当前位置:首页 - 行情中心 - 恒银科技(603106) - 财务分析 - 现金流量表

恒银科技

(603106)

  

流通市值:37.63亿  总市值:37.63亿
流通股本:5.21亿   总股本:5.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,319,084.2831,371,705.79349,020,214.32202,332,948.34
  收到的税费返还629,956.52429,957.463,985,055.053,569,010.95
  收到其他与经营活动有关的现金18,148,247.347,599,315.732,720,703.0722,634,055.38
  经营活动现金流入小计103,097,288.1439,400,978.95385,725,972.44228,536,014.67
  购买商品、接受劳务支付的现金71,147,305.5136,951,831.62186,315,518.36115,310,877.31
  支付给职工以及为职工支付的现金65,068,223.436,685,439.84146,858,239.43110,348,561.57
  支付的各项税费5,631,343.152,536,026.7216,425,802.112,806,293.25
  支付其他与经营活动有关的现金50,641,038.6124,865,595.2654,726,478.3360,249,748.85
  经营活动现金流出小计192,487,910.67101,038,893.44404,326,038.22298,715,480.98
  经营活动产生的现金流量净额-89,390,622.53-61,637,914.49-18,600,065.78-70,179,466.31
二、投资活动产生的现金流量:
  收回投资收到的现金280,400,111.94140,782,207.9100,076,920.72-
  取得投资收益收到的现金2,789,746.58100,700--
  收到的其他与投资活动有关的现金30,582,207.9---
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计313,772,066.42140,882,907.9100,076,920.72-
  购建固定资产、无形资产和其他长期资产支付的现金471,310.83150,50010,158,826.17,862,406.1
  投资支付的现金430,400,000180,200,000199,998,50029,998,500
  支付其他与投资活动有关的现金39,674,000-100,000,000-
  投资活动现金流出小计470,545,310.83180,350,500310,157,326.137,860,906.1
  投资活动产生的现金流量净额-156,773,244.41-39,467,592.1-210,080,405.38-37,860,906.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--350,000350,000
  其中:子公司吸收少数股东投资收到的现金--350,000350,000
  取得借款收到的现金2,995,572.022,995,572.0215,544,169.5-
  收到其他与筹资活动有关的现金30,000,000-29,850,00029,850,000
  筹资活动现金流入小计32,995,572.022,995,572.0245,744,169.530,200,000
  分配股利、利润或偿付利息支付的现金10,570,773.4261,822.2115,615,60015,615,598.89
  支付其他与筹资活动有关的现金30,000,000---
  筹资活动现金流出小计40,570,773.4261,822.2115,615,60015,615,598.89
  筹资活动产生的现金流量净额-7,575,201.42,933,749.8130,128,569.514,584,401.11
四、汇率变动对现金及现金等价物的影响-62,684.56-31,004.3113,448.1913,775.31
五、现金及现金等价物净增加额-253,801,752.9-98,202,761.09-198,538,453.47-93,442,195.99
  加:期初现金及现金等价物余额600,274,154.49600,274,154.49798,812,607.96798,812,607.96
  期末现金及现金等价物余额346,472,401.59502,071,393.4600,274,154.49705,370,411.97
补充资料:
  净利润7,669,006.84-31,163,955.11-
  资产减值准备-716,655.01-845,002.24-
  固定资产和投资性房地产折旧9,586,499.69-17,660,856.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,586,499.69-17,660,856.27-
  无形资产摊销440,812.94-763,059.72-
  处置固定资产、无形资产和其他长期资产的损失---25,829.3-
  公允价值变动损失1,023,830--761,920-
  财务费用130,722.23-7,487.22-
  投资损失--326,002.09-
  递延所得税190,012.3-28,367,931.84-
  其中:递延所得税资产减少190,012.3-28,367,931.84-
  存货的减少-20,863,063.03-75,194,218.52-
  经营性应收项目的减少-20,454,804.16-12,804,928.71-
  经营性应付项目的增加-68,116,014.15--178,015,184.42-
  现金的期末余额346,472,401.59-600,274,154.49-
  减:现金的期初余额600,274,154.49-798,812,607.96-
  现金及现金等价物的净增加额-253,801,752.9--198,538,453.47-
公告日期2026-08-262026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑