当前位置:首页 - 行情中心 - 恒尚节能(603137) - 财务分析 - 现金流量表

恒尚节能

(603137)

  

流通市值:25.34亿  总市值:25.34亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金654,751,354.931,504,472,010.531,142,893,028.54873,795,076.56
  收到的税费返还238.9567,996.7467,458.9867,458.98
  收到其他与经营活动有关的现金1,051,204.524,875,017.77139,838,923.3747,507,971.38
  经营活动现金流入小计655,802,798.41,509,415,025.041,282,799,410.89921,370,506.92
  购买商品、接受劳务支付的现金484,902,335.181,618,601,303.021,316,835,348.81942,247,765.39
  支付给职工以及为职工支付的现金43,965,134.49134,547,732.17107,621,678.7381,854,728.66
  支付的各项税费7,347,907.8832,425,446.8328,868,537.4822,901,810.79
  支付其他与经营活动有关的现金6,827,857.7122,232,558.6649,937,101.6814,181,503.5
  经营活动现金流出小计543,043,235.261,807,807,040.681,503,262,666.71,061,185,808.34
  经营活动产生的现金流量净额112,759,563.14-298,392,015.64-220,463,255.81-139,815,301.42
二、投资活动产生的现金流量:
  收回投资收到的现金-270,000,000240,000,000240,000,000
  取得投资收益收到的现金-4,288,926.744,475,542.854,321,866.96
  处置固定资产、无形资产和其他长期资产收回的现金净额70,000---
  投资活动现金流入小计70,000274,288,926.74244,475,542.85244,321,866.96
  购建固定资产、无形资产和其他长期资产支付的现金2,480,506.969,190,011.856,516,785.564,960,915.74
  投资支付的现金-101,000,00070,000,000100,000,000
  投资活动现金流出小计2,480,506.96110,190,011.8576,516,785.56104,960,915.74
  投资活动产生的现金流量净额-2,410,506.96164,098,914.89167,958,757.29139,360,951.22
三、筹资活动产生的现金流量:
  取得借款收到的现金220,630,000643,980,008.53385,910,000208,770,000
  筹资活动现金流入小计220,630,000643,980,008.53385,910,000208,770,000
  偿还债务支付的现金98,480,000540,500,000395,320,000282,110,000
  分配股利、利润或偿付利息支付的现金4,800,028.0131,873,700.6527,460,069.28,455,750.7
  支付其他与筹资活动有关的现金-2,481,357.11--
  筹资活动现金流出小计103,280,028.01574,855,057.76422,780,069.2290,565,750.7
  筹资活动产生的现金流量净额117,349,971.9969,124,950.77-36,870,069.2-81,795,750.7
五、现金及现金等价物净增加额227,699,028.17-65,168,149.98-89,374,567.72-82,250,100.9
  加:期初现金及现金等价物余额118,798,971.64183,967,125.37183,967,125.37183,967,125.37
  期末现金及现金等价物余额346,497,999.81118,798,975.3994,592,557.65101,717,024.47
补充资料:
  净利润--35,024,295.93-45,433,089.28
  资产减值准备-95,891,512.93--4,016,665.12
  固定资产和投资性房地产折旧-16,510,443.48-8,192,778.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,510,443.48-8,192,778.27
  无形资产摊销-926,076.84-463,038.42
  长期待摊费用摊销-2,031,523.48-200,958.06
  处置固定资产、无形资产和其他长期资产的损失--52,426.38--
  固定资产报废损失-160,410.11--
  公允价值变动损失--576,155.9--120,821.91
  财务费用-17,936,325.01-8,327,848.98
  投资损失--2,112,027.65--2,066,098.82
  递延所得税--14,164,022.27-327,435.41
  其中:递延所得税资产减少--14,011,612.32-666,881.01
    递延所得税负债增加--152,409.95--339,445.6
  存货的减少-58,800,646.53-28,229,943.21
  经营性应收项目的减少-51,156,852.07--19,869,387.79
  经营性应付项目的增加--489,876,877.96--204,917,419.41
  现金的期末余额-118,798,975.39-101,717,024.47
  减:现金的期初余额-183,967,125.37-183,967,125.37
  现金及现金等价物的净增加额--65,168,149.98--82,250,100.9
公告日期2026-04-282026-04-232025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑