当前位置:首页 - 行情中心 - 上海沪工(603131) - 财务分析 - 现金流量表

上海沪工

(603131)

  

流通市值:71.55亿  总市值:71.55亿
流通股本:3.18亿   总股本:3.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金451,812,545.14212,892,426.111,061,831,682.05720,621,927.75
  收到的税费返还28,119,369.4916,055,405.1155,326,675.5946,142,898.09
  收到其他与经营活动有关的现金43,303,284.3218,165,114.383,067,389.9862,334,085.71
  经营活动现金流入小计523,235,198.95247,112,945.521,200,225,747.62829,098,911.55
  购买商品、接受劳务支付的现金311,680,556.29175,737,110.78648,181,506.81483,308,110.74
  支付给职工以及为职工支付的现金106,046,683.3357,668,011.69216,744,436.14162,300,014.3
  支付的各项税费21,576,006.1511,476,308.8932,508,902.2926,347,627.51
  支付其他与经营活动有关的现金53,245,758.7827,579,607.32113,884,384.3389,456,253.88
  经营活动现金流出小计492,549,004.55272,461,038.681,011,319,229.57761,412,006.43
  经营活动产生的现金流量净额30,686,194.4-25,348,093.16188,906,518.0567,686,905.12
二、投资活动产生的现金流量:
  收回投资收到的现金1,170,000,000345,000,000790,000,000270,000,000
  取得投资收益收到的现金6,054,062.251,427,521.4810,269,924.76,569,652.58
  处置固定资产、无形资产和其他长期资产收回的现金净额383,721.22301,020.382,017,699.17190,286
  投资活动现金流入小计1,176,437,783.47346,728,541.86802,287,623.87276,759,938.58
  购建固定资产、无形资产和其他长期资产支付的现金2,153,458.181,522,537.1212,400,902.5710,114,875.45
  投资支付的现金1,433,000,000425,000,0001,165,000,000610,000,000
  投资活动现金流出小计1,435,153,458.18426,522,537.121,177,400,902.57620,114,875.45
  投资活动产生的现金流量净额-258,715,674.71-79,793,995.26-375,113,278.7-343,354,936.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金44.21-225,000-
  其中:子公司吸收少数股东投资收到的现金44.21-225,000-
  取得借款收到的现金--50,000,00050,000,000
  收到其他与筹资活动有关的现金---36,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计44.21-50,225,00050,036,000
  偿还债务支付的现金50,000,000-2,000-
  分配股利、利润或偿付利息支付的现金4,269,738.89359,999.999,635,258.929,363,017.85
  其中:子公司支付给少数股东的股利、利润60,00060,000860,859.25819,698.21
  支付其他与筹资活动有关的现金4,204,066.541,890,555.9310,309,722.0110,043,670.52
  筹资活动现金流出小计58,473,805.432,250,555.9219,946,980.9319,406,688.37
  筹资活动产生的现金流量净额-58,473,761.22-2,250,555.9230,278,019.0730,629,311.63
四、汇率变动对现金及现金等价物的影响2,714,182.631,754,801.848,205,181.722,783,767.73
五、现金及现金等价物净增加额-283,789,058.9-105,637,842.5-147,723,559.86-242,254,952.39
  加:期初现金及现金等价物余额511,545,400.84512,672,170.72659,268,960.7659,268,960.7
  期末现金及现金等价物余额227,756,341.94407,034,328.22511,545,400.84417,014,008.31
补充资料:
  净利润5,930,516.59-15,824,528.32-
  资产减值准备-239,470.49-12,215,350.22-
  固定资产和投资性房地产折旧15,660,402.19-31,950,673.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,660,402.19-31,950,673.26-
  无形资产摊销1,148,291.7-2,528,854.04-
  长期待摊费用摊销715,675.64-759,660.55-
  处置固定资产、无形资产和其他长期资产的损失99,693.72--635,417.46-
  固定资产报废损失534.19-19,744.95-
  公允价值变动损失-551,460.33--112,681.54-
  财务费用7,669,529.93-12,590,759.31-
  投资损失6,664,613.79--3,224,153.52-
  递延所得税-1,060,420.43--11,965,941.46-
  其中:递延所得税资产减少-927,341.78--11,974,664.75-
    递延所得税负债增加-133,078.65-8,723.29-
  存货的减少-11,833,019.33-41,659,360.02-
  经营性应收项目的减少63,076,838-54,050,730.54-
  经营性应付项目的增加-50,574,085.75-7,635,831.48-
  现金的期末余额227,756,341.94-511,545,400.84-
  减:现金的期初余额511,545,400.84-573,961,237.4-
  减:现金等价物的期初余额--85,307,723.3-
  现金及现金等价物的净增加额-283,789,058.9--147,723,559.86-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑