当前位置:首页 - 行情中心 - 金徽股份(603132) - 财务分析 - 现金流量表

金徽股份

(603132)

  

流通市值:133.01亿  总市值:133.01亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金915,457,837.41388,467,388.231,702,682,990.31,224,877,367.88
  收到的税费返还16,509.0416,207.8865,446.5899,417.57
  收到其他与经营活动有关的现金18,575,129.7716,993,563.8578,572,653.7455,204,723.49
  经营活动现金流入小计934,049,476.22405,477,159.881,782,121,090.541,280,981,508.94
  购买商品、接受劳务支付的现金272,369,371.7141,009,963.59464,476,961.94336,310,009.88
  支付给职工以及为职工支付的现金146,314,289.3383,603,179.13194,198,250.51163,834,051.45
  支付的各项税费141,270,930.0559,675,932.22300,119,702.55220,534,192.05
  支付其他与经营活动有关的现金36,737,383.1318,012,382.1635,925,096.2515,377,080.19
  经营活动现金流出小计596,691,974.21302,301,457.1994,720,011.25736,055,333.57
  经营活动产生的现金流量净额337,357,502.01103,175,702.78787,401,079.29544,926,175.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,339,503.832,190,522.371,212,225.88883,745.86
  收到的其他与投资活动有关的现金5,000,000-90,000,00070,000,000
  投资活动现金流入小计7,339,503.832,190,522.3791,212,225.8870,883,745.86
  购建固定资产、无形资产和其他长期资产支付的现金695,524,226.65318,702,616.261,032,085,716.71550,358,155.5
  取得子公司及其他营业单位支付的现金135,000,000135,000,000275,000,000140,000,000
  支付其他与投资活动有关的现金78,550,0005,000,00029,500,00029,500,000
  投资活动现金流出小计909,074,226.65458,702,616.261,336,585,716.71719,858,155.5
  投资活动产生的现金流量净额-901,734,722.82-456,512,093.89-1,245,373,490.83-648,974,409.64
三、筹资活动产生的现金流量:
  取得借款收到的现金1,991,000,0001,457,000,0002,964,418,267.962,326,186,427.97
  收到其他与筹资活动有关的现金--52,861,344.334,000,143.1
  筹资活动现金流入小计1,991,000,0001,457,000,0003,017,279,612.292,330,186,571.07
  偿还债务支付的现金989,333,333.34702,666,666.672,089,166,666.681,615,923,391.54
  分配股利、利润或偿付利息支付的现金275,651,800.9428,649,541.57499,788,326.56474,391,590.87
  支付其他与筹资活动有关的现金207,910,687.5196,290,0006,876,244.684,033,423.13
  筹资活动现金流出小计1,472,895,821.78927,606,208.242,595,831,237.922,094,348,405.54
  筹资活动产生的现金流量净额518,104,178.22529,393,791.76421,448,374.37235,838,165.53
四、汇率变动对现金及现金等价物的影响-6.76-1.559.57-2.11
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-46,273,049.35176,057,399.1-36,524,027.6131,789,929.14
  加:期初现金及现金等价物余额560,970,233.44560,970,233.44594,820,808.74594,820,808.74
  期末现金及现金等价物余额514,697,184.09737,027,632.54558,296,781.14726,610,737.88
补充资料:
  净利润251,434,669.55-476,964,276.27-
  固定资产和投资性房地产折旧102,714,988.9-186,002,528.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,714,988.9-186,002,528.13-
  无形资产摊销14,633,277.77-27,038,512.78-
  长期待摊费用摊销1,107,419.91-1,998,691.69-
  处置固定资产、无形资产和其他长期资产的损失-31,207.52--330,617.03-
  固定资产报废损失365,281.15-29,155,678.31-
  财务费用79,875,321.12-101,752,158.41-
  递延所得税1,944,828.65--13,581,608.04-
  其中:递延所得税资产减少5,455,215.88--7,786,333.3-
    递延所得税负债增加-3,510,387.23--5,795,274.74-
  存货的减少-68,807,662.05--34,883,995.24-
  经营性应收项目的减少-39,827,280.93--53,909,296.21-
  经营性应付项目的增加-9,718,355.85-62,784,705.37-
  其他-358,545.2-709,971.76-
  现金的期末余额514,697,184.09-558,296,781.14-
  减:现金的期初余额560,970,233.44-594,820,808.74-
  现金及现金等价物的净增加额-46,273,049.35--36,524,027.6-
公告日期2025-08-162025-04-192025-03-112024-10-25
审计意见(境内)标准无保留意见
TOP↑