当前位置:首页 - 行情中心 - 科华控股(603161) - 财务分析 - 现金流量表

科华控股

(603161)

  

流通市值:25.71亿  总市值:26.21亿
流通股本:1.91亿   总股本:1.94亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,295,416,210.65843,325,873.79400,201,681.631,823,781,715.75
  收到的税费返还39,607,231.822,527,243.3711,839,954.8872,224,089.64
  收到其他与经营活动有关的现金23,051,018.5715,749,330.759,225,340.6623,927,221.26
  经营活动现金流入小计1,358,074,461.02881,602,447.91421,266,977.171,919,933,026.65
  购买商品、接受劳务支付的现金586,089,274.29331,613,955.27177,225,603.69871,032,390.99
  支付给职工以及为职工支付的现金278,446,925.26188,759,570.4299,557,341.62392,206,142.43
  支付的各项税费29,920,631.2221,758,6418,055,625.6141,226,224.78
  支付其他与经营活动有关的现金47,629,366.6332,073,020.2917,737,800.8943,899,992.79
  经营活动现金流出小计942,086,197.4574,205,186.98302,576,371.811,348,364,750.99
  经营活动产生的现金流量净额415,988,263.62307,397,260.93118,690,605.36571,568,275.66
二、投资活动产生的现金流量:
  收回投资收到的现金5,750,00011,104,560.127,942,700.22,934.32
  取得投资收益收到的现金5,354,560.12--686,312.33
  处置固定资产、无形资产和其他长期资产收回的现金净额6,348,067.92653,627.49213,750.44407,230
  收到的其他与投资活动有关的现金---6,000,000
  投资活动现金流入小计17,452,628.0411,758,187.618,156,450.647,096,476.65
  购建固定资产、无形资产和其他长期资产支付的现金21,518,020.2610,912,011.25,179,36711,157,918.17
  投资支付的现金---12,007,320
  支付其他与投资活动有关的现金---6,000,000
  投资活动现金流出小计21,518,020.2610,912,011.25,179,36729,165,238.17
  投资活动产生的现金流量净额-4,065,392.22846,176.412,977,083.64-22,068,761.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,800,103.863,800,103.863,800,103.8622,481,139
  取得借款收到的现金508,410,000264,810,000161,000,000750,185,350
  筹资活动现金流入小计512,210,103.86268,610,103.86164,800,103.86772,666,489
  偿还债务支付的现金714,212,528.96390,200,000249,200,0001,060,387,900.44
  分配股利、利润或偿付利息支付的现金48,663,383.811,840,893.86,535,494.1589,278,233.11
  支付其他与筹资活动有关的现金127,217,961.59100,162,292.649,566,499.62282,521,689.03
  筹资活动现金流出小计890,093,874.35502,203,186.4305,301,993.771,432,187,822.58
  筹资活动产生的现金流量净额-377,883,770.49-233,593,082.54-140,501,889.91-659,521,333.58
四、汇率变动对现金及现金等价物的影响9,102,852.728,020,138.913,868,777.4816,445,845.63
五、现金及现金等价物净增加额43,141,953.6382,670,493.71-14,965,423.43-93,575,973.81
  加:期初现金及现金等价物余额162,601,354.68162,601,354.68162,601,354.68256,177,328.49
  期末现金及现金等价物余额205,743,308.31245,271,848.39147,635,931.25162,601,354.68
补充资料:
  净利润-54,015,799.37-103,528,407.9
  资产减值准备-33,730,968.34-39,300,668.55
  固定资产和投资性房地产折旧-98,132,969.61-197,917,241.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,132,969.61-197,917,241.02
  无形资产摊销-2,365,433.4-4,403,138.98
  长期待摊费用摊销-189,789.39-1,764,821.41
  处置固定资产、无形资产和其他长期资产的损失--605,067.03-1,331,217.73
  固定资产报废损失-7,879.07--
  公允价值变动损失--13,788,975.96--4,281,557.26
  财务费用-526,239.97-49,903,323.27
  投资损失--299,584.16--516,994.16
  递延所得税-2,268,917.48--1,917,438.17
  其中:递延所得税资产减少-2,580,725.08-717,606.24
    递延所得税负债增加--311,807.6--2,635,044.41
  存货的减少-67,575,235.04-44,318,164.5
  经营性应收项目的减少-75,280,492.5-117,721,440.15
  经营性应付项目的增加--15,649,050.8-15,154,230.72
  其他-7,796,682.78-3,420,000.5
  现金的期末余额-245,271,848.39-162,601,354.68
  减:现金的期初余额-162,601,354.68-256,177,328.49
  现金及现金等价物的净增加额-82,670,493.71--93,575,973.81
公告日期2025-10-312025-08-262025-04-302025-04-16
审计意见(境内)标准无保留意见
TOP↑