当前位置:首页 - 行情中心 - 金能科技(603113) - 财务分析 - 现金流量表

金能科技

(603113)

  

流通市值:37.33亿  总市值:37.33亿
流通股本:8.48亿   总股本:8.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,431,563,926.737,706,937,427.663,219,678,735.6115,927,244,876.75
  收到的税费返还1,642,360.321,510,324.41-5,689,619.32
  收到其他与经营活动有关的现金343,321,781.59436,050,550.5529,176,991.24142,731,707.81
  经营活动现金流入小计12,776,528,068.648,144,498,302.623,248,855,726.8516,075,666,203.88
  购买商品、接受劳务支付的现金11,478,292,536.167,409,168,540.773,166,720,264.0414,763,509,634.85
  支付给职工以及为职工支付的现金227,481,219.38158,355,457.4389,790,456.26289,419,648.75
  支付的各项税费218,068,392.01216,582,692.7184,238,956.6234,396,647.65
  支付其他与经营活动有关的现金1,239,685,803.1897,920,593.04820,463,281.65240,782,209.06
  经营活动现金流出小计13,163,527,950.658,682,027,283.954,161,212,958.5515,528,108,140.31
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额-386,999,882.01-537,528,981.34-912,357,231.7547,558,063.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,012,000,000462,000,000264,262,931.52,150,300,400
  取得投资收益收到的现金6,640,212.272,558,909.06104,177.5628,234,273.9
  处置固定资产、无形资产和其他长期资产收回的现金净额1,266,055.041,266,055.049,075.2228,001,400.16
  收到的其他与投资活动有关的现金---140,238,699.99
  投资活动现金流入小计1,019,906,267.31465,824,964.1264,376,184.282,346,774,774.05
  购建固定资产、无形资产和其他长期资产支付的现金158,446,765.29115,427,979.6389,249,326.86738,219,188.31
  投资支付的现金864,961,319.19711,270,485.57404,460,257.021,472,300,400
  支付其他与投资活动有关的现金---320,668,104.12
  投资活动现金流出小计1,023,408,084.48826,698,465.2493,709,583.882,531,187,692.43
  投资活动产生的现金流量净额-3,501,817.17-360,873,501.1-229,333,399.6-184,412,918.38
三、筹资活动产生的现金流量:
  取得借款收到的现金2,038,559,413.331,726,897,291.341,319,999,9992,619,397,393.84
  收到其他与筹资活动有关的现金4,446,282,388.692,254,828,552.891,326,705,996.815,305,021,778.12
  筹资活动现金流入小计6,484,841,802.023,981,725,844.232,646,705,995.817,924,419,171.96
  偿还债务支付的现金1,592,991,647.141,324,379,935.081,033,627,467.542,451,065,870.16
  分配股利、利润或偿付利息支付的现金59,922,435.1252,802,976.0910,941,337.85480,970,750.39
  支付其他与筹资活动有关的现金4,607,239,724.41,925,145,815.05683,742,777.64,865,432,324.23
  筹资活动现金流出小计6,260,153,806.663,302,328,726.221,728,311,582.997,797,468,944.78
  筹资活动产生的现金流量净额224,687,995.36679,397,118.01918,394,412.82126,950,227.18
四、汇率变动对现金及现金等价物的影响96,765,983.8270,841,793.5926,018,489.17-53,079,643.91
五、现金及现金等价物净增加额-69,047,720-148,163,570.84-197,277,729.31437,015,728.46
  加:期初现金及现金等价物余额1,794,542,875.031,794,542,875.031,794,542,875.031,357,527,146.57
  期末现金及现金等价物余额1,725,495,155.031,646,379,304.191,597,265,145.721,794,542,875.03
补充资料:
  净利润--588,749,710.3-22,038,939.11
  资产减值准备-5,668,628.05-29,643,846.51
  固定资产和投资性房地产折旧-427,231,128.93-809,096,679.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-427,231,128.93-809,096,679.68
  无形资产摊销-19,119,840.78-37,325,945.63
  长期待摊费用摊销-1,135,738.5-1,774,828.14
  处置固定资产、无形资产和其他长期资产的损失-1,266,010.71--21,727,782.08
  公允价值变动损失--2,142,028.67--2,766,793.24
  财务费用-123,337,432.25--38,000,317.05
  投资损失-64,241,315.52--19,089,506.77
  递延所得税--91,519,921.21-1,547,292.82
  其中:递延所得税资产减少--91,653,548.73-1,549,442.7
    递延所得税负债增加-133,627.52--2,149.88
  存货的减少--732,192,390.71-162,250,750.68
  经营性应收项目的减少--580,161,871.77--4,363,054,088.01
  经营性应付项目的增加-797,509,311.31-3,974,123,419.94
  其他----60,354,738.18
  现金的期末余额-1,646,379,304.19-1,794,542,875.03
  减:现金的期初余额-1,794,542,875.03-1,357,527,146.57
  现金及现金等价物的净增加额--148,163,570.84-437,015,728.46
公告日期2026-10-312026-08-252026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑