当前位置:首页 - 行情中心 - 江苏华辰(603097) - 财务分析 - 现金流量表

江苏华辰

(603097)

  

流通市值:36.42亿  总市值:37.43亿
流通股本:1.60亿   总股本:1.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金698,933,208.31380,184,777.261,190,829,476.61772,588,524.63
  收到的税费返还66,945.0563,082.49--
  收到其他与经营活动有关的现金118,724,917.7156,236,983.15165,767,572.86135,530,753.63
  经营活动现金流入小计817,725,071.07436,484,842.91,356,597,049.47908,119,278.26
  购买商品、接受劳务支付的现金558,140,768.03229,794,307.61783,205,310.53623,770,611.03
  支付给职工以及为职工支付的现金106,388,787.3754,003,571.73188,405,747.64137,751,961.05
  支付的各项税费19,820,745.188,738,230.544,721,591.5642,934,428.54
  支付其他与经营活动有关的现金157,815,264.8784,832,233.01247,836,975.64165,164,023.85
  经营活动现金流出小计842,165,565.45377,368,342.851,264,169,625.37969,621,024.47
  经营活动产生的现金流量净额-24,440,494.3859,116,500.0592,427,424.1-61,501,746.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金766,826.81440,989.36694,347.63588,941.27
  处置固定资产、无形资产和其他长期资产收回的现金净额666.14-265,425174,632.32
  收到的其他与投资活动有关的现金469,913,183.22299,649,531.22418,260,175.33340,141,136.75
  投资活动现金流入小计470,680,676.17300,090,520.58419,219,947.96340,904,710.34
  购建固定资产、无形资产和其他长期资产支付的现金84,824,595.0567,067,320.2305,821,226.62158,634,369.25
  支付其他与投资活动有关的现金434,877,976285,626,118388,192,705314,750,764.53
  投资活动现金流出小计519,702,571.05352,693,438.2694,013,931.62473,385,133.78
  投资活动产生的现金流量净额-49,021,894.88-52,602,917.62-274,793,983.66-132,480,423.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,215,75055,215,7509,900,0009,900,000
  其中:子公司吸收少数股东投资收到的现金--9,900,000-
  取得借款收到的现金711,398,165.1751,813,606.2469,793,967329,760,860.01
  筹资活动现金流入小计766,613,915.17107,029,356.2479,693,967339,660,860.01
  偿还债务支付的现金223,665,981.19142,679,645290,431,123.77151,099,785.38
  分配股利、利润或偿付利息支付的现金37,214,053.212,335,950.610,379,153.327,605,263.65
  支付其他与筹资活动有关的现金4,628,643.79897,593.168,434,361.636,453,101.89
  筹资活动现金流出小计265,508,678.19145,913,188.76309,244,638.72165,158,150.92
  筹资活动产生的现金流量净额501,105,236.98-38,883,832.56170,449,328.28174,502,709.09
四、汇率变动对现金及现金等价物的影响188,841.97-9,029.234,793.6324,621.05
五、现金及现金等价物净增加额427,831,689.69-32,379,279.33-11,882,437.65-19,454,839.51
  加:期初现金及现金等价物余额73,782,623.8773,782,623.8785,665,061.5285,665,061.52
  期末现金及现金等价物余额501,614,313.5641,403,344.5473,782,623.8766,210,222.01
补充资料:
  净利润46,810,678.78-91,067,370.73-
  资产减值准备10,398,807.3-12,548,905.08-
  固定资产和投资性房地产折旧14,292,425.18-25,788,224.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,292,425.18-25,788,224.97-
  无形资产摊销2,423,620.65-2,566,291.95-
  长期待摊费用摊销579,696.3-150,908.52-
  处置固定资产、无形资产和其他长期资产的损失-226,126.27--1,325.12-
  固定资产报废损失4,108.11-164,095.04-
  公允价值变动损失---156,264.57-
  财务费用2,272,732.09-10,086,642.72-
  投资损失463,327.17--630,483.61-
  递延所得税8,565,584.26--3,034,949.2-
  其中:递延所得税资产减少6,307,739.2--3,034,949.2-
    递延所得税负债增加2,257,845.06---
  存货的减少-52,464,826.07--195,865,093.94-
  经营性应收项目的减少-219,034,726.74--159,186,697.27-
  经营性应付项目的增加160,699,617.56-276,797,021.21-
  其他-1,139,868.99---
  现金的期末余额501,614,313.56-73,782,623.87-
  减:现金的期初余额73,782,623.87-85,665,061.52-
  现金及现金等价物的净增加额427,831,689.69--11,882,437.65-
公告日期2025-08-212025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑