当前位置:首页 - 行情中心 - 越剑智能(603095) - 财务分析 - 现金流量表

越剑智能

(603095)

  

流通市值:38.28亿  总市值:38.28亿
流通股本:2.58亿   总股本:2.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金485,481,205.89239,933,922.2904,981,445.25661,713,952.74
  收到的税费返还---306.57
  收到其他与经营活动有关的现金54,350,462.7531,568,781.8485,854,183.9258,512,564.38
  经营活动现金流入小计539,831,668.64271,502,704.04990,835,629.17720,226,823.69
  购买商品、接受劳务支付的现金406,643,883.3203,085,969.69710,608,847.78460,678,039.73
  支付给职工以及为职工支付的现金64,536,678.5934,686,562.67105,232,935.3479,177,964.95
  支付的各项税费32,860,272.5216,057,140.5242,125,832.8434,701,262.53
  支付其他与经营活动有关的现金37,829,148.9818,930,629.9731,053,130.2532,406,869.05
  经营活动现金流出小计541,869,983.39272,760,302.85889,020,746.21606,964,136.26
  经营活动产生的现金流量净额-2,038,314.75-1,257,598.81101,814,882.96113,262,687.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,398,128,937.04653,100,000417,337,239.6331,290,798.02
  取得投资收益收到的现金7,246,938.263,455,809.711,251,106.781,132,324.72
  处置固定资产、无形资产和其他长期资产收回的现金净额89,700-33,706.6751,500
  收到的其他与投资活动有关的现金--200,000-
  投资活动现金流入小计1,405,465,575.3656,555,809.71418,822,053.05332,474,622.74
  购建固定资产、无形资产和其他长期资产支付的现金2,893,023.321,255,728.057,640,087.425,655,851.94
  投资支付的现金1,646,700,000863,700,0001,134,188,298.49486,040,000
  投资活动现金流出小计1,649,593,023.32864,955,728.051,141,828,385.91491,695,851.94
  投资活动产生的现金流量净额-244,127,448.02-208,399,918.34-723,006,332.86-159,221,229.2
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00020,000,00040,000,00040,000,000
  收到其他与筹资活动有关的现金---1,924.02
  筹资活动现金流入小计50,000,00020,000,00040,000,00040,001,924.02
  偿还债务支付的现金63,850,00020,050,00066,100,00046,100,000
  分配股利、利润或偿付利息支付的现金147,855,379.18768,551.4103,959,627.17103,382,474.4
  支付其他与筹资活动有关的现金--15,156,346.5214,999,865.41
  筹资活动现金流出小计211,705,379.1820,818,551.4185,215,973.69164,482,339.81
  筹资活动产生的现金流量净额-161,705,379.18-818,551.4-145,215,973.69-124,480,415.79
四、汇率变动对现金及现金等价物的影响156,661.952,729.01221,732156,874.21
五、现金及现金等价物净增加额-407,714,480.05-210,423,339.54-766,185,691.59-170,282,083.35
  加:期初现金及现金等价物余额664,023,246.82664,023,246.821,430,208,938.411,430,208,938.41
  期末现金及现金等价物余额256,308,766.77453,599,907.28664,023,246.821,259,926,855.06
补充资料:
  净利润62,628,740.88-98,540,170.61-
  资产减值准备--234,795.23-
  固定资产和投资性房地产折旧21,887,288.42-43,338,687.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,887,288.42-43,338,687.43-
  无形资产摊销2,552,478.44-4,966,201.92-
  长期待摊费用摊销148,173.36-280,790.8-
  处置固定资产、无形资产和其他长期资产的损失-18,460.4-18,134.25-
  固定资产报废损失413.42-210,233.58-
  公允价值变动损失---890,977.34-
  财务费用624,894.44-2,412,560.71-
  投资损失-9,153,658.62-2,041,317.75-
  递延所得税-592,051.58--315,007.35-
  其中:递延所得税资产减少-592,051.58--315,007.35-
  存货的减少11,999,672.59--30,489,996.02-
  经营性应收项目的减少-130,295,504.89--324,902,143.77-
  经营性应付项目的增加31,838,604.26-294,989,106.58-
  其他-483,593.87---
  现金的期末余额256,308,766.77-664,023,246.82-
  减:现金的期初余额664,023,246.82-1,430,208,938.41-
  现金及现金等价物的净增加额-407,714,480.05--766,185,691.59-
公告日期2025-08-162025-04-262025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑