当前位置:首页 - 行情中心 - 天和磁材(603072) - 财务分析 - 现金流量表

天和磁材

(603072)

  

流通市值:36.20亿  总市值:75.80亿
流通股本:1.26亿   总股本:2.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,695,667,350.361,121,619,252.88533,100,138.851,710,951,604.07
  收到的税费返还56,034,848.3943,791,009.8415,202,793.3574,895,008.01
  收到其他与经营活动有关的现金40,744,689.5913,992,959.522,292,757.987,987,699.57
  经营活动现金流入小计1,792,446,888.341,179,403,222.24550,595,690.11,873,834,311.65
  购买商品、接受劳务支付的现金1,645,980,863.571,078,106,042.59528,823,879.061,445,329,355.73
  支付给职工以及为职工支付的现金105,242,250.1771,027,423.7338,576,581.61131,586,275.21
  支付的各项税费19,268,586.6118,846,106.781,031,709.8535,050,082.35
  支付其他与经营活动有关的现金43,653,939.4724,285,663.2712,360,187.35106,670,435.06
  经营活动现金流出小计1,814,145,639.821,192,265,236.37580,792,357.871,718,636,148.35
  经营活动产生的现金流量净额-21,698,751.48-12,862,014.13-30,196,667.77155,198,163.3
二、投资活动产生的现金流量:
  收回投资收到的现金2,075,500,0001,610,500,000900,500,0003,353,000,000
  取得投资收益收到的现金4,226,660.413,183,659.371,787,012.585,011,234.33
  处置固定资产、无形资产和其他长期资产收回的现金净额35,190--42,000
  投资活动现金流入小计2,079,761,850.411,613,683,659.37902,287,012.583,358,053,234.33
  购建固定资产、无形资产和其他长期资产支付的现金62,505,123.3537,678,386.3112,573,402.572,428,710.13
  投资支付的现金2,075,500,0001,610,500,000900,500,0003,471,722,000
  投资活动现金流出小计2,138,005,123.351,648,178,386.31913,073,402.53,544,150,710.13
  投资活动产生的现金流量净额-58,243,272.94-34,494,726.94-10,786,389.92-186,097,475.8
三、筹资活动产生的现金流量:
  取得借款收到的现金177,385,80076,015,800-371,017,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计177,385,80076,015,800-371,017,000
  偿还债务支付的现金230,613,620148,068,180-513,963,791.44
  分配股利、利润或偿付利息支付的现金70,509,057.8969,628,624.141,967,869.7949,842,975.15
  支付其他与筹资活动有关的现金4,578,542.561,992,250.7-22,334,663
  筹资活动现金流出小计305,701,220.45219,689,054.841,967,869.79586,141,429.59
  筹资活动产生的现金流量净额-128,315,420.45-143,673,254.84-1,967,869.79-215,124,429.59
四、汇率变动对现金及现金等价物的影响-1,495,274.85-1,215,087.09-1,180,876.74-161,383.12
五、现金及现金等价物净增加额-209,752,719.72-192,245,083-44,131,804.22-246,185,125.21
  加:期初现金及现金等价物余额579,882,492.19579,882,492.19579,882,492.19826,067,617.4
  期末现金及现金等价物余额370,129,772.47387,637,409.19535,750,687.97579,882,492.19
补充资料:
  净利润-79,840,651.2-161,160,550.15
  资产减值准备-9,247,723.93--3,254,209.77
  固定资产和投资性房地产折旧-30,602,061.96-62,021,992.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,602,061.96-62,021,992.65
  无形资产摊销-1,399,700.42-2,027,117.1
  长期待摊费用摊销-1,426,228.72-2,307,240.08
  处置固定资产、无形资产和其他长期资产的损失--185,301.73-200,230.3
  固定资产报废损失-351,607.74-203,326.68
  财务费用--19,706,075.69-11,708,782.76
  投资损失--3,183,659.37--5,011,234.33
  递延所得税-1,922,155.63--12,422,111.88
  其中:递延所得税资产减少-2,309,557.52--12,204,653.6
    递延所得税负债增加--387,401.89--217,458.28
  存货的减少-49,885,059.08-203,338,920.55
  经营性应收项目的减少-23,334,316.78--174,145,532.51
  经营性应付项目的增加--190,200,711.4--101,228,517.91
  现金的期末余额-387,637,409.19-579,882,492.19
  减:现金的期初余额-579,882,492.19-826,067,617.4
  现金及现金等价物的净增加额--192,245,083--246,185,125.21
公告日期2026-10-282026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑