当前位置:首页 - 行情中心 - 海汽集团(603069) - 财务分析 - 现金流量表

海汽集团

(603069)

  

流通市值:36.18亿  总市值:36.18亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金409,502,346.92275,769,347.83147,427,540.1743,852,819.23
  收到的税费返还783,100.96109,961.32109,961.3223,972,966.94
  收到其他与经营活动有关的现金106,620,181.8569,972,950.9729,179,091.87218,061,083.44
  经营活动现金流入小计516,905,629.73345,852,260.12176,716,593.29985,886,869.61
  购买商品、接受劳务支付的现金178,454,812.73122,819,278.6859,980,856.18407,212,669.43
  支付给职工以及为职工支付的现金181,962,885.12127,526,764.7271,765,613.47255,942,309.32
  支付的各项税费38,107,244.0928,145,245.6715,308,110.5451,966,700
  支付其他与经营活动有关的现金78,823,861.9154,984,222.8129,365,823.82126,438,562.95
  经营活动现金流出小计477,348,803.85333,475,511.88176,420,404.01841,560,241.7
  经营活动产生的现金流量净额39,556,825.8812,376,748.24296,189.28144,326,627.91
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额14,683,722.861,969,945.96976,018.871,049,321.27
  处置子公司及其他营业单位收到的现金净额---15,699,601.78
  投资活动现金流入小计14,683,722.861,969,945.96976,018.886,748,923.05
  购建固定资产、无形资产和其他长期资产支付的现金137,140,273.1104,578,136.1280,293,960225,767,713.05
  投资支付的现金---4,500,000
  投资活动现金流出小计137,140,273.1104,578,136.1280,293,960230,267,713.05
  投资活动产生的现金流量净额-122,456,550.24-102,608,190.16-79,317,941.2-143,518,790
三、筹资活动产生的现金流量:
  吸收投资收到的现金68,00050,00032,000900,000
  其中:子公司吸收少数股东投资收到的现金68,00050,000-900,000
  取得借款收到的现金151,413,028.42124,706,105.8546,460,076.85549,956,984.94
  收到其他与筹资活动有关的现金---47,625,700
  筹资活动现金流入小计151,481,028.42124,756,105.8546,492,076.85598,482,684.94
  偿还债务支付的现金161,157,382.34148,752,671.5310,277,386.29442,403,530.97
  分配股利、利润或偿付利息支付的现金21,254,758.4614,271,504.187,140,817.1229,298,195.39
  支付其他与筹资活动有关的现金18,466,542.412,094,914.41,685,680.6329,124,705.45
  筹资活动现金流出小计200,878,683.2175,119,090.1119,103,884.04500,826,431.81
  筹资活动产生的现金流量净额-49,397,654.78-50,362,984.2627,388,192.8197,656,253.13
五、现金及现金等价物净增加额-132,297,379.14-140,594,426.18-51,633,559.1198,464,091.04
  加:期初现金及现金等价物余额294,788,083.52294,788,083.52294,788,083.52196,323,992.48
  期末现金及现金等价物余额162,490,704.38154,193,657.34243,154,524.41294,788,083.52
补充资料:
  净利润--44,967,073.51--61,056,728.82
  资产减值准备-0-2,232,392.21
  固定资产和投资性房地产折旧-63,058,444.49-115,251,246.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,058,444.49-115,251,246.58
  无形资产摊销-3,711,151.26-7,232,022
  长期待摊费用摊销-567,113.83-906,585.57
  处置固定资产、无形资产和其他长期资产的损失--894,053.04--1,904,535.23
  固定资产报废损失--582,110.93--175,158.94
  公允价值变动损失-0--
  财务费用-10,426,883.14-23,353,899.58
  投资损失-924,279.38--1,850,278.33
  递延所得税-6,507.53-14,725.78
  其中:递延所得税资产减少-14,023.59--93,895.28
    递延所得税负债增加--7,516.06-108,621.06
  存货的减少-140,291.69-51,428,037.87
  经营性应收项目的减少--19,592,527.28-57,287,771.5
  经营性应付项目的增加--472,751.85--54,030,236.74
  融资租入固定资产---1,974,841.69
  现金的期末余额-154,193,657.34-294,788,083.52
  减:现金的期初余额-294,788,083.52-196,323,992.48
  现金及现金等价物的净增加额--140,594,426.18-98,464,091.04
公告日期2026-10-292026-08-252026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑