当前位置:首页 - 行情中心 - 金能科技(603113) - 财务分析 - 现金流量表

金能科技

(603113)

  

流通市值:57.75亿  总市值:57.75亿
流通股本:8.48亿   总股本:8.48亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,810,761,881.746,427,194,044.873,503,452,273.7416,751,572,178.75
收到的税费返还39,196,764.0738,693,490.395,391,384.9634,979,208.64
收到其他与经营活动有关的现金164,486,921.44116,552,708.0250,409,038.16118,504,736.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,014,445,567.256,582,440,243.283,559,252,696.8616,905,056,123.53
购买商品、接受劳务支付的现金8,541,332,200.96,070,848,072.033,456,781,006.4116,408,114,315.67
支付给职工以及为职工支付的现金294,018,157.83211,615,130.24109,762,247.62364,025,920.34
支付的各项税费149,454,773.31100,089,841.352,680,410.05436,845,737.1
支付其他与经营活动有关的现金270,145,403.26182,323,429.47130,718,377.9208,591,834.92
经营活动现金流出的平衡项目0000.01
经营活动现金流出小计9,254,950,535.36,564,876,473.043,749,942,041.9817,417,577,808.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额759,495,031.9517,563,770.24-190,689,345.12-512,521,684.51
二、投资活动产生的现金流量:
收回投资收到的现金2,551,495,429.662,266,903,633.481,759,293,129.112,344,421,583.16
取得投资收益收到的现金42,360,376.2841,764,284.1434,343,352.0961,940,270.66
处置固定资产、无形资产和其他长期资产收回的现金净额2,504,701.712,504,701.71-139,207,763.98
收到的其他与投资活动有关的现金---46,530,241.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,596,360,507.652,311,172,619.331,793,636,481.22,592,099,859.1
购建固定资产、无形资产和其他长期资产支付的现金1,787,734,587.921,454,906,735.73735,124,550.021,750,613,660.54
投资支付的现金1,016,624,548.95887,419,184.69566,110,138.842,171,245,766.03
支付其他与投资活动有关的现金---28,868,327.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,804,359,136.872,342,325,920.421,301,234,688.863,950,727,754.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-207,998,629.22-31,153,301.09492,401,792.34-1,358,627,894.97
三、筹资活动产生的现金流量:
取得借款收到的现金2,473,408,447.732,431,994,810.71,619,777,595.63,889,787,134.54
收到其他与筹资活动有关的现金---3,085,334,005.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,473,408,447.732,431,994,810.71,619,777,595.66,975,121,139.8
偿还债务支付的现金1,945,248,404.541,309,261,714.98658,946,994.843,944,789,468.1
分配股利、利润或偿付利息支付的现金118,497,580.5313,293,155.8411,324,431.93354,105,920.27
支付其他与筹资活动有关的现金769,777,595.6769,777,595.6769,777,595.6862,142,530.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,833,523,580.672,092,332,466.421,440,049,022.375,161,037,918.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-360,115,132.94339,662,344.28179,728,573.231,814,083,221.17
四、汇率变动对现金及现金等价物的影响24,198,703.1720,039,238.4918,421,265.4521,360,662.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额215,579,972.96346,112,051.92499,862,285.9-35,705,695.32
加:期初现金及现金等价物余额939,618,418.92939,618,418.92939,618,418.92975,324,114.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,155,198,391.881,285,730,470.841,439,480,704.82939,618,418.92
补充资料:
净利润--61,009,575.94-249,174,605.94
资产减值准备--44,565,277.04-56,551,523.16
固定资产和投资性房地产折旧-346,082,844.21-720,642,388.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-346,082,844.21-720,642,388.06
无形资产摊销-16,434,335.88-31,473,794.11
处置固定资产、无形资产和其他长期资产的损失--2,504,701.71--110,766,188.12
固定资产报废损失---4,200,568.88
财务费用-62,616,820.34-161,320,024.31
投资损失--36,666,599.2--12,636,183.73
递延所得税--10,332,434.93--64,150,606.72
其中:递延所得税资产减少--9,886,721.03--95,901,582.04
递延所得税负债增加--445,713.9-31,750,975.32
存货的减少--307,260,928.65-131,930,446.52
经营性应收项目的减少--138,996,233.78--3,914,046,928.56
经营性应付项目的增加-187,655,611.09-2,206,785,488.43
不涉及现金收支的投资和筹资活动金额其他项目---2,273,846,700.12
现金的期末余额-1,272,615,719.53-939,399,184.95
减:现金的期初余额-939,399,184.95-923,708,343.3
加:现金等价物的期末余额-13,114,751.31-219,233.97
减:现金等价物的期初余额-219,233.97-51,615,770.94
公告日期2023-10-282023-08-262023-04-292023-04-21
审计意见(境内)标准无保留意见
TOP↑