当前位置:首页 - 行情中心 - 合富中国(603122) - 财务分析 - 现金流量表

合富中国

(603122)

  

流通市值:25.00亿  总市值:25.00亿
流通股本:3.98亿   总股本:3.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,220,284.24179,235,095.941,074,088,574.41789,703,867.87
  收到其他与经营活动有关的现金12,146,190.133,386,303.3916,874,385.4634,581,305.87
  经营活动现金流入小计375,366,474.37182,621,399.331,090,962,959.87824,285,173.74
  购买商品、接受劳务支付的现金199,719,037.7291,210,507.39767,260,085.89668,979,642.32
  支付给职工以及为职工支付的现金49,187,739.9728,447,651.16108,147,926.488,563,012.09
  支付的各项税费14,213,259.2810,950,000.4237,132,467.6330,437,625.44
  支付其他与经营活动有关的现金25,514,318.5513,520,816.8445,669,268.6938,854,376.26
  经营活动现金流出小计288,634,355.52144,128,975.81958,209,748.61826,834,656.11
  经营活动产生的现金流量净额86,732,118.8538,492,423.52132,753,211.26-2,549,482.37
二、投资活动产生的现金流量:
  收回投资收到的现金95,124,630.2645,056,281.59--
  处置固定资产、无形资产和其他长期资产收回的现金净额9,292.068,584.09795,840.6155,336.28
  收到的其他与投资活动有关的现金--2,128,240.43-
  投资活动现金流入小计95,133,922.3245,064,865.682,924,081.0455,336.28
  购建固定资产、无形资产和其他长期资产支付的现金2,137,509.01828,355.4731,820,71516,599,208.44
  投资支付的现金131,000,00055,000,000--
  支付其他与投资活动有关的现金82,810,541.6772,810,541.67--
  投资活动现金流出小计215,948,050.68128,638,897.1431,820,71516,599,208.44
  投资活动产生的现金流量净额-120,814,128.36-83,574,031.46-28,896,633.96-16,543,872.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--400,000-
  其中:子公司吸收少数股东投资收到的现金--400,000-
  取得借款收到的现金71,325,20029,100,400529,665,517.3410,557,416.75
  筹资活动现金流入小计71,325,20029,100,400530,065,517.3410,557,416.75
  偿还债务支付的现金85,278,429.9840,458,510.01546,127,730.44371,015,483.54
  分配股利、利润或偿付利息支付的现金1,690,334.33978,241.3926,946,424.2226,426,286.45
  其中:子公司支付给少数股东的股利、利润239,843.08---
  支付其他与筹资活动有关的现金1,719,912.07379,085.112,468,153.41,434,342.05
  筹资活动现金流出小计88,688,676.3841,815,836.51575,542,308.06398,876,112.04
  筹资活动产生的现金流量净额-17,363,476.38-12,715,436.51-45,476,790.7611,681,304.71
四、汇率变动对现金及现金等价物的影响-486,965.05-117,536.44254,614.52-786,243.92
五、现金及现金等价物净增加额-51,932,450.94-57,914,580.8958,634,401.06-8,198,293.74
  加:期初现金及现金等价物余额245,310,978.61245,310,978.61186,676,577.55186,676,577.55
  期末现金及现金等价物余额193,378,527.67187,396,397.72245,310,978.61178,478,283.81
补充资料:
  净利润-6,956,508.84-28,469,455.26-
  资产减值准备1,570,344.7-8,092,011.76-
  固定资产和投资性房地产折旧3,559,757.07-7,101,184.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,559,757.07-7,101,184.28-
  无形资产摊销716,080.11-1,510,535.97-
  长期待摊费用摊销4,430,823-8,561,793.75-
  处置固定资产、无形资产和其他长期资产的损失-49,895.4--438,852.6-
  固定资产报废损失--17,193.98-
  财务费用3,899,616.82-177,180.06-
  投资损失-124,630.26---
  递延所得税-2,381,154.44-4,307,489.98-
  其中:递延所得税资产减少-2,381,154.44-4,307,489.98-
  存货的减少3,457,799.19--12,063,858.33-
  经营性应收项目的减少-55,964,351.94-46,648,007.35-
  经营性应付项目的增加127,261,328.67-49,352,003.84-
  现金的期末余额193,378,527.67-245,310,978.61-
  减:现金的期初余额245,310,978.61-186,676,577.55-
  现金及现金等价物的净增加额-51,932,450.94-58,634,401.06-
公告日期2025-08-262025-04-302025-03-122024-10-24
审计意见(境内)标准无保留意见
TOP↑