.68-1,369,724.32-
  递延所得税-23,502.14--7,330.61-
  其中:递延所得税资产减少-187,570.07-670,873.13-
    递延所得税负债增加164,067.93--678,203.74-
  存货的减少51,851,320.69--14,693,702.65-
  经营性应收项目的减少4,030,042.81--139,211,662.45-
  经营性应付项目的增加-14,529,398.07--15,590,923.24-
  融资租入固定资产--5,601,417.2-
  现金的期末余额298,358,445.5-196,323,992.48-
  减:现金的期初余额196,323,992.48-276,927,065.97-
  现金及现金等价物的净增加额102,034,453.02--80,603,073.49-
公告日期2025-08-262025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑