当前位置:首页 - 行情中心 - 上海亚虹(603159) - 财务分析 - 现金流量表

上海亚虹

(603159)

  

流通市值:30.59亿  总市值:30.59亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,796,805.0171,177,845.73356,090,708.82295,426,498.4
  收到的税费返还79,654.55-798,794.24-
  收到其他与经营活动有关的现金705,512.8248,721.813,092,355.552,644,592.87
  经营活动现金流入小计131,581,972.3871,226,567.54359,981,858.61298,071,091.27
  购买商品、接受劳务支付的现金96,552,227.1248,112,350.63176,303,277.86138,662,766.21
  支付给职工以及为职工支付的现金45,039,505.6823,888,766.9493,833,422.0471,175,006.65
  支付的各项税费6,534,804.94,378,239.5419,132,826.0216,134,370.49
  支付其他与经营活动有关的现金8,890,527.673,989,927.418,995,197.113,113,363.02
  经营活动现金流出小计157,017,065.3780,369,284.51308,264,723.02239,085,506.37
  经营活动产生的现金流量净额-25,435,092.99-9,142,716.9751,717,135.5958,985,584.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金433,786.268,589.04--
  处置固定资产、无形资产和其他长期资产收回的现金净额--94,999.99-
  收到的其他与投资活动有关的现金110,910,00030,639,558.88342,209,993.96241,270,939.8
  投资活动现金流入小计111,343,786.230,708,147.92342,304,993.95241,270,939.8
  购建固定资产、无形资产和其他长期资产支付的现金1,384,440306,6704,902,115.272,737,616.45
  支付其他与投资活动有关的现金140,420,00070,210,000321,710,000271,010,000
  投资活动现金流出小计141,804,44070,516,670326,612,115.27273,747,616.45
  投资活动产生的现金流量净额-30,460,653.8-39,808,522.0815,692,878.68-32,476,676.65
三、筹资活动产生的现金流量:
  取得借款收到的现金--9,000,0009,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--9,000,0009,000,000
  偿还债务支付的现金3,000,0003,000,0006,000,0006,000,000
  分配股利、利润或偿付利息支付的现金4,791.674,791.679,220,533.329,203,091.65
  筹资活动现金流出小计3,004,791.673,004,791.6715,220,533.3215,203,091.65
  筹资活动产生的现金流量净额-3,004,791.67-3,004,791.67-6,220,533.32-6,203,091.65
四、汇率变动对现金及现金等价物的影响-124,808.13-60,115.03-72,883.78-32,462.64
五、现金及现金等价物净增加额-59,025,346.59-52,016,145.7561,116,597.1720,273,353.96
  加:期初现金及现金等价物余额162,469,439.84162,469,439.84101,352,842.67101,352,842.67
  期末现金及现金等价物余额103,444,093.25110,453,294.09162,469,439.84121,626,196.63
补充资料:
  净利润-3,793,743.69--5,215,598.3-
  资产减值准备--1,164,512.42-
  固定资产和投资性房地产折旧-493,764.75-21,897,627.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-493,764.75-21,897,627.64-
  无形资产摊销1,424,361.63-1,178,931.79-
  长期待摊费用摊销1,204,969.8-4,994,771.32-
  处置固定资产、无形资产和其他长期资产的损失---79,974.95-
  固定资产报废损失33,411.67-63,497.62-
  公允价值变动损失-34,797.39--26,226.36-
  财务费用17,609.24-212,188.63-
  投资损失-416,141.8--1,012,591.49-
  递延所得税271,604.3--368,051.62-
  其中:递延所得税资产减少271,604.3--368,051.62-
  存货的减少-15,300,152.94-6,582,592.4-
  经营性应收项目的减少-12,059,879.85-34,436,723.14-
  经营性应付项目的增加-6,561,284.54--12,127,548.46-
  现金的期末余额103,444,093.25-162,469,439.84-
  减:现金的期初余额162,469,439.84-101,352,842.67-
  现金及现金等价物的净增加额-59,025,346.59-61,116,597.17-
公告日期2026-08-292026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑