当前位置:首页 - 行情中心 - 华培动力(603121) - 财务分析 - 现金流量表

华培动力

(603121)

  

流通市值:53.69亿  总市值:53.69亿
流通股本:3.39亿   总股本:3.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金543,065,112.45281,358,7081,204,017,597.47940,013,890.56
  收到的税费返还32,556,078.2515,649,472.1250,901,979.5933,868,691.12
  收到其他与经营活动有关的现金7,476,435.666,010,433.9112,987,487.749,042,342.96
  经营活动现金流入小计583,097,626.36303,018,614.031,267,907,064.8982,924,924.64
  购买商品、接受劳务支付的现金356,785,494.73203,323,945.11613,103,615.47484,411,198.52
  支付给职工以及为职工支付的现金112,895,712.8358,366,366.07242,843,819182,934,794.42
  支付的各项税费37,967,584.4414,857,174.4788,051,623.5359,424,229.58
  支付其他与经营活动有关的现金30,511,766.4810,890,225.8866,571,566.7639,416,040.72
  经营活动现金流出小计538,160,558.48287,437,711.531,010,570,624.76766,186,263.24
  经营活动产生的现金流量净额44,937,067.8815,580,902.5257,336,440.04216,738,661.4
二、投资活动产生的现金流量:
  收回投资收到的现金--40,363,587.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额72,571.436,101.4841,417.07360,422.07
  投资活动现金流入小计72,571.436,101.441,205,005.01360,422.07
  购建固定资产、无形资产和其他长期资产支付的现金12,719,973.247,124,234.0768,786,278.4660,956,776.11
  投资支付的现金210,500,000128,000,00062,000,00040,000,000
  投资活动现金流出小计223,219,973.24135,124,234.07130,786,278.46100,956,776.11
  投资活动产生的现金流量净额-223,147,401.84-135,088,132.67-89,581,273.45-100,596,354.04
三、筹资活动产生的现金流量:
  取得借款收到的现金309,787,252.47101,797,678.47426,567,416.63362,643,663.58
  收到其他与筹资活动有关的现金494,813494,813-6,777,038.06
  筹资活动现金流入小计310,282,065.47102,292,491.47426,567,416.63369,420,701.64
  偿还债务支付的现金184,997,614.5170,933,000395,911,154.24311,913,462.02
  分配股利、利润或偿付利息支付的现金76,443,746.814,113,510.5277,072,534.6311,460,948.15
  支付其他与筹资活动有关的现金2,687,873.41,749,918.268,427,161.1514,049,558.54
  筹资活动现金流出小计264,129,234.7276,796,428.78481,410,850.02337,423,968.71
  筹资活动产生的现金流量净额46,152,830.7525,496,062.69-54,843,433.3931,996,732.93
四、汇率变动对现金及现金等价物的影响2,765,950.691,769,526.053,877,585.331,040,464.77
五、现金及现金等价物净增加额-129,291,552.52-92,241,641.43116,789,318.53149,179,505.06
  加:期初现金及现金等价物余额269,691,591.48269,691,591.48152,902,272.95152,902,272.95
  期末现金及现金等价物余额140,400,038.96177,449,950.05269,691,591.48302,081,778.01
补充资料:
  净利润13,658,690.01-51,731,495.26-
  资产减值准备11,550,356.4-46,078,774.3-
  固定资产和投资性房地产折旧37,478,128.06-73,360,371.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,478,128.06-73,360,371.27-
  无形资产摊销7,748,464.06-14,772,449.24-
  长期待摊费用摊销4,316,723.68-11,297,668.98-
  处置固定资产、无形资产和其他长期资产的损失148,215.76--55,671.61-
  固定资产报废损失108,307.6-368,860.77-
  公允价值变动损失678,304.66--4,015,242.24-
  财务费用4,694,843.6-13,790,326.07-
  投资损失15,142.4--1,240,181.16-
  递延所得税-5,896,433.64--3,322,750-
  其中:递延所得税资产减少-4,556,336.86--1,905,930.99-
    递延所得税负债增加-1,340,096.78--1,416,819.01-
  存货的减少-31,114.97--17,660,177.28-
  经营性应收项目的减少-13,381,844.52-62,105,698.79-
  经营性应付项目的增加-19,263,617.23-9,376,499.09-
  现金的期末余额140,400,038.96-269,691,591.48-
  减:现金的期初余额269,691,591.48-152,902,272.95-
  现金及现金等价物的净增加额-129,291,552.52-116,789,318.53-
公告日期2025-08-262025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑