当前位置:首页 - 行情中心 - 上海汽配(603107) - 财务分析 - 现金流量表

上海汽配

(603107)

  

流通市值:26.75亿  总市值:41.36亿
流通股本:2.18亿   总股本:3.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,027,548,904.99559,088,071.422,276,796,841.871,594,687,899.62
  收到的税费返还51,342,701.9717,857,236.2561,149,929.6340,523,755.5
  收到其他与经营活动有关的现金14,898,147.592,600,081.3811,005,275.0210,208,129.94
  经营活动现金流入小计1,093,789,754.55579,545,389.052,348,952,046.521,645,419,785.06
  购买商品、接受劳务支付的现金804,633,316.66492,166,813.221,757,660,901.81,271,749,232.96
  支付给职工以及为职工支付的现金173,041,946.1570,011,290.31257,946,041.02189,633,705.14
  支付的各项税费33,375,772.7424,384,773.5568,590,426.9249,251,961.56
  支付其他与经营活动有关的现金41,599,011.4514,408,951.6480,119,297.6453,509,017.39
  经营活动现金流出小计1,052,650,047600,971,828.722,164,316,667.381,564,143,917.05
  经营活动产生的现金流量净额41,139,707.55-21,426,439.67184,635,379.1481,275,868.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金379,878.88211,191.218,872,016.018,725,224.65
  处置固定资产、无形资产和其他长期资产收回的现金净额1,256,969.751,031,0001,625,093.82191,160.91
  收到的其他与投资活动有关的现金70,000,00062,000,000--
  投资活动现金流入小计71,636,848.6363,242,191.2110,497,109.838,916,385.56
  购建固定资产、无形资产和其他长期资产支付的现金42,219,723.1621,350,421.9130,582,636.0471,463,173.23
  投资支付的现金--689,700-
  支付其他与投资活动有关的现金2,173,051.8-70,000,00026,700,000
  投资活动现金流出小计44,392,774.9621,350,421.9201,272,336.0498,163,173.23
  投资活动产生的现金流量净额27,244,073.6741,891,769.31-190,775,226.21-89,246,787.67
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,000-10,000,00010,000,000
  收到其他与筹资活动有关的现金---3,577,446.88
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计60,000,000-10,000,00013,577,446.88
  偿还债务支付的现金10,000,00010,000,000112,784,440112,784,440
  分配股利、利润或偿付利息支付的现金101,798,277.78-102,084,114.45103,980,269.2
  支付其他与筹资活动有关的现金8,612,526.765,242,078.6518,050,965.0614,946,855.78
  筹资活动现金流出小计120,410,804.5415,242,078.65232,919,519.51231,711,564.98
  筹资活动产生的现金流量净额-60,410,804.54-15,242,078.65-222,919,519.51-218,134,118.1
四、汇率变动对现金及现金等价物的影响-13,904,035-4,306,612.511,380,366.85-2,868,984.31
五、现金及现金等价物净增加额-5,931,058.32916,638.48-227,678,999.73-228,974,022.07
  加:期初现金及现金等价物余额671,426,714.92671,426,714.92899,105,714.65899,105,714.65
  期末现金及现金等价物余额665,495,656.6672,343,353.4671,426,714.92670,131,692.58
补充资料:
  净利润59,046,025.04-153,352,765.86-
  资产减值准备2,775,282.32-5,014,323.16-
  固定资产和投资性房地产折旧41,961,857.06-79,361,411.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,961,857.06-79,361,411.82-
  无形资产摊销1,291,271.33-2,389,575.7-
  长期待摊费用摊销5,191,271.43-5,611,337.1-
  处置固定资产、无形资产和其他长期资产的损失670,706.2--1,237,870.97-
  固定资产报废损失1,840.83-435,864.14-
  财务费用14,100,300.02-2,140,990.39-
  投资损失-5,678,383.99--12,298,714.84-
  递延所得税-2,294,063.42--9,241,232.25-
  其中:递延所得税资产减少-2,288,179.95--9,231,596.42-
    递延所得税负债增加-5,883.47--9,635.83-
  存货的减少-7,353,670.4--93,559,079.77-
  经营性应收项目的减少-27,021,749.79--66,475,111.65-
  经营性应付项目的增加-46,348,620.49-118,526,857.7-
  现金的期末余额665,495,656.6-671,426,714.92-
  减:现金的期初余额671,426,714.92-899,105,714.65-
  现金及现金等价物的净增加额-5,931,058.32--227,678,999.73-
公告日期2026-08-252026-04-282026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑