当前位置:首页 - 行情中心 - 莎普爱思(603168) - 财务分析 - 现金流量表

莎普爱思

(603168)

  

流通市值:18.89亿  总市值:18.89亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,757,594.44209,626,424.0790,369,965.63473,232,257.6
  收到的税费返还1,831,128.451,766,686.4257,248.982,412,970.38
  收到其他与经营活动有关的现金21,828,622.4518,756,161.23,827,437.9620,570,712.38
  经营活动现金流入小计337,417,345.34230,149,271.6994,254,652.57496,215,940.36
  购买商品、接受劳务支付的现金74,432,944.9556,456,468.823,886,037.94155,276,083.68
  支付给职工以及为职工支付的现金108,940,695.5875,830,951.0241,213,122.79132,381,332.62
  支付的各项税费19,762,841.0115,287,984.347,116,926.1936,106,599.43
  支付其他与经营活动有关的现金106,402,084.3581,663,753.9844,253,000.27127,522,846.96
  经营活动现金流出小计309,538,565.89229,239,158.14116,469,087.19451,286,862.69
  经营活动产生的现金流量净额27,878,779.45910,113.55-22,214,434.6244,929,077.67
二、投资活动产生的现金流量:
  收回投资收到的现金--45,000,000812,500
  处置固定资产、无形资产和其他长期资产收回的现金净额284,513.130,713.113,00062,515.82
  处置子公司及其他营业单位收到的现金净额---500,000
  收到的其他与投资活动有关的现金69,634,845.3167,790,599.581,780,00072,171,448.5
  投资活动现金流入小计69,919,358.4167,821,312.6846,793,00073,546,464.32
  购建固定资产、无形资产和其他长期资产支付的现金65,808,955.9356,829,188.7331,687,942.1394,152,606.69
  取得子公司及其他营业单位支付的现金---6,650,000
  支付其他与投资活动有关的现金52,708,005.5752,708,005.577,708,005.5741,007,113.9
  投资活动现金流出小计118,516,961.5109,537,194.339,395,947.7141,809,720.59
  投资活动产生的现金流量净额-48,597,603.09-41,715,881.627,397,052.3-68,263,256.27
三、筹资活动产生的现金流量:
  取得借款收到的现金173,930,000108,930,00038,930,000209,400,000
  筹资活动现金流入小计173,930,000108,930,00038,930,000209,400,000
  偿还债务支付的现金161,900,000111,250,00060,250,000133,650,000
  分配股利、利润或偿付利息支付的现金5,780,982.373,749,879.781,864,157.837,939,090.07
  支付其他与筹资活动有关的现金10,868,642.369,525,661.342,094,557.615,086,676.39
  筹资活动现金流出小计178,549,624.73124,525,541.1264,208,715.43156,675,766.46
  筹资活动产生的现金流量净额-4,619,624.73-15,595,541.12-25,278,715.4352,724,233.54
五、现金及现金等价物净增加额-25,338,448.37-56,401,309.19-40,096,097.7529,390,054.94
  加:期初现金及现金等价物余额112,177,505.87112,177,505.87112,177,505.8782,787,450.93
  期末现金及现金等价物余额86,839,057.555,776,196.6872,081,408.12112,177,505.87
补充资料:
  净利润-19,500,458.98--238,725,966.94
  资产减值准备--2,339,990.41-248,885,932.58
  固定资产和投资性房地产折旧-25,921,700.37-58,329,569.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,921,700.37-58,329,569.95
  无形资产摊销-2,436,661.58-6,004,506.41
  长期待摊费用摊销-245,078.94-1,696,306.51
  处置固定资产、无形资产和其他长期资产的损失--3,009,554.67--903,281.87
  固定资产报废损失-51,499.3-82,831.32
  公允价值变动损失--31,264,619.29--116,525.87
  财务费用-4,023,671.65-8,969,995.99
  投资损失--10,526,602.34--29,324,429.1
  递延所得税-4,597,446.56-4,181,568.27
  其中:递延所得税资产减少-464,053.7-316,089.17
    递延所得税负债增加-4,133,392.86-3,865,479.1
  存货的减少-6,211,961.84--18,620,785.15
  经营性应收项目的减少-1,491,997.98-6,537,288.4
  经营性应付项目的增加--19,047,078.89--9,955,705.31
  其他----3,412,024.03
  现金的期末余额-55,776,196.68-112,177,505.87
  减:现金的期初余额-112,177,505.87-82,787,450.93
  现金及现金等价物的净增加额--56,401,309.19-29,390,054.94
公告日期2026-10-312026-08-312026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑