当前位置:首页 - 行情中心 - 金徽股份(603132) - 财务分析 - 现金流量表

金徽股份

(603132)

  

流通市值:199.22亿  总市值:199.22亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金601,291,688.671,970,686,313.531,299,276,724.86915,457,837.41
  收到的税费返还-15,729,262.6916,509.0416,509.04
  收到其他与经营活动有关的现金5,902,025.9228,257,005.4223,728,906.0718,575,129.77
  经营活动现金流入小计607,193,714.592,014,672,581.641,323,022,139.97934,049,476.22
  购买商品、接受劳务支付的现金189,672,932.83541,886,396.57433,775,768.33272,369,371.7
  支付给职工以及为职工支付的现金101,082,764.21221,499,555.02214,762,865.06146,314,289.33
  支付的各项税费88,405,847.61274,674,686.42196,532,853.43141,270,930.05
  支付其他与经营活动有关的现金31,847,885.5567,782,204.0355,292,564.1136,737,383.13
  经营活动现金流出小计411,009,430.21,105,842,842.04900,364,050.93596,691,974.21
  经营活动产生的现金流量净额196,184,284.39908,829,739.6422,658,089.04337,357,502.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额76,7643,109,409.492,756,503.832,339,503.83
  收到的其他与投资活动有关的现金-171,000,00055,000,0005,000,000
  投资活动现金流入小计76,764174,109,409.4957,756,503.837,339,503.83
  购建固定资产、无形资产和其他长期资产支付的现金356,218,049.521,343,015,043.8974,820,307.11695,524,226.65
  取得子公司及其他营业单位支付的现金188,514,410.4135,000,000135,000,000135,000,000
  支付其他与投资活动有关的现金-194,550,00078,550,00078,550,000
  投资活动现金流出小计544,732,459.921,672,565,043.81,188,370,307.11909,074,226.65
  投资活动产生的现金流量净额-544,655,695.92-1,498,455,634.31-1,130,613,803.28-901,734,722.82
三、筹资活动产生的现金流量:
  取得借款收到的现金1,053,880,0003,641,250,0002,920,180,0001,991,000,000
  筹资活动现金流入小计1,053,880,0003,641,250,0002,920,180,0001,991,000,000
  偿还债务支付的现金462,489,031.972,330,752,523.731,603,306,408.38989,333,333.34
  分配股利、利润或偿付利息支付的现金42,628,104.84545,409,480.34490,389,309.52275,651,800.94
  支付其他与筹资活动有关的现金242,000467,733,861.74207,910,687.5207,910,687.5
  筹资活动现金流出小计505,359,136.813,343,895,865.812,301,606,405.41,472,895,821.78
  筹资活动产生的现金流量净额548,520,863.19297,354,134.19618,573,594.6518,104,178.22
四、汇率变动对现金及现金等价物的影响--11.01-6.28-6.76
五、现金及现金等价物净增加额200,049,451.66-292,271,771.53-89,382,125.92-46,273,049.35
  加:期初现金及现金等价物余额268,698,461.91560,970,233.44560,970,233.44560,970,233.44
  期末现金及现金等价物余额468,747,913.57268,698,461.91471,588,107.52514,697,184.09
补充资料:
  净利润-540,917,946.37-251,434,669.55
  固定资产和投资性房地产折旧-211,616,521.94-102,714,988.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-211,616,521.94-102,714,988.9
  无形资产摊销-29,374,687.91-14,633,277.77
  长期待摊费用摊销-1,290,020.14-1,107,419.91
  处置固定资产、无形资产和其他长期资产的损失-409,705.13--31,207.52
  固定资产报废损失-884,454.81-365,281.15
  财务费用-141,692,126.23-79,875,321.12
  递延所得税-22,230,048.23-1,944,828.65
  其中:递延所得税资产减少-21,035,877.15-5,455,215.88
    递延所得税负债增加-1,194,171.08--3,510,387.23
  存货的减少--148,532,913.82--68,807,662.05
  经营性应收项目的减少--7,872,262.28--39,827,280.93
  经营性应付项目的增加-113,548,393.37--9,718,355.85
  其他--970,535.18--358,545.2
  不涉及现金收支的投资和筹资活动金额其他项目-2,789,312--
  现金的期末余额-268,698,461.91-514,697,184.09
  减:现金的期初余额-560,970,233.44-560,970,233.44
  现金及现金等价物的净增加额--292,271,771.53--46,273,049.35
公告日期2026-04-142026-03-272025-10-252025-08-16
审计意见(境内)标准无保留意见
TOP↑