当前位置:首页 - 行情中心 - 上海亚虹(603159) - 财务分析 - 现金流量表

上海亚虹

(603159)

  

流通市值:35.98亿  总市值:35.98亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金71,177,845.73356,090,708.82295,426,498.4191,775,558.5
  收到的税费返还-798,794.24--
  收到其他与经营活动有关的现金48,721.813,092,355.552,644,592.871,768,543.81
  经营活动现金流入小计71,226,567.54359,981,858.61298,071,091.27193,544,102.31
  购买商品、接受劳务支付的现金48,112,350.63176,303,277.86138,662,766.2194,024,196.74
  支付给职工以及为职工支付的现金23,888,766.9493,833,422.0471,175,006.6548,280,107.28
  支付的各项税费4,378,239.5419,132,826.0216,134,370.4910,522,491.02
  支付其他与经营活动有关的现金3,989,927.418,995,197.113,113,363.029,393,382.24
  经营活动现金流出小计80,369,284.51308,264,723.02239,085,506.37162,220,177.28
  经营活动产生的现金流量净额-9,142,716.9751,717,135.5958,985,584.931,323,925.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金68,589.04---
  处置固定资产、无形资产和其他长期资产收回的现金净额-94,999.99--
  收到的其他与投资活动有关的现金30,639,558.88342,209,993.96241,270,939.8130,653,149.43
  投资活动现金流入小计30,708,147.92342,304,993.95241,270,939.8130,653,149.43
  购建固定资产、无形资产和其他长期资产支付的现金306,6704,902,115.272,737,616.451,591,745.45
  支付其他与投资活动有关的现金70,210,000321,710,000271,010,000140,450,000
  投资活动现金流出小计70,516,670326,612,115.27273,747,616.45142,041,745.45
  投资活动产生的现金流量净额-39,808,522.0815,692,878.68-32,476,676.65-11,388,596.02
三、筹资活动产生的现金流量:
  取得借款收到的现金-9,000,0009,000,0009,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-9,000,0009,000,0009,000,000
  偿还债务支付的现金3,000,0006,000,0006,000,0003,000,000
  分配股利、利润或偿付利息支付的现金4,791.679,220,533.329,203,091.6580,858.32
  筹资活动现金流出小计3,004,791.6715,220,533.3215,203,091.653,080,858.32
  筹资活动产生的现金流量净额-3,004,791.67-6,220,533.32-6,203,091.655,919,141.68
四、汇率变动对现金及现金等价物的影响-60,115.03-72,883.78-32,462.64-8,716.72
五、现金及现金等价物净增加额-52,016,145.7561,116,597.1720,273,353.9625,845,753.97
  加:期初现金及现金等价物余额162,469,439.84101,352,842.67101,352,842.67101,352,842.67
  期末现金及现金等价物余额110,453,294.09162,469,439.84121,626,196.63127,198,596.64
补充资料:
  净利润--5,215,598.3--1,805,912.84
  资产减值准备-1,164,512.42--5,696.62
  固定资产和投资性房地产折旧-21,897,627.64-10,994,381.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,897,627.64-10,994,381.9
  无形资产摊销-1,178,931.79-560,163.48
  长期待摊费用摊销-4,994,771.32-2,314,738.63
  处置固定资产、无形资产和其他长期资产的损失--79,974.95--
  固定资产报废损失-63,497.62-14,142.91
  公允价值变动损失--26,226.36--69,998.72
  财务费用-212,188.63--44,813.02
  投资损失--1,012,591.49--412,595.83
  递延所得税--368,051.62--158,704.74
  其中:递延所得税资产减少--368,051.62--158,704.74
  存货的减少-6,582,592.4-4,235,967.88
  经营性应收项目的减少-34,436,723.14-26,480,572.8
  经营性应付项目的增加--12,127,548.46--10,170,450.42
  现金的期末余额-162,469,439.84-127,198,596.64
  减:现金的期初余额-101,352,842.67-101,352,842.67
  现金及现金等价物的净增加额-61,116,597.17-25,845,753.97
公告日期2026-04-302026-04-252025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑