当前位置:首页 - 行情中心 - 新疆火炬(603080) - 财务分析 - 现金流量表

新疆火炬

(603080)

  

流通市值:29.81亿  总市值:29.81亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金814,248,826.42408,898,173.211,629,681,814.911,063,975,546.84
  收到的税费返还---1,093,228.19
  收到其他与经营活动有关的现金4,931,693.73627,408.98,157,390.783,441,066.32
  经营活动现金流入小计819,180,520.15409,525,582.111,637,839,205.691,068,509,841.35
  购买商品、接受劳务支付的现金600,873,575.48378,235,225.061,115,964,217.64748,785,858.48
  支付给职工以及为职工支付的现金59,905,493.4735,827,258.76100,117,938.4475,519,958.03
  支付的各项税费41,691,251.3716,567,604.9193,131,344.363,106,934.08
  支付其他与经营活动有关的现金21,985,837.7110,654,863.3256,288,545.925,753,044.69
  经营活动现金流出小计724,456,158.03441,284,952.051,365,502,046.28913,165,795.28
  经营活动产生的现金流量净额94,724,362.12-31,759,369.94272,337,159.41155,344,046.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金11,400,138.41-8,288,605.585,431,503.1
  处置固定资产、无形资产和其他长期资产收回的现金净额12,507-351,411.9654,590
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计11,412,645.41-8,640,017.545,486,093.1
  购建固定资产、无形资产和其他长期资产支付的现金54,077,591.3212,787,250.2393,556,079.4631,802,680.14
  取得子公司及其他营业单位支付的现金117,868,852.59---
  投资活动现金流出小计171,946,443.9112,787,250.2393,556,079.4631,802,680.14
  投资活动产生的现金流量净额-160,533,798.5-12,787,250.23-84,916,061.92-26,316,587.04
三、筹资活动产生的现金流量:
  取得借款收到的现金75,877,870.02-22,000,00022,000,000
  收到其他与筹资活动有关的现金18,221,200---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计94,099,070.02-22,000,00022,000,000
  偿还债务支付的现金36,404,222.223,250,00081,076,00092,576,000
  分配股利、利润或偿付利息支付的现金79,830,935.46121,397.9168,066,240.5567,910,049.01
  支付其他与筹资活动有关的现金--22,526,902.2-
  筹资活动现金流出小计116,235,157.683,371,397.91171,669,142.75160,486,049.01
  筹资活动产生的现金流量净额-22,136,087.66-3,371,397.91-149,669,142.75-138,486,049.01
五、现金及现金等价物净增加额-87,945,524.04-47,918,018.0837,751,954.74-9,458,589.98
  加:期初现金及现金等价物余额261,558,610.66268,284,043.72223,806,655.92227,167,553.05
  期末现金及现金等价物余额173,613,086.62220,366,025.64261,558,610.66217,708,963.07
补充资料:
  净利润107,066,852.33-169,925,187.71-
  资产减值准备-12,967,546.82---
  固定资产和投资性房地产折旧43,899,920.94-84,665,152.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,899,920.94-84,665,152.61-
  无形资产摊销11,319,887.38-22,838,717.26-
  长期待摊费用摊销615,688.2-1,838,282.88-
  处置固定资产、无形资产和其他长期资产的损失-4,745.42--5,305.51-
  固定资产报废损失--59,738.31-
  财务费用885,813.09-2,158,177.51-
  投资损失-11,400,138.41--5,431,503.1-
  递延所得税709,457.54--8,137,488.09-
  其中:递延所得税资产减少2,656,744.09--2,985,979.74-
    递延所得税负债增加-1,947,286.55--5,151,508.35-
  存货的减少3,783,397.28-7,365,577.95-
  经营性应收项目的减少-15,893,504.36--58,609,799.42-
  经营性应付项目的增加-60,525,187.23-34,804,107.2-
  其他8,667,943.27-5,078,803.8-
  不涉及现金收支的投资和筹资活动金额其他项目--596,994.06-
  现金的期末余额173,613,086.62-261,558,610.66-
  减:现金的期初余额261,558,610.66-223,806,655.92-
  现金及现金等价物的净增加额-87,945,524.04-37,751,954.74-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑