当前位置:首页 - 行情中心 - 退市碳元(603133) - 财务分析 - 现金流量表

退市碳元

(603133)

  

流通市值:6066.37万  总市值:6066.37万
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,643,927.9522,218,734.78118,736,290.8861,566,845.58
  收到的税费返还-2,532.2810,627.619,592.11
  收到其他与经营活动有关的现金17,969,1594,093,848.9610,503,922.5911,115,556.1
  经营活动现金流入小计61,613,086.9526,315,116.02129,250,841.0772,701,993.79
  购买商品、接受劳务支付的现金19,568,744.1713,962,053.4270,817,013.9543,902,229.48
  支付给职工以及为职工支付的现金12,989,047.886,054,514.738,756,567.0616,784,732.21
  支付的各项税费2,651,786.441,518,318.774,383,201.992,718,678.82
  支付其他与经营活动有关的现金17,734,733.222,029,25620,575,281.4313,802,570.12
  经营活动现金流出小计52,944,311.7123,564,142.89134,532,064.4377,208,210.63
  经营活动产生的现金流量净额8,668,775.242,750,973.13-5,281,223.36-4,506,216.84
二、投资活动产生的现金流量:
  收回投资收到的现金13,403,736.818,288,632.217,734,383.61589,318.2
  取得投资收益收到的现金30,988.523,264.5363,446.463,446.4
  处置固定资产、无形资产和其他长期资产收回的现金净额4,406,290.647,930585,780.66814,800
  处置子公司及其他营业单位收到的现金净额--2,706,147.82-
  收到的其他与投资活动有关的现金900,000---
  投资活动现金流入小计18,741,015.938,339,826.7411,089,758.491,467,564.6
  购建固定资产、无形资产和其他长期资产支付的现金91,000-253,841.63153,500
  投资支付的现金8,000,0007,000,000--
  支付其他与投资活动有关的现金---59,900
  投资活动现金流出小计8,091,0007,000,000253,841.63213,400
  投资活动产生的现金流量净额10,650,015.931,339,826.7410,835,916.861,254,164.6
三、筹资活动产生的现金流量:
  取得借款收到的现金116,000,00061,500,000147,800,00028,931,335.87
  收到其他与筹资活动有关的现金30,000,000-103,500,000-
  筹资活动现金流入小计146,000,00061,500,000251,300,00028,931,335.87
  偿还债务支付的现金66,500,00061,500,000160,561,925.6929,466,000
  分配股利、利润或偿付利息支付的现金2,090,356.091,111,300.74,199,544.21,570,954.21
  支付其他与筹资活动有关的现金98,617,133.43-111,407,054.883,000,000
  筹资活动现金流出小计167,207,489.5262,611,300.7276,168,524.7734,036,954.21
  筹资活动产生的现金流量净额-21,207,489.52-1,111,300.7-24,868,524.77-5,105,618.34
四、汇率变动对现金及现金等价物的影响-22,489-8,055.8-139,433.76-95,598.65
五、现金及现金等价物净增加额-1,911,187.352,971,443.37-19,453,265.03-8,453,269.23
  加:期初现金及现金等价物余额3,480,459.423,480,459.4222,933,724.4522,933,724.45
  期末现金及现金等价物余额1,569,272.076,451,902.793,480,459.4214,480,455.22
补充资料:
  净利润-7,078,378.47-5,495,124.66-61,683,744.65-24,416,377.52
  资产减值准备3,057,926.13-553,100.4611,434,358.423,496,642.51
  固定资产和投资性房地产折旧10,791,105.612,378,569.0318,152,425.057,353,229.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,791,105.612,378,569.0318,152,425.057,353,229.76
  无形资产摊销649,238.76324,619.38649,238.76324,619.38
  长期待摊费用摊销955,463.444,178,732.714,182,297.581,395,378.73
  处置固定资产、无形资产和其他长期资产的损失-2,684,795.062,691,704.16-3,609,760.8811,894.25
  固定资产报废损失25,885.34-85,101.7-
  公允价值变动损失-334,647.42---
  财务费用4,040,094.761,498,425.185,692,862.133,141,914.03
  投资损失7,729.25-3,264.53-8,061,826.35-13,481.99
  递延所得税00460,151.48271,969.64
  其中:递延所得税资产减少--3,454,171.83253,599.41
    递延所得税负债增加---2,994,020.3518,370.23
  存货的减少1,268,900.73-2,624,205.1528,584,223.12-1,159,475.51
  经营性应收项目的减少16,484,596.4512,558,819.2335,087,501.818,858,139.73
  经营性应付项目的增加-19,336,993.08-11,430,693.98-47,556,766.74-5,420,320.93
  现金的期末余额1,569,272.076,451,902.793,480,459.4214,480,455.22
  减:现金的期初余额3,480,459.423,480,459.4222,933,724.4522,933,724.45
  现金及现金等价物的净增加额-1,911,187.352,971,443.37-19,453,265.03-8,453,269.23
公告日期2026-04-292025-08-282025-04-292024-08-28
审计意见(境内)保留意见保留意见
TOP↑