当前位置:首页 - 行情中心 - 上海亚虹(603159) - 财务分析 - 现金流量表

上海亚虹

(603159)

  

流通市值:35.73亿  总市值:35.73亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,426,498.4191,775,558.595,863,137.85408,947,961.01
  收到的税费返还---360,123.15
  收到其他与经营活动有关的现金2,644,592.871,768,543.81459,180.193,235,709.65
  经营活动现金流入小计298,071,091.27193,544,102.3196,322,318.04412,543,793.81
  购买商品、接受劳务支付的现金138,662,766.2194,024,196.7451,162,709.82235,728,555.7
  支付给职工以及为职工支付的现金71,175,006.6548,280,107.2826,090,575.4797,072,268.47
  支付的各项税费16,134,370.4910,522,491.024,778,191.1527,275,607.75
  支付其他与经营活动有关的现金13,113,363.029,393,382.244,119,080.9218,345,460.25
  经营活动现金流出小计239,085,506.37162,220,177.2886,150,557.36378,421,892.17
  经营活动产生的现金流量净额58,985,584.931,323,925.0310,171,760.6834,121,901.64
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---353,106
  收到的其他与投资活动有关的现金241,270,939.8130,653,149.4350,088,026.94100,598,594.52
  投资活动现金流入小计241,270,939.8130,653,149.4350,088,026.94100,951,700.52
  购建固定资产、无形资产和其他长期资产支付的现金2,737,616.451,591,745.45630,17610,835,298.92
  支付其他与投资活动有关的现金271,010,000140,450,00080,100,000130,000,000
  投资活动现金流出小计273,747,616.45142,041,745.4580,730,176140,835,298.92
  投资活动产生的现金流量净额-32,476,676.65-11,388,596.02-30,642,149.06-39,883,598.4
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,0009,000,0009,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计9,000,0009,000,0009,000,000-
  偿还债务支付的现金6,000,0003,000,000-3,000,000
  分配股利、利润或偿付利息支付的现金9,203,091.6580,858.3213,20015,420,010.37
  筹资活动现金流出小计15,203,091.653,080,858.3213,20018,420,010.37
  筹资活动产生的现金流量净额-6,203,091.655,919,141.688,986,800-18,420,010.37
四、汇率变动对现金及现金等价物的影响-32,462.64-8,716.7228.8-35,043.6
五、现金及现金等价物净增加额20,273,353.9625,845,753.97-11,483,559.58-24,216,750.73
  加:期初现金及现金等价物余额101,352,842.67101,352,842.67101,352,842.67125,569,593.4
  期末现金及现金等价物余额121,626,196.63127,198,596.6489,869,283.09101,352,842.67
补充资料:
  净利润--1,805,912.84-29,136,949.5
  资产减值准备--5,696.62-1,835,795.25
  固定资产和投资性房地产折旧-10,994,381.9-22,650,295.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,994,381.9-22,650,295.72
  无形资产摊销-560,163.48-1,102,310.17
  长期待摊费用摊销-2,314,738.63-3,881,322.34
  处置固定资产、无形资产和其他长期资产的损失----59,399.7
  固定资产报废损失-14,142.91--134,994.34
  公允价值变动损失--69,998.72--130,978.18
  财务费用--44,813.02-52,303.97
  投资损失--412,595.83--547,813.13
  递延所得税--158,704.74--88,365.32
  其中:递延所得税资产减少--158,704.74-409,923.99
    递延所得税负债增加----498,289.31
  存货的减少-4,235,967.88-7,547,641.32
  经营性应收项目的减少-26,480,572.8-19,616,502.31
  经营性应付项目的增加--10,170,450.42--50,055,807.37
  现金的期末余额-127,198,596.64-101,352,842.67
  减:现金的期初余额-101,352,842.67-125,569,593.4
  现金及现金等价物的净增加额-25,845,753.97--24,216,750.73
公告日期2025-10-312025-08-222025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑