当前位置:首页 - 行情中心 - 科华控股(603161) - 财务分析 - 现金流量表

科华控股

(603161)

  

流通市值:22.76亿  总市值:23.09亿
流通股本:1.91亿   总股本:1.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金400,201,681.631,823,781,715.751,460,859,282.121,018,430,943.26
收到的税费返还11,839,954.8872,224,089.6461,471,244.545,982,703.93
收到其他与经营活动有关的现金9,225,340.6623,927,221.2622,108,300.6815,150,019.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计421,266,977.171,919,933,026.651,544,438,827.31,079,563,667.1
购买商品、接受劳务支付的现金177,225,603.69871,032,390.99769,272,798.05525,267,436.7
支付给职工以及为职工支付的现金99,557,341.62392,206,142.43292,733,241.22198,054,660.17
支付的各项税费8,055,625.6141,226,224.7833,431,512.6726,793,775.82
支付其他与经营活动有关的现金17,737,800.8943,899,992.7936,136,563.1825,627,729.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计302,576,371.811,348,364,750.991,131,574,115.12775,743,602.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额118,690,605.36571,568,275.66412,864,712.18303,820,064.67
二、投资活动产生的现金流量:
收回投资收到的现金7,942,700.22,934.326,037,435.622,000,000
取得投资收益收到的现金-686,312.33251,811.0311,811.03
处置固定资产、无形资产和其他长期资产收回的现金净额213,750.44407,230169,23063,730
收到的其他与投资活动有关的现金-6,000,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,156,450.647,096,476.656,458,476.652,075,541.03
购建固定资产、无形资产和其他长期资产支付的现金5,179,36711,157,918.175,619,227.483,124,823.6
投资支付的现金-12,007,32018,007,32018,007,320
支付其他与投资活动有关的现金-6,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,179,36729,165,238.1723,626,547.4821,132,143.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,977,083.64-22,068,761.52-17,168,070.83-19,056,602.57
三、筹资活动产生的现金流量:
吸收投资收到的现金3,800,103.8622,481,13922,481,13922,481,139
取得借款收到的现金161,000,000750,185,350566,185,350294,185,350
收到其他与筹资活动有关的现金--10,000,00010,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计164,800,103.86772,666,489598,666,489326,666,489
偿还债务支付的现金249,200,0001,060,387,900.44749,387,900.44534,245,350.44
分配股利、利润或偿付利息支付的现金6,535,494.1589,278,233.1180,814,188.5629,879,219.76
支付其他与筹资活动有关的现金49,566,499.62282,521,689.03183,317,553.18126,042,291.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计305,301,993.771,432,187,822.581,013,519,642.18690,166,862.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-140,501,889.91-659,521,333.58-414,853,153.18-363,500,373.08
四、汇率变动对现金及现金等价物的影响3,868,777.4816,445,845.6312,666,216.2912,078,419.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,965,423.43-93,575,973.81-6,490,295.54-66,658,491.33
加:期初现金及现金等价物余额162,601,354.68256,177,328.49256,177,328.49256,177,328.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额147,635,931.25162,601,354.68249,687,032.95189,518,837.16
补充资料:
净利润-103,528,407.9-70,101,221.17
资产减值准备-39,300,668.55-23,626,992.98
固定资产和投资性房地产折旧-197,917,241.02-99,418,625.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-197,917,241.02-99,418,625.11
无形资产摊销-4,403,138.98-2,027,652.32
长期待摊费用摊销-1,764,821.41-1,301,060.34
处置固定资产、无形资产和其他长期资产的损失-1,331,217.73-916,641.94
公允价值变动损失--4,281,557.26--15,557.26
财务费用-49,903,323.27-17,285,394.45
投资损失--516,994.16--244,491.03
递延所得税--1,917,438.17--2,411,658.74
其中:递延所得税资产减少-717,606.24--818,420.02
递延所得税负债增加--2,635,044.41--1,593,238.72
存货的减少-44,318,164.5-22,177,115.46
经营性应收项目的减少-117,721,440.15-211,273,619.29
经营性应付项目的增加-15,154,230.72--140,405,353.36
其他-3,420,000.5-1,760,730.75
现金的期末余额-162,601,354.68-189,518,837.16
减:现金的期初余额-256,177,328.49-256,177,328.49
公告日期2025-04-302025-04-162024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑