当前位置:首页 - 行情中心 - 金徽股份(603132) - 财务分析 - 现金流量表

金徽股份

(603132)

  

流通市值:190.91亿  总市值:190.91亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,264,505,148.16601,291,688.671,970,686,313.531,299,276,724.86
  收到的税费返还674,808.05-15,729,262.6916,509.04
  收到其他与经营活动有关的现金13,248,975.655,902,025.9228,257,005.4223,728,906.07
  经营活动现金流入小计1,278,428,931.86607,193,714.592,014,672,581.641,323,022,139.97
  购买商品、接受劳务支付的现金331,822,660.24189,672,932.83541,886,396.57433,775,768.33
  支付给职工以及为职工支付的现金132,377,306.95101,082,764.21221,499,555.02214,762,865.06
  支付的各项税费209,077,514.2388,405,847.61274,674,686.42196,532,853.43
  支付其他与经营活动有关的现金25,674,035.8931,847,885.5567,782,204.0355,292,564.11
  经营活动现金流出小计698,951,517.31411,009,430.21,105,842,842.04900,364,050.93
  经营活动产生的现金流量净额579,477,414.55196,184,284.39908,829,739.6422,658,089.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,584,836.8476,7643,109,409.492,756,503.83
  收到的其他与投资活动有关的现金--171,000,00055,000,000
  投资活动现金流入小计1,584,836.8476,764174,109,409.4957,756,503.83
  购建固定资产、无形资产和其他长期资产支付的现金770,134,278.9356,218,049.521,343,015,043.8974,820,307.11
  取得子公司及其他营业单位支付的现金209,514,410.4188,514,410.4135,000,000135,000,000
  支付其他与投资活动有关的现金115,200,000-194,550,00078,550,000
  投资活动现金流出小计1,094,848,689.3544,732,459.921,672,565,043.81,188,370,307.11
  投资活动产生的现金流量净额-1,093,263,852.46-544,655,695.92-1,498,455,634.31-1,130,613,803.28
三、筹资活动产生的现金流量:
  取得借款收到的现金1,899,780,0001,053,880,0003,641,250,0002,920,180,000
  收到其他与筹资活动有关的现金2,850,000---
  筹资活动现金流入小计1,902,630,0001,053,880,0003,641,250,0002,920,180,000
  偿还债务支付的现金867,686,236.68462,489,031.972,330,752,523.731,603,306,408.38
  分配股利、利润或偿付利息支付的现金310,905,036.5542,628,104.84545,409,480.34490,389,309.52
  支付其他与筹资活动有关的现金50,242,000242,000467,733,861.74207,910,687.5
  筹资活动现金流出小计1,228,833,273.23505,359,136.813,343,895,865.812,301,606,405.4
  筹资活动产生的现金流量净额673,796,726.77548,520,863.19297,354,134.19618,573,594.6
四、汇率变动对现金及现金等价物的影响-16.7--11.01-6.28
五、现金及现金等价物净增加额160,010,272.16200,049,451.66-292,271,771.53-89,382,125.92
  加:期初现金及现金等价物余额268,698,461.91268,698,461.91560,970,233.44560,970,233.44
  期末现金及现金等价物余额428,708,734.07468,747,913.57268,698,461.91471,588,107.52
补充资料:
  净利润408,838,103.36-540,917,946.37-
  固定资产和投资性房地产折旧115,865,091.26-211,616,521.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧115,865,091.26-211,616,521.94-
  无形资产摊销15,119,753.8-29,374,687.91-
  长期待摊费用摊销101,329-1,290,020.14-
  处置固定资产、无形资产和其他长期资产的损失-136,567.17-409,705.13-
  固定资产报废损失220,983.64-884,454.81-
  财务费用78,701,558.92-141,692,126.23-
  递延所得税-2,033,541.11-22,230,048.23-
  其中:递延所得税资产减少-168,015.63-21,035,877.15-
    递延所得税负债增加-1,865,525.48-1,194,171.08-
  存货的减少-92,304,278.98--148,532,913.82-
  经营性应收项目的减少-18,520,549.88--7,872,262.28-
  经营性应付项目的增加68,981,687.9-113,548,393.37-
  其他1,416,579.81--970,535.18-
  不涉及现金收支的投资和筹资活动金额其他项目--2,789,312-
  现金的期末余额428,708,734.07-268,698,461.91-
  减:现金的期初余额268,698,461.91-560,970,233.44-
  现金及现金等价物的净增加额160,010,272.16--292,271,771.53-
公告日期2026-08-072026-04-142026-03-272025-10-25
审计意见(境内)标准无保留意见
TOP↑