当前位置:首页 - 行情中心 - 康惠股份(603139) - 财务分析 - 现金流量表

康惠股份

(603139)

  

流通市值:34.31亿  总市值:36.57亿
流通股本:9988.00万   总股本:1.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,683,964.76138,125,147.51446,937,764.08354,801,228.76
  收到的税费返还498,735.9318,699.5731,403.2140,204.75
  收到其他与经营活动有关的现金22,081,016.197,562,121.723,933,100.840,193,162.88
  经营活动现金流入小计361,263,716.88145,705,968.78470,902,268.09395,034,596.39
  购买商品、接受劳务支付的现金241,889,707.5557,283,883.69241,544,631.12193,231,858.5
  支付给职工以及为职工支付的现金35,544,975.5519,109,424.377,994,337.2157,229,848.74
  支付的各项税费17,738,011.38,238,778.9229,165,332.6325,417,236.55
  支付其他与经营活动有关的现金55,801,592.1328,537,390.19138,917,898.73128,393,682.27
  经营活动现金流出小计350,974,286.53113,169,477.1487,622,199.69404,272,626.06
  经营活动产生的现金流量净额10,289,430.3532,536,491.68-16,719,931.6-9,238,029.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,921,763.18-924,966.265,379,996.85
  处置固定资产、无形资产和其他长期资产收回的现金净额115,135,67145,212,379.6186,5482,000
  处置子公司及其他营业单位收到的现金净额--5,375,630.73-
  收到的其他与投资活动有关的现金-10,750,000.051,493,258.49924,072.01
  投资活动现金流入小计117,057,434.1855,962,379.657,980,403.486,306,068.86
  购建固定资产、无形资产和其他长期资产支付的现金118,937,537.9329,255,015.2415,534,340.9231,699,101.48
  投资支付的现金2,130,000100,00010,750,000-
  取得子公司及其他营业单位支付的现金-30,000--
  支付其他与投资活动有关的现金-2,395,307.46--
  投资活动现金流出小计121,067,537.9331,780,322.726,284,340.9231,699,101.48
  投资活动产生的现金流量净额-4,010,103.7524,182,056.95-18,303,937.44-25,393,032.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,000,000---
  其中:子公司吸收少数股东投资收到的现金49,000,000---
  取得借款收到的现金72,100,00021,640,000286,052,139.82276,037,130.84
  收到其他与筹资活动有关的现金196,180,00016,035,433.7143,900,00011,405,639.56
  筹资活动现金流入小计317,280,00037,675,433.71329,952,139.82287,442,770.4
  偿还债务支付的现金247,916,901.6191,472,222.2259,994,509.12238,030,186.09
  分配股利、利润或偿付利息支付的现金11,164,374.755,109,367.1931,855,541.120,712,324.96
  其中:子公司支付给少数股东的股利、利润--4,000,000-
  支付其他与筹资活动有关的现金91,144,725.7539,630,389.3512,857,304.1413,174,441.64
  筹资活动现金流出小计350,226,002.11136,211,978.74304,707,354.36271,916,952.69
  筹资活动产生的现金流量净额-32,946,002.11-98,536,545.0325,244,785.4615,525,817.71
五、现金及现金等价物净增加额-26,666,675.51-41,817,996.4-9,779,083.58-19,105,244.58
  加:期初现金及现金等价物余额87,820,183.5987,820,183.5997,599,267.1797,599,267.17
  期末现金及现金等价物余额61,153,508.0846,002,187.1987,820,183.5978,494,022.59
补充资料:
  净利润5,154,955.39--336,346,806.58-
  资产减值准备-1,546,463.8-194,985,858.36-
  固定资产和投资性房地产折旧30,816,205.01-62,473,424.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,816,205.01-62,473,424.02-
  无形资产摊销1,209,787.13-2,745,138.42-
  长期待摊费用摊销602,065.39-1,317,462.6-
  处置固定资产、无形资产和其他长期资产的损失-42,733,167.93-313,885.29-
  固定资产报废损失1,404.36--60,519.67-
  公允价值变动损失---9,600-
  财务费用14,347,818.93-34,339,606.57-
  投资损失204,973.39-8,336,524.75-
  递延所得税709,138.08--10,181,230.14-
  其中:递延所得税资产减少709,138.08--8,447,602.97-
    递延所得税负债增加---1,733,627.17-
  存货的减少-140,873,503.65-8,290,447.97-
  经营性应收项目的减少9,372,600.71--24,047,312.41-
  经营性应付项目的增加130,265,836.65-19,353,177.48-
  现金的期末余额61,153,508.08-87,820,183.59-
  减:现金的期初余额87,820,183.59-97,599,267.17-
  现金及现金等价物的净增加额-26,666,675.51--9,779,083.58-
公告日期2026-08-292026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑