当前位置:首页 - 行情中心 - 华培动力(603121) - 财务分析 - 现金流量表

华培动力

(603121)

  

流通市值:45.60亿  总市值:45.60亿
流通股本:3.39亿   总股本:3.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金567,479,648.41278,539,3881,118,502,368.65848,170,067.33
  收到的税费返还25,687,755.7716,260,768.4659,437,248.2851,130,949.43
  收到其他与经营活动有关的现金2,945,456.871,571,335.0819,605,540.369,792,341.44
  经营活动现金流入小计596,112,861.05296,371,491.541,197,545,157.29909,093,358.2
  购买商品、接受劳务支付的现金385,545,201.22164,799,096.78750,225,550.81525,838,361.78
  支付给职工以及为职工支付的现金117,305,081.7859,943,470.4241,845,339.15180,078,125.56
  支付的各项税费29,763,901.4214,196,611.8471,991,360.954,470,480.92
  支付其他与经营活动有关的现金27,084,517.2614,824,625.4347,034,023.0845,881,843.82
  经营活动现金流出小计559,698,701.68253,763,804.451,111,096,273.94806,268,812.08
  经营活动产生的现金流量净额36,414,159.3742,607,687.0986,448,883.35102,824,546.12
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000--
  取得投资收益收到的现金395,209.58395,209.58--
  处置固定资产、无形资产和其他长期资产收回的现金净额35,3733001,863,874.141,867,048.76
  投资活动现金流入小计10,430,582.5810,395,509.581,863,874.141,867,048.76
  购建固定资产、无形资产和其他长期资产支付的现金24,175,118.6314,921,401.7437,150,229.2327,187,086.62
  投资支付的现金7,500,0007,500,000212,000,000210,500,000
  投资活动现金流出小计31,675,118.6322,421,401.74249,150,229.23237,687,086.62
  投资活动产生的现金流量净额-21,244,536.05-12,025,892.16-247,286,355.09-235,820,037.86
三、筹资活动产生的现金流量:
  取得借款收到的现金249,058,472.54100,638,771.34396,883,724.79345,145,614.97
  收到其他与筹资活动有关的现金--494,813494,813
  筹资活动现金流入小计249,058,472.54100,638,771.34397,378,537.79345,640,427.97
  偿还债务支付的现金241,603,000108,563,000278,520,910.32217,980,614.51
  分配股利、利润或偿付利息支付的现金8,713,809.984,372,922.0884,146,400.5779,458,365.18
  支付其他与筹资活动有关的现金1,052,468.07525,430.6923,115,060.713,326,880.28
  筹资活动现金流出小计251,369,278.05113,461,352.77385,782,371.6300,765,859.97
  筹资活动产生的现金流量净额-2,310,805.51-12,822,581.4311,596,166.1944,874,568
四、汇率变动对现金及现金等价物的影响-3,286,735.72-1,671,329.391,158,885.012,323,477.22
五、现金及现金等价物净增加额9,572,082.0916,087,884.11-148,082,420.54-85,797,446.52
  加:期初现金及现金等价物余额121,609,170.94121,609,170.94269,691,591.48269,691,591.48
  期末现金及现金等价物余额131,181,253.03137,697,055.05121,609,170.94183,894,144.96
补充资料:
  净利润-9,846,676.27--54,449,515.61-
  资产减值准备10,529,488.6-101,962,935.1-
  固定资产和投资性房地产折旧37,900,586.82-75,456,929.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,900,586.82-75,456,929.83-
  无形资产摊销7,845,012.48-15,594,244.12-
  长期待摊费用摊销3,937,146.64-8,632,439.1-
  处置固定资产、无形资产和其他长期资产的损失-218,877.54-74,057.71-
  固定资产报废损失18,598.61-324,778.69-
  公允价值变动损失-3,237,730.88--2,349,394.29-
  财务费用13,635,327.38-15,711,966.77-
  投资损失1,005,353.44-1,464,803.45-
  递延所得税-2,810,283.19--6,290,442-
  其中:递延所得税资产减少-2,132,233.31--4,387,704.59-
    递延所得税负债增加-678,049.88--1,902,737.41-
  存货的减少-31,842,152.65--36,910,485.44-
  经营性应收项目的减少-4,270,825.58--10,378,219.82-
  经营性应付项目的增加10,615,187.61--28,193,959.46-
  现金的期末余额131,181,253.03-121,609,170.94-
  减:现金的期初余额121,609,170.94-269,691,591.48-
  现金及现金等价物的净增加额9,572,082.09--148,082,420.54-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑