当前位置:首页 - 行情中心 - 恒尚节能(603137) - 财务分析 - 现金流量表

恒尚节能

(603137)

  

流通市值:10.65亿  总市值:26.43亿
流通股本:7373.33万   总股本:1.83亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,142,893,028.54873,795,076.56621,192,710.091,795,100,931.25
  收到的税费返还67,458.9867,458.989,402.3723,226.1
  收到其他与经营活动有关的现金139,838,923.3747,507,971.381,991,354.998,424,040.53
  经营活动现金流入小计1,282,799,410.89921,370,506.92623,193,467.451,803,548,197.88
  购买商品、接受劳务支付的现金1,316,835,348.81942,247,765.39579,095,306.31,796,308,293.66
  支付给职工以及为职工支付的现金107,621,678.7381,854,728.6655,078,702.79132,827,612.31
  支付的各项税费28,868,537.4822,901,810.797,888,005.0946,270,867.82
  支付其他与经营活动有关的现金49,937,101.6814,181,503.59,625,952.829,559,073.03
  经营活动现金流出小计1,503,262,666.71,061,185,808.34651,687,966.982,004,965,846.82
  经营活动产生的现金流量净额-220,463,255.81-139,815,301.42-28,494,499.53-201,417,648.94
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,000240,000,000-560,000,000
  取得投资收益收到的现金4,475,542.854,321,866.96-6,229,996.53
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计244,475,542.85244,321,866.96-566,229,996.53
  购建固定资产、无形资产和其他长期资产支付的现金6,516,785.564,960,915.743,701,415.7418,828,068.7
  投资支付的现金70,000,000100,000,000-550,000,000
  投资活动现金流出小计76,516,785.56104,960,915.743,701,415.74568,828,068.7
  投资活动产生的现金流量净额167,958,757.29139,360,951.22-3,701,415.74-2,598,072.17
三、筹资活动产生的现金流量:
  取得借款收到的现金385,910,000208,770,00068,320,000646,816,532.28
  筹资活动现金流入小计385,910,000208,770,00068,320,000646,816,532.28
  偿还债务支付的现金395,320,000282,110,00089,200,000566,530,000
  分配股利、利润或偿付利息支付的现金27,460,069.28,455,750.74,464,272.1442,050,551.11
  支付其他与筹资活动有关的现金---1,913,898.82
  筹资活动现金流出小计422,780,069.2290,565,750.793,664,272.14610,494,449.93
  筹资活动产生的现金流量净额-36,870,069.2-81,795,750.7-25,344,272.1436,322,082.35
五、现金及现金等价物净增加额-89,374,567.72-82,250,100.9-57,540,187.41-167,693,638.76
  加:期初现金及现金等价物余额183,967,125.37183,967,125.37183,967,125.37351,660,764.13
  期末现金及现金等价物余额94,592,557.65101,717,024.47126,426,937.96183,967,125.37
补充资料:
  净利润-45,433,089.28-93,353,252.28
  资产减值准备--4,016,665.12-45,497,198.72
  固定资产和投资性房地产折旧-8,192,778.27-16,203,176.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,192,778.27-16,203,176.05
  无形资产摊销-463,038.42-926,076.84
  长期待摊费用摊销-200,958.06-1,663,588.42
  处置固定资产、无形资产和其他长期资产的损失----395,119.07
  固定资产报废损失---232,452.18
  公允价值变动损失--120,821.91--1,437,123.28
  财务费用-8,327,848.98-16,862,805.93
  投资损失--2,066,098.82--266,689.49
  递延所得税-327,435.41--6,880,723.75
  其中:递延所得税资产减少-666,881.01--5,747,681.92
    递延所得税负债增加--339,445.6--1,133,041.83
  存货的减少-28,229,943.21--16,378,680.68
  经营性应收项目的减少--19,869,387.79--365,727,310.52
  经营性应付项目的增加--204,917,419.41-14,929,447.43
  现金的期末余额-101,717,024.47-183,967,125.37
  减:现金的期初余额-183,967,125.37-351,660,764.13
  现金及现金等价物的净增加额--82,250,100.9--167,693,638.76
公告日期2025-10-292025-08-292025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑