当前位置:首页 - 行情中心 - 江苏华辰(603097) - 财务分析 - 现金流量表

江苏华辰

(603097)

  

流通市值:40.62亿  总市值:41.51亿
流通股本:2.25亿   总股本:2.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,780,854,531.62895,971,110.75356,513,489.331,618,888,258.37
  收到的税费返还13,565.7413,565.7413,565.74-
  收到其他与经营活动有关的现金158,487,968.68120,909,766.3269,438,962.2260,762,442.64
  经营活动现金流入小计1,939,356,066.041,016,894,442.81425,966,017.271,879,650,701.01
  购买商品、接受劳务支付的现金1,444,760,737.68740,928,189.7364,037,023.591,263,239,029.77
  支付给职工以及为职工支付的现金175,123,201.09114,568,232.5756,358,883.75220,054,633.4
  支付的各项税费19,822,633.8910,973,260.715,324,712.2425,736,378.71
  支付其他与经营活动有关的现金206,055,212.59109,304,722.3762,168,637.08342,339,453.83
  经营活动现金流出小计1,845,761,785.25975,774,405.35487,889,256.661,851,369,495.71
  经营活动产生的现金流量净额93,594,280.7941,120,037.46-61,923,239.3928,281,205.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金941,569.45616,879.64477,464.551,388,042.4
  处置固定资产、无形资产和其他长期资产收回的现金净额220,467.6--978,490.94
  收到的其他与投资活动有关的现金812,176,665.85554,639,237.14446,193,6101,229,910,957.13
  投资活动现金流入小计813,338,702.9555,256,116.78446,671,074.551,232,277,490.47
  购建固定资产、无形资产和其他长期资产支付的现金81,930,568.0762,671,041.0639,347,542.32182,580,998.07
  投资支付的现金6,713,0005,213,0005,213,000-
  支付其他与投资活动有关的现金790,987,443.2505,558,627.2364,306,8181,293,165,131.06
  投资活动现金流出小计879,631,011.27573,442,668.26408,867,360.321,475,746,129.13
  投资活动产生的现金流量净额-66,292,308.37-18,186,551.4837,803,714.23-243,468,638.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---63,974,500
  取得借款收到的现金131,891,686.640,217,109.720,793,692.7769,165,148.97
  筹资活动现金流入小计131,891,686.640,217,109.720,793,692.7833,139,648.97
  偿还债务支付的现金80,222,729.1743,775,281.072,875,281.07565,287,171.29
  分配股利、利润或偿付利息支付的现金28,751,261.273,091,293.911,337,625.0441,952,855.72
  支付其他与筹资活动有关的现金12,957,999.0612,876,066.06792,6664,751,853.78
  筹资活动现金流出小计121,931,989.559,742,641.045,005,572.11611,991,880.79
  筹资活动产生的现金流量净额9,959,697.1-19,525,531.3415,788,120.59221,147,768.18
四、汇率变动对现金及现金等价物的影响-213,159.45-97,635.61-51,471.45105,353.69
五、现金及现金等价物净增加额37,048,510.073,310,319.03-8,382,876.026,065,688.51
  加:期初现金及现金等价物余额79,848,312.3879,848,312.3879,848,312.3873,782,623.87
  期末现金及现金等价物余额116,896,822.4583,158,631.4171,465,436.3679,848,312.38
补充资料:
  净利润--3,015,297.03-70,474,152.9
  资产减值准备-8,064,769.88-18,320,294.86
  固定资产和投资性房地产折旧-22,551,830.04-30,712,275.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,551,830.04-30,712,275.04
  无形资产摊销-2,526,231.48-3,279,686.51
  长期待摊费用摊销-1,594,214.77-1,501,697.35
  处置固定资产、无形资产和其他长期资产的损失--4,485.3--257,676.68
  固定资产报废损失---262,510.25
  公允价值变动损失--78,653.5--100,782.84
  财务费用-13,387,462.62-12,622,800.94
  投资损失--502,865.3--1,231,777.83
  递延所得税-5,781,004.64--1,681,629.58
  其中:递延所得税资产减少-5,781,004.64--1,681,629.58
  存货的减少--284,568,822.84--32,336,245.31
  经营性应收项目的减少-200,759,844.18--603,618,720.02
  经营性应付项目的增加-71,644,219.75-460,526,619.22
  其他-8,284,503.35-14,735,562.5
  现金的期末余额-83,158,631.41-79,848,312.38
  减:现金的期初余额-79,848,312.38-73,782,623.87
  现金及现金等价物的净增加额-3,310,319.03-6,065,688.51
公告日期2026-10-272026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑