当前位置:首页 - 行情中心 - 上海沪工(603131) - 财务分析 - 现金流量表

上海沪工

(603131)

  

流通市值:66.61亿  总市值:66.61亿
流通股本:3.37亿   总股本:3.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金207,889,509.72921,606,166.13675,286,893.01451,812,545.14
  收到的税费返还13,328,854.7342,531,078.5239,708,208.5628,119,369.49
  收到其他与经营活动有关的现金24,443,629.8398,122,822.7261,958,855.2143,303,284.32
  经营活动现金流入小计245,661,994.281,062,260,067.37776,953,956.78523,235,198.95
  购买商品、接受劳务支付的现金183,581,958.26620,514,227.11481,812,611.93311,680,556.29
  支付给职工以及为职工支付的现金59,959,061.87203,598,348.82147,190,401.25106,046,683.33
  支付的各项税费9,198,968.9934,719,323.7834,958,985.1821,576,006.15
  支付其他与经营活动有关的现金34,296,671.04119,489,875.8686,465,956.9853,245,758.78
  经营活动现金流出小计287,036,660.16978,321,775.57750,427,955.34492,549,004.55
  经营活动产生的现金流量净额-41,374,665.8883,938,291.826,526,001.4430,686,194.4
二、投资活动产生的现金流量:
  收回投资收到的现金598,903,4003,314,000,0002,211,700,0001,170,000,000
  取得投资收益收到的现金2,026,392.2314,958,027.3510,186,348.16,054,062.25
  处置固定资产、无形资产和其他长期资产收回的现金净额35,289.61,039,718.18470,536.22383,721.22
  投资活动现金流入小计600,965,081.833,329,997,745.532,222,356,884.321,176,437,783.47
  购建固定资产、无形资产和其他长期资产支付的现金4,623,920.0414,470,253.946,776,909.072,153,458.18
  投资支付的现金855,000,0003,406,000,0002,556,000,0001,433,000,000
  投资活动现金流出小计859,623,920.043,420,470,253.942,562,776,909.071,435,153,458.18
  投资活动产生的现金流量净额-258,658,838.21-90,472,508.41-340,420,024.75-258,715,674.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金155,00044.2144.2144.21
  其中:子公司吸收少数股东投资收到的现金155,00044.2144.2144.21
  筹资活动现金流入小计155,00044.2144.2144.21
  偿还债务支付的现金671,00050,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金14,815.6714,324,665.5713,813,178.274,269,738.89
  其中:子公司支付给少数股东的股利、利润--60,00060,000
  支付其他与筹资活动有关的现金416,218.897,502,158.666,872,483.014,204,066.54
  筹资活动现金流出小计1,102,034.5671,826,824.2370,685,661.2858,473,805.43
  筹资活动产生的现金流量净额-947,034.56-71,826,780.02-70,685,617.07-58,473,761.22
四、汇率变动对现金及现金等价物的影响-4,359,209.65456,303.631,875,959.462,714,182.63
五、现金及现金等价物净增加额-305,339,748.3-77,904,693-382,703,680.92-283,789,058.9
  加:期初现金及现金等价物余额433,640,707.84511,545,400.84511,545,400.84511,545,400.84
  期末现金及现金等价物余额128,300,959.54433,640,707.84128,841,719.92227,756,341.94
补充资料:
  净利润--16,014,031.06-5,930,516.59
  资产减值准备-13,429,982.79--239,470.49
  固定资产和投资性房地产折旧-30,354,299.13-15,660,402.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,354,299.13-15,660,402.19
  无形资产摊销-2,367,207.56-1,148,291.7
  长期待摊费用摊销-2,013,890.94-715,675.64
  处置固定资产、无形资产和其他长期资产的损失-231,450.43-99,693.72
  固定资产报废损失-265,917.32-534.19
  公允价值变动损失--247,957.61--551,460.33
  财务费用-20,853,971.92-7,669,529.93
  投资损失-1,439,204.83-6,664,613.79
  递延所得税-2,093,035.03--1,060,420.43
  其中:递延所得税资产减少-2,234,543.06--927,341.78
    递延所得税负债增加--141,508.03--133,078.65
  存货的减少-16,554,588.69--11,833,019.33
  经营性应收项目的减少-70,395,650.46-63,076,838
  经营性应付项目的增加--62,898,253.69--50,574,085.75
  一年内到期的可转换公司债券-197,705,533.96--
  融资租入固定资产-7,355,993.62--
  现金的期末余额-407,633,410.82-227,756,341.94
  减:现金的期初余额-511,545,400.84-511,545,400.84
  加:现金等价物的期末余额-26,007,297.02--
  现金及现金等价物的净增加额--77,904,693--283,789,058.9
公告日期2026-04-292026-04-222025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑