当前位置:首页 - 行情中心 - 金徽股份(603132) - 财务分析 - 现金流量表

金徽股份

(603132)

  

流通市值:164.89亿  总市值:164.89亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,971,563,157.321,264,505,148.16601,291,688.671,970,686,313.53
  收到的税费返还953,953.26674,808.05-15,729,262.69
  收到其他与经营活动有关的现金14,320,525.8413,248,975.655,902,025.9228,257,005.42
  经营活动现金流入小计1,986,837,636.421,278,428,931.86607,193,714.592,014,672,581.64
  购买商品、接受劳务支付的现金532,783,455.56331,822,660.24189,672,932.83541,886,396.57
  支付给职工以及为职工支付的现金191,559,735.55132,377,306.95101,082,764.21221,499,555.02
  支付的各项税费326,015,019.96209,077,514.2388,405,847.61274,674,686.42
  支付其他与经营活动有关的现金51,516,949.925,674,035.8931,847,885.5567,782,204.03
  经营活动现金流出小计1,101,875,160.97698,951,517.31411,009,430.21,105,842,842.04
  经营活动产生的现金流量净额884,962,475.45579,477,414.55196,184,284.39908,829,739.6
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,665,730.241,584,836.8476,7643,109,409.49
  收到的其他与投资活动有关的现金---171,000,000
  投资活动现金流入小计1,665,730.241,584,836.8476,764174,109,409.49
  购建固定资产、无形资产和其他长期资产支付的现金1,056,108,805.44770,134,278.9356,218,049.521,343,015,043.8
  取得子公司及其他营业单位支付的现金209,514,410.4209,514,410.4188,514,410.4135,000,000
  支付其他与投资活动有关的现金121,200,000115,200,000-194,550,000
  投资活动现金流出小计1,386,823,215.841,094,848,689.3544,732,459.921,672,565,043.8
  投资活动产生的现金流量净额-1,385,157,485.6-1,093,263,852.46-544,655,695.92-1,498,455,634.31
三、筹资活动产生的现金流量:
  取得借款收到的现金3,021,780,0001,899,780,0001,053,880,0003,641,250,000
  收到其他与筹资活动有关的现金2,850,0002,850,000--
  筹资活动现金流入小计3,024,630,0001,902,630,0001,053,880,0003,641,250,000
  偿还债务支付的现金1,567,287,148.78867,686,236.68462,489,031.972,330,752,523.73
  分配股利、利润或偿付利息支付的现金682,483,637.36310,905,036.5542,628,104.84545,409,480.34
  支付其他与筹资活动有关的现金114,264,56050,242,000242,000467,733,861.74
  筹资活动现金流出小计2,364,035,346.141,228,833,273.23505,359,136.813,343,895,865.81
  筹资活动产生的现金流量净额660,594,653.86673,796,726.77548,520,863.19297,354,134.19
四、汇率变动对现金及现金等价物的影响-21.63-16.7--11.01
五、现金及现金等价物净增加额160,399,622.08160,010,272.16200,049,451.66-292,271,771.53
  加:期初现金及现金等价物余额268,698,461.91268,698,461.91268,698,461.91560,970,233.44
  期末现金及现金等价物余额429,098,083.99428,708,734.07468,747,913.57268,698,461.91
补充资料:
  净利润-408,838,103.36-540,917,946.37
  固定资产和投资性房地产折旧-115,865,091.26-211,616,521.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-115,865,091.26-211,616,521.94
  无形资产摊销-15,119,753.8-29,374,687.91
  长期待摊费用摊销-101,329-1,290,020.14
  处置固定资产、无形资产和其他长期资产的损失--136,567.17-409,705.13
  固定资产报废损失-220,983.64-884,454.81
  财务费用-78,701,558.92-141,692,126.23
  递延所得税--2,033,541.11-22,230,048.23
  其中:递延所得税资产减少--168,015.63-21,035,877.15
    递延所得税负债增加--1,865,525.48-1,194,171.08
  存货的减少--92,304,278.98--148,532,913.82
  经营性应收项目的减少--18,520,549.88--7,872,262.28
  经营性应付项目的增加-68,981,687.9-113,548,393.37
  其他-1,416,579.81--970,535.18
  不涉及现金收支的投资和筹资活动金额其他项目---2,789,312
  现金的期末余额-428,708,734.07-268,698,461.91
  减:现金的期初余额-268,698,461.91-560,970,233.44
  现金及现金等价物的净增加额-160,010,272.16--292,271,771.53
公告日期2026-10-172026-08-072026-04-142026-03-27
审计意见(境内)标准无保留意见
TOP↑