当前位置:首页 - 行情中心 - 上海亚虹(603159) - 财务分析 - 现金流量表

上海亚虹

(603159)

  

流通市值:28.00亿  总市值:28.00亿
流通股本:1.40亿   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,775,558.595,863,137.85408,947,961.01297,655,980.95
  收到的税费返还--360,123.15-
  收到其他与经营活动有关的现金1,768,543.81459,180.193,235,709.652,900,892.16
  经营活动现金流入小计193,544,102.3196,322,318.04412,543,793.81300,556,873.11
  购买商品、接受劳务支付的现金94,024,196.7451,162,709.82235,728,555.7163,068,245.96
  支付给职工以及为职工支付的现金48,280,107.2826,090,575.4797,072,268.4773,542,890.13
  支付的各项税费10,522,491.024,778,191.1527,275,607.7520,109,664.65
  支付其他与经营活动有关的现金9,393,382.244,119,080.9218,345,460.2515,487,612.92
  经营活动现金流出小计162,220,177.2886,150,557.36378,421,892.17272,208,413.66
  经营活动产生的现金流量净额31,323,925.0310,171,760.6834,121,901.6428,348,459.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--353,106348,480
  收到的其他与投资活动有关的现金130,653,149.4350,088,026.94100,598,594.5275,383,635.62
  投资活动现金流入小计130,653,149.4350,088,026.94100,951,700.5275,732,115.62
  购建固定资产、无形资产和其他长期资产支付的现金1,591,745.45630,17610,835,298.926,732,209.35
  支付其他与投资活动有关的现金140,450,00080,100,000130,000,000105,000,000
  投资活动现金流出小计142,041,745.4580,730,176140,835,298.92111,732,209.35
  投资活动产生的现金流量净额-11,388,596.02-30,642,149.06-39,883,598.4-36,000,093.73
三、筹资活动产生的现金流量:
  取得借款收到的现金9,000,0009,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计9,000,0009,000,000--
  偿还债务支付的现金3,000,000-3,000,0003,000,000
  分配股利、利润或偿付利息支付的现金80,858.3213,20015,420,010.3715,422,250
  筹资活动现金流出小计3,080,858.3213,20018,420,010.3718,422,250
  筹资活动产生的现金流量净额5,919,141.688,986,800-18,420,010.37-18,422,250
四、汇率变动对现金及现金等价物的影响-8,716.7228.8-35,043.6-54,376.25
五、现金及现金等价物净增加额25,845,753.97-11,483,559.58-24,216,750.73-26,128,260.53
  加:期初现金及现金等价物余额101,352,842.67101,352,842.67125,569,593.4125,569,593.4
  期末现金及现金等价物余额127,198,596.6489,869,283.09101,352,842.6799,441,332.87
补充资料:
  净利润-1,805,912.84-29,136,949.5-
  资产减值准备-5,696.62-1,835,795.25-
  固定资产和投资性房地产折旧10,994,381.9-22,650,295.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,994,381.9-22,650,295.72-
  无形资产摊销560,163.48-1,102,310.17-
  长期待摊费用摊销2,314,738.63-3,881,322.34-
  处置固定资产、无形资产和其他长期资产的损失---59,399.7-
  固定资产报废损失14,142.91--134,994.34-
  公允价值变动损失-69,998.72--130,978.18-
  财务费用-44,813.02-52,303.97-
  投资损失-412,595.83--547,813.13-
  递延所得税-158,704.74--88,365.32-
  其中:递延所得税资产减少-158,704.74-409,923.99-
    递延所得税负债增加---498,289.31-
  存货的减少4,235,967.88-7,547,641.32-
  经营性应收项目的减少26,480,572.8-19,616,502.31-
  经营性应付项目的增加-10,170,450.42--50,055,807.37-
  现金的期末余额127,198,596.64-101,352,842.67-
  减:现金的期初余额101,352,842.67-125,569,593.4-
  现金及现金等价物的净增加额25,845,753.97--24,216,750.73-
公告日期2025-08-222025-04-302025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑