当前位置:首页 - 行情中心 - 金能科技(603113) - 财务分析 - 现金流量表

金能科技

(603113)

  

流通市值:47.32亿  总市值:47.32亿
流通股本:8.48亿   总股本:8.48亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,431,160,538.66,338,257,058.123,780,256,876.5114,752,987,461.45
收到的税费返还16,102,107.735,648,918.744,279,539.130
收到其他与经营活动有关的现金211,990,236.8978,996,583.7970,950,399.9218,118,523.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,659,252,883.226,422,902,560.653,855,486,815.5414,971,105,985.35
购买商品、接受劳务支付的现金10,119,443,831.945,607,052,509.093,645,167,049.3313,146,117,190.43
支付给职工以及为职工支付的现金269,492,045.61186,854,931.57101,871,743.31352,248,722.53
支付的各项税费91,997,580.1361,552,635.6936,420,017.61155,642,900.37
支付其他与经营活动有关的现金460,114,154.96249,313,291.42100,882,244.17163,607,506.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,941,047,612.646,104,773,367.773,884,341,054.4213,817,616,320.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额718,205,270.58318,129,192.88-28,854,238.881,153,489,665.23
二、投资活动产生的现金流量:
收回投资收到的现金7,070,0007,070,0007,070,0001,659,752,000
取得投资收益收到的现金38138138145,107,640.35
处置固定资产、无形资产和其他长期资产收回的现金净额324,717.19170,109.66170,109.666,204,120.18
收到的其他与投资活动有关的现金---24,945,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,395,098.197,240,490.667,240,490.661,736,008,760.53
购建固定资产、无形资产和其他长期资产支付的现金623,098,636.21498,832,370.12433,812,562.662,216,686,055.69
投资支付的现金251,000,000251,000,000-266,822,000
支付其他与投资活动有关的现金---48,229,846.04
投资活动现金流出的平衡项目0000
投资活动现金流出小计874,098,636.21749,832,370.12433,812,562.662,531,737,901.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-866,703,538.02-742,591,879.46-426,572,072-795,729,141.2
三、筹资活动产生的现金流量:
取得借款收到的现金2,463,402,188.992,195,535,423.991,351,844,812.492,757,975,002.15
收到其他与筹资活动有关的现金860,248,987.52466,959,468.8984,591,707.794,212,114,760.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,323,651,176.512,662,494,892.881,436,436,520.286,970,089,762.59
偿还债务支付的现金1,865,227,769.681,052,698,856.34404,789,180.722,791,241,891.51
分配股利、利润或偿付利息支付的现金99,067,740.0991,637,373.158,283,077.93201,057,743.8
支付其他与筹资活动有关的现金699,802,772.15665,802,772.15505,579,480.964,016,336,855.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,664,098,281.921,810,139,001.64918,651,739.617,008,636,491.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额659,552,894.59852,355,891.24517,784,780.67-38,546,728.49
四、汇率变动对现金及现金等价物的影响24,173,172.2213,362,541.982,332,093.86-43,038,112.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额535,227,799.37441,255,746.6464,690,563.65276,175,682.79
加:期初现金及现金等价物余额1,215,794,101.711,215,794,101.711,215,794,101.71939,618,418.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,751,021,901.081,657,049,848.351,280,484,665.361,215,794,101.71
补充资料:
净利润--43,033,504.25-137,380,649.86
资产减值准备-17,648,634.18-24,149,668.83
固定资产和投资性房地产折旧-360,625,174.26-704,111,813.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-360,625,174.26-704,111,813.29
无形资产摊销-18,626,159.13-35,004,135.99
长期待摊费用摊销-836,546.88-101,216.43
处置固定资产、无形资产和其他长期资产的损失-2,895,808.64--397,910.75
固定资产报废损失----173,037.5
财务费用-88,039,435.1-213,864,593.68
投资损失-20,242,200.02--28,270,653.44
递延所得税--15,486,125.91--64,735,351.82
其中:递延所得税资产减少--17,542,993.53--79,419,410.54
递延所得税负债增加-2,056,867.62-14,684,058.72
存货的减少--115,980,257.84--184,442,958.92
经营性应收项目的减少-412,212,437.2--6,735,513,337.71
经营性应付项目的增加--407,683,512.73-7,033,988,055.52
不涉及现金收支的投资和筹资活动金额其他项目---1,247,708,797.09
现金的期末余额-1,657,049,848.35-1,215,794,101.71
减:现金的期初余额-1,215,794,101.71-939,399,184.95
加:现金等价物的期末余额-0--
减:现金等价物的期初余额-0-219,233.97
公告日期2024-10-312024-08-312024-04-302024-04-27
审计意见(境内)标准无保留意见
TOP↑