当前位置:首页 - 行情中心 - 新亚强(603155) - 财务分析 - 现金流量表

新亚强

(603155)

  

流通市值:51.13亿  总市值:51.13亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,553,365.14112,972,989.3593,345,560.4426,094,127.63
  收到的税费返还5,514,560.421,940,052.8117,221,711.0213,556,447.4
  收到其他与经营活动有关的现金6,574,291.562,160,835.917,092,255.1413,893,109.06
  经营活动现金流入小计228,642,217.12117,073,878.01627,659,526.56453,543,684.09
  购买商品、接受劳务支付的现金172,603,207.85109,520,722.15344,016,373.46233,263,211.76
  支付给职工以及为职工支付的现金25,774,986.2415,481,466.7347,500,555.2736,244,543.51
  支付的各项税费13,405,361.687,252,341.3831,836,261.9227,939,483.05
  支付其他与经营活动有关的现金6,547,462.174,818,596.0435,562,951.9913,794,233.19
  经营活动现金流出小计218,331,017.94137,073,126.3458,916,142.64311,241,471.51
  经营活动产生的现金流量净额10,311,199.18-19,999,248.29168,743,383.92142,302,212.58
二、投资活动产生的现金流量:
  收回投资收到的现金844,810,678.24365,810,678.242,254,221,0102,902,965,462
  取得投资收益收到的现金10,377,317.67,111,413.7935,520,919.2838,892,550.53
  处置固定资产、无形资产和其他长期资产收回的现金净额18,702-59,90059,900
  投资活动现金流入小计855,206,697.84372,922,092.032,289,801,829.282,941,917,912.53
  购建固定资产、无形资产和其他长期资产支付的现金9,114,150.297,035,973.2318,085,655.9815,934,375.71
  投资支付的现金900,778,334494,883,0382,410,908,267.473,105,327,338
  投资活动现金流出小计909,892,484.29501,919,011.232,428,993,923.453,121,261,713.71
  投资活动产生的现金流量净额-54,685,786.45-128,996,919.2-139,192,094.17-179,343,801.18
三、筹资活动产生的现金流量:
  取得借款收到的现金--36,529,50036,529,500
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--36,529,50036,529,500
  偿还债务支付的现金--36,543,00036,529,500
  分配股利、利润或偿付利息支付的现金126,314,720-95,259,474.62523,434.62
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计126,314,720-131,802,474.6237,052,934.62
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-126,314,720--95,272,974.62-523,434.62
四、汇率变动对现金及现金等价物的影响3,866,443.271,629,623.8915,108,144.44-6,156,504.7
五、现金及现金等价物净增加额-166,822,864-147,366,543.6-50,613,540.43-43,721,527.92
  加:期初现金及现金等价物余额252,123,350.61302,736,891.04302,736,891.04302,736,891.04
  期末现金及现金等价物余额85,300,486.61155,370,347.44252,123,350.61259,015,363.12
补充资料:
  净利润58,879,531.95-114,140,361.82-
  资产减值准备--16,710,131.25-
  固定资产和投资性房地产折旧22,844,477.42-45,791,897.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,844,477.42-45,791,897.46-
  无形资产摊销1,150,518.16-2,361,027.28-
  处置固定资产、无形资产和其他长期资产的损失-2,689.38--35,185.84-
  公允价值变动损失-12,696,225.08--21,477,869.03-
  财务费用-4,026,388.75--14,887,578.56-
  投资损失-2,614,382.03--6,237,925.37-
  递延所得税2,988,266.29--2,099,456.84-
  其中:递延所得税资产减少2,524,653.51--1,205,505.97-
    递延所得税负债增加463,612.78--893,950.87-
  存货的减少-9,702,990.99-21,454,159.96-
  经营性应收项目的减少-7,565,982.15-545,948.98-
  经营性应付项目的增加-40,540,038.8-12,946,486.01-
  其他413,620.65--2,401,085.41-
  现金的期末余额85,300,486.61-252,123,350.61-
  减:现金的期初余额252,123,350.61-302,736,891.04-
  现金及现金等价物的净增加额-166,822,864--50,613,540.43-
公告日期2025-08-282025-04-302025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑