当前位置:首页 - 行情中心 - 上海沪工(603131) - 财务分析 - 现金流量表

上海沪工

(603131)

  

流通市值:45.21亿  总市值:45.21亿
流通股本:3.37亿   总股本:3.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,024,102.73207,889,509.72921,606,166.13675,286,893.01
  收到的税费返还25,686,929.3313,328,854.7342,531,078.5239,708,208.56
  收到其他与经营活动有关的现金36,615,267.0624,443,629.8398,122,822.7261,958,855.21
  经营活动现金流入小计487,326,299.12245,661,994.281,062,260,067.37776,953,956.78
  购买商品、接受劳务支付的现金320,208,736.51183,581,958.26620,514,227.11481,812,611.93
  支付给职工以及为职工支付的现金113,462,365.9159,959,061.87203,598,348.82147,190,401.25
  支付的各项税费23,220,347.29,198,968.9934,719,323.7834,958,985.18
  支付其他与经营活动有关的现金66,459,541.2834,296,671.04119,489,875.8686,465,956.98
  经营活动现金流出小计523,350,990.9287,036,660.16978,321,775.57750,427,955.34
  经营活动产生的现金流量净额-36,024,691.78-41,374,665.8883,938,291.826,526,001.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,115,903,400598,903,4003,314,000,0002,211,700,000
  取得投资收益收到的现金5,660,264.142,026,392.2314,958,027.3510,186,348.1
  处置固定资产、无形资产和其他长期资产收回的现金净额267,789.635,289.61,039,718.18470,536.22
  投资活动现金流入小计1,121,831,453.74600,965,081.833,329,997,745.532,222,356,884.32
  购建固定资产、无形资产和其他长期资产支付的现金11,732,782.044,623,920.0414,470,253.946,776,909.07
  投资支付的现金1,381,000,000855,000,0003,406,000,0002,556,000,000
  投资活动现金流出小计1,392,732,782.04859,623,920.043,420,470,253.942,562,776,909.07
  投资活动产生的现金流量净额-270,901,328.3-258,658,838.21-90,472,508.41-340,420,024.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金155,000155,00044.2144.21
  其中:子公司吸收少数股东投资收到的现金155,000155,00044.2144.21
  筹资活动现金流入小计155,000155,00044.2144.21
  偿还债务支付的现金671,000671,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金96,612.4914,815.6714,324,665.5713,813,178.27
  其中:子公司支付给少数股东的股利、利润---60,000
  支付其他与筹资活动有关的现金1,374,688.61416,218.897,502,158.666,872,483.01
  筹资活动现金流出小计2,142,301.11,102,034.5671,826,824.2370,685,661.28
  筹资活动产生的现金流量净额-1,987,301.1-947,034.56-71,826,780.02-70,685,617.07
四、汇率变动对现金及现金等价物的影响-8,062,601.86-4,359,209.65456,303.631,875,959.46
五、现金及现金等价物净增加额-316,975,923.04-305,339,748.3-77,904,693-382,703,680.92
  加:期初现金及现金等价物余额433,640,707.84433,640,707.84511,545,400.84511,545,400.84
  期末现金及现金等价物余额116,664,784.8128,300,959.54433,640,707.84128,841,719.92
补充资料:
  净利润7,001,403.47--16,014,031.06-
  资产减值准备10,927,734.19-13,429,982.79-
  固定资产和投资性房地产折旧15,087,304.73-30,354,299.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,087,304.73-30,354,299.13-
  无形资产摊销1,511,432.18-2,367,207.56-
  长期待摊费用摊销1,170,509.9-2,013,890.94-
  处置固定资产、无形资产和其他长期资产的损失-404,036.06-231,450.43-
  固定资产报废损失67,352.82-265,917.32-
  公允价值变动损失-3,473,664.96--247,957.61-
  财务费用8,212,596.08-20,853,971.92-
  投资损失-12,058,206.53-1,439,204.83-
  递延所得税2,304,137.66-2,093,035.03-
  其中:递延所得税资产减少2,273,283.47-2,234,543.06-
    递延所得税负债增加30,854.19--141,508.03-
  存货的减少-110,878,258.91-16,554,588.69-
  经营性应收项目的减少-157,205,463.79-70,395,650.46-
  经营性应付项目的增加198,467,536.71--62,898,253.69-
  一年内到期的可转换公司债券--197,705,533.96-
  融资租入固定资产--7,355,993.62-
  现金的期末余额65,459,878.63-407,633,410.82-
  减:现金的期初余额407,633,410.82-511,545,400.84-
  加:现金等价物的期末余额51,204,906.17-26,007,297.02-
  减:现金等价物的期初余额26,007,297.02---
  现金及现金等价物的净增加额-316,975,923.04--77,904,693-
公告日期2026-08-252026-04-292026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑