当前位置:首页 - 行情中心 - 莎普爱思(603168) - 财务分析 - 现金流量表

莎普爱思

(603168)

  

流通市值:23.84亿  总市值:23.94亿
流通股本:3.73亿   总股本:3.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,369,965.63473,232,257.6384,028,399.83268,342,001.33
  收到的税费返还57,248.982,412,970.38--
  收到其他与经营活动有关的现金3,827,437.9620,570,712.3838,892,343.5828,288,338.43
  经营活动现金流入小计94,254,652.57496,215,940.36422,920,743.41296,630,339.76
  购买商品、接受劳务支付的现金23,886,037.94155,276,083.6898,700,573.5870,036,718.65
  支付给职工以及为职工支付的现金41,213,122.79132,381,332.62114,232,486.1179,465,377.08
  支付的各项税费7,116,926.1936,106,599.4333,201,086.9320,884,953.56
  支付其他与经营活动有关的现金44,253,000.27127,522,846.96116,766,169.9674,792,524.47
  经营活动现金流出小计116,469,087.19451,286,862.69362,900,316.58245,179,573.76
  经营活动产生的现金流量净额-22,214,434.6244,929,077.6760,020,426.8351,450,766
二、投资活动产生的现金流量:
  收回投资收到的现金45,000,000812,500812,500812,500
  处置固定资产、无形资产和其他长期资产收回的现金净额13,00062,515.8243,89641,896
  处置子公司及其他营业单位收到的现金净额-500,000500,000300,000
  收到的其他与投资活动有关的现金1,780,00072,171,448.540,468,00040,473,811.7
  投资活动现金流入小计46,793,00073,546,464.3241,824,39641,628,207.7
  购建固定资产、无形资产和其他长期资产支付的现金31,687,942.1394,152,606.6980,852,593.6346,013,528.25
  取得子公司及其他营业单位支付的现金-6,650,0006,650,0006,650,000
  支付其他与投资活动有关的现金7,708,005.5741,007,113.940,000,00040,000,000
  投资活动现金流出小计39,395,947.7141,809,720.59127,502,593.6392,663,528.25
  投资活动产生的现金流量净额7,397,052.3-68,263,256.27-85,678,197.63-51,035,320.55
三、筹资活动产生的现金流量:
  取得借款收到的现金38,930,000209,400,000170,100,000120,100,000
  筹资活动现金流入小计38,930,000209,400,000170,100,000120,100,000
  偿还债务支付的现金60,250,000133,650,000107,100,00096,900,000
  分配股利、利润或偿付利息支付的现金1,864,157.837,939,090.076,315,697.13,736,626.35
  支付其他与筹资活动有关的现金2,094,557.615,086,676.3913,070,491.4114,026,681.58
  筹资活动现金流出小计64,208,715.43156,675,766.46126,486,188.51114,663,307.93
  筹资活动产生的现金流量净额-25,278,715.4352,724,233.5443,613,811.495,436,692.07
五、现金及现金等价物净增加额-40,096,097.7529,390,054.9417,956,040.695,852,137.52
  加:期初现金及现金等价物余额112,177,505.8782,787,450.9382,787,450.9382,787,450.93
  期末现金及现金等价物余额72,081,408.12112,177,505.87100,743,491.6288,639,588.45
补充资料:
  净利润--238,725,966.94-21,858,804.22
  资产减值准备-248,885,932.58-832,969.94
  固定资产和投资性房地产折旧-58,329,569.95-28,623,539.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,329,569.95-28,623,539.03
  无形资产摊销-6,004,506.41-2,529,640.03
  长期待摊费用摊销-1,696,306.51-513,111.96
  处置固定资产、无形资产和其他长期资产的损失--903,281.87--646,173.68
  固定资产报废损失-82,831.32-82,508.98
  公允价值变动损失--116,525.87-8,685,628.66
  财务费用-8,969,995.99--
  投资损失--29,324,429.1-1,933,791.57
  递延所得税-4,181,568.27--990,294.14
  其中:递延所得税资产减少-316,089.17--990,294.14
    递延所得税负债增加-3,865,479.1--
  存货的减少--18,620,785.15--35,623,270.37
  经营性应收项目的减少-6,537,288.4-4,977,312.05
  经营性应付项目的增加--9,955,705.31-15,364,203.92
  其他--3,412,024.03--
  现金的期末余额-112,177,505.87-88,639,588.45
  减:现金的期初余额-82,787,450.93-82,787,450.93
  现金及现金等价物的净增加额-29,390,054.94-5,852,137.52
公告日期2026-04-302026-04-152025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑