当前位置:首页 - 行情中心 - 万林物流(603117) - 财务分析 - 现金流量表

万林物流

(603117)

  

流通市值:31.52亿  总市值:31.52亿
流通股本:5.99亿   总股本:5.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,474,485.9554,144,763.04302,330,525.82200,711,399.91
  收到的税费返还--611,080.09-
  收到其他与经营活动有关的现金162,128,535.371,307,096.74148,812,829.26320,444,311.99
  经营活动现金流入小计271,603,021.25125,451,859.78451,754,435.17521,155,711.9
  购买商品、接受劳务支付的现金42,781,928.0917,014,726.36123,254,405.3689,961,240.44
  支付给职工以及为职工支付的现金39,120,454.5624,047,590.7676,137,873.5759,281,812.02
  支付的各项税费9,050,840.453,354,608.2423,215,121.8717,403,076.25
  支付其他与经营活动有关的现金159,867,923.3983,682,458.0248,842,800.6213,612,890.84
  经营活动现金流出小计250,821,146.49128,099,383.38271,450,201.4380,259,019.55
  经营活动产生的现金流量净额20,781,874.76-2,647,523.6180,304,233.77140,896,692.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,410,337.031,410,337.039,710,774.096,890,100.02
  处置固定资产、无形资产和其他长期资产收回的现金净额172,936.93172,936.9321,599.2933,901.51
  投资活动现金流入小计1,583,273.961,583,273.969,732,373.386,924,001.53
  购建固定资产、无形资产和其他长期资产支付的现金13,538.068,938.064,082,726.563,423,456.88
  投资活动现金流出小计13,538.068,938.064,082,726.563,423,456.88
  投资活动产生的现金流量净额1,569,735.91,574,335.95,649,646.823,500,544.65
三、筹资活动产生的现金流量:
  取得借款收到的现金24,977,549.212,646,050.0340,123,377.0329,778,420
  收到其他与筹资活动有关的现金15,802,961.6515,528,283.33400,733,335.8735,198,130.05
  筹资活动现金流入小计40,780,510.8618,174,333.36440,856,712.964,976,550.05
  偿还债务支付的现金33,578,247.9610,920,975.9368,828,011.2259,705,918
  分配股利、利润或偿付利息支付的现金1,218,754.75748,144.524,325,112.431,224,198.22
  支付其他与筹资活动有关的现金9,140,077.437,340,038.72562,421,732.93161,591,814.23
  筹资活动现金流出小计43,937,080.1419,009,159.17635,574,856.58222,521,930.45
  筹资活动产生的现金流量净额-3,156,569.28-834,825.81-194,718,143.68-157,545,380.4
四、汇率变动对现金及现金等价物的影响8.662.21,064,254.33-5.52
五、现金及现金等价物净增加额19,195,050.04-1,908,011.31-7,700,008.76-13,148,148.92
  加:期初现金及现金等价物余额18,644,198.7718,644,198.7726,344,207.5326,344,207.53
  期末现金及现金等价物余额37,839,248.8116,736,187.4618,644,198.7713,196,058.61
补充资料:
  净利润9,899,044.81-13,685,925.67-
  固定资产和投资性房地产折旧18,739,351.72-38,038,932-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,739,351.72-38,038,932-
  无形资产摊销3,377,112.89-6,460,790.16-
  长期待摊费用摊销240,076.02-417,881.3-
  处置固定资产、无形资产和其他长期资产的损失-133,846.51-72,405.46-
  固定资产报废损失1,542.4-16,898.82-
  财务费用1,158,674.54-6,500,947.58-
  投资损失-4,155,287.61--6,512,445.17-
  递延所得税1,594,848.99--5,055,251.6-
  其中:递延所得税资产减少2,193,506.61--4,062,061.91-
    递延所得税负债增加-598,657.62--993,189.69-
  存货的减少-268,644.59-121,626.54-
  经营性应收项目的减少16,047,691.52-133,644,939.38-
  经营性应付项目的增加-24,989,898.34--25,111,551.22-
  其他-8.66---
  现金的期末余额37,839,248.81-18,644,198.77-
  减:现金的期初余额18,644,198.77-26,344,207.53-
  现金及现金等价物的净增加额19,195,050.04--7,700,008.76-
公告日期2025-08-302025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑