当前位置:首页 - 行情中心 - 康惠股份(603139) - 财务分析 - 现金流量表

康惠股份

(603139)

  

流通市值:39.31亿  总市值:39.31亿
流通股本:9988.00万   总股本:9988.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金138,125,147.51446,937,764.08354,801,228.76234,274,632.43
  收到的税费返还18,699.5731,403.2140,204.7515,391.89
  收到其他与经营活动有关的现金7,562,121.723,933,100.840,193,162.8812,322,579.23
  经营活动现金流入小计145,705,968.78470,902,268.09395,034,596.39246,612,603.55
  购买商品、接受劳务支付的现金57,283,883.69241,544,631.12193,231,858.5127,663,771.27
  支付给职工以及为职工支付的现金19,109,424.377,994,337.2157,229,848.7439,412,048.48
  支付的各项税费8,238,778.9229,165,332.6325,417,236.5516,408,794.4
  支付其他与经营活动有关的现金28,537,390.19138,917,898.73128,393,682.2780,197,260.9
  经营活动现金流出小计113,169,477.1487,622,199.69404,272,626.06263,681,875.05
  经营活动产生的现金流量净额32,536,491.68-16,719,931.6-9,238,029.67-17,069,271.5
二、投资活动产生的现金流量:
  收回投资收到的现金-924,966.265,379,996.855,380,000
  处置固定资产、无形资产和其他长期资产收回的现金净额45,212,379.6186,5482,0002,000
  处置子公司及其他营业单位收到的现金净额-5,375,630.73--
  收到的其他与投资活动有关的现金10,750,000.051,493,258.49924,072.01924,072.01
  投资活动现金流入小计55,962,379.657,980,403.486,306,068.866,306,072.01
  购建固定资产、无形资产和其他长期资产支付的现金29,255,015.2415,534,340.9231,699,101.487,124,155.71
  投资支付的现金100,00010,750,000--
  取得子公司及其他营业单位支付的现金30,000---
  支付其他与投资活动有关的现金2,395,307.46---
  投资活动现金流出小计31,780,322.726,284,340.9231,699,101.487,124,155.71
  投资活动产生的现金流量净额24,182,056.95-18,303,937.44-25,393,032.62-818,083.7
三、筹资活动产生的现金流量:
  取得借款收到的现金21,640,000286,052,139.82276,037,130.84246,466,221.14
  收到其他与筹资活动有关的现金16,035,433.7143,900,00011,405,639.56-
  筹资活动现金流入小计37,675,433.71329,952,139.82287,442,770.4246,466,221.14
  偿还债务支付的现金91,472,222.2259,994,509.12238,030,186.09197,687,124.01
  分配股利、利润或偿付利息支付的现金5,109,367.1931,855,541.120,712,324.9613,872,855.1
  其中:子公司支付给少数股东的股利、利润-4,000,000--
  支付其他与筹资活动有关的现金39,630,389.3512,857,304.1413,174,441.641,338,774.98
  筹资活动现金流出小计136,211,978.74304,707,354.36271,916,952.69212,898,754.09
  筹资活动产生的现金流量净额-98,536,545.0325,244,785.4615,525,817.7133,567,467.05
五、现金及现金等价物净增加额-41,817,996.4-9,779,083.58-19,105,244.5815,680,111.85
  加:期初现金及现金等价物余额87,820,183.5997,599,267.1797,599,267.1797,599,267.17
  期末现金及现金等价物余额46,002,187.1987,820,183.5978,494,022.59113,279,379.02
补充资料:
  净利润--336,346,806.58--57,348,363.61
  资产减值准备-194,985,858.36--1,047,801.56
  固定资产和投资性房地产折旧-62,473,424.02-28,347,521.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,473,424.02-28,347,521.52
  无形资产摊销-2,745,138.42-2,649,091.46
  长期待摊费用摊销-1,317,462.6-701,513.39
  处置固定资产、无形资产和其他长期资产的损失-313,885.29-72,743.59
  固定资产报废损失--60,519.67--
  公允价值变动损失--9,600--28,748
  财务费用-34,339,606.57-16,709,697.54
  投资损失-8,336,524.75-3,838,212.55
  递延所得税--10,181,230.14--11,975.06
  其中:递延所得税资产减少--8,447,602.97-147,798.3
    递延所得税负债增加--1,733,627.17--159,773.36
  存货的减少-8,290,447.97--4,851,802.73
  经营性应收项目的减少--24,047,312.41-7,621,958.07
  经营性应付项目的增加-19,353,177.48--15,536,520.34
  现金的期末余额-87,820,183.59-113,279,379.02
  减:现金的期初余额-97,599,267.17-97,599,267.17
  现金及现金等价物的净增加额--9,779,083.58-15,680,111.85
公告日期2026-04-242026-04-242025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑