当前位置:首页 - 行情中心 - 宝立食品(603170) - 财务分析 - 现金流量表

宝立食品

(603170)

  

流通市值:52.20亿  总市值:52.20亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,629,046,699.51,614,544,378.36775,501,678.723,316,235,653.22
  收到的税费返还23,059,741.7923,059,741.79-612,630.88
  收到其他与经营活动有关的现金10,934,010.713,982,505.1150,565,652.923,206,744.85
  经营活动现金流入小计2,663,040,4521,641,586,625.26826,067,331.623,340,055,028.95
  购买商品、接受劳务支付的现金1,487,776,187.07866,976,348.59418,437,466.612,089,436,975.71
  支付给职工以及为职工支付的现金223,555,686.34151,317,534.6170,618,506.69290,553,881.84
  支付的各项税费202,382,763.97134,492,101.4760,124,472.02259,923,965.74
  支付其他与经营活动有关的现金502,948,738.94354,187,943.66233,212,613.49430,228,010.25
  经营活动现金流出小计2,416,663,376.321,506,973,928.33782,393,058.813,070,142,833.54
  经营活动产生的现金流量净额246,377,075.68134,612,696.9343,674,272.81269,912,195.41
二、投资活动产生的现金流量:
  收回投资收到的现金320,000,000120,000,000-783,517,068.12
  取得投资收益收到的现金1,321,745.33458,328.13-3,823,943.3
  处置固定资产、无形资产和其他长期资产收回的现金净额210,260194,900178,100350,181.59
  投资活动现金流入小计321,532,005.33120,653,228.13178,100787,691,193.01
  购建固定资产、无形资产和其他长期资产支付的现金56,035,060.9934,898,212.6516,963,742.3106,662,433.23
  投资支付的现金490,000,000270,000,000220,000,000775,000,000
  投资活动现金流出小计546,035,060.99304,898,212.65236,963,742.3881,662,433.23
  投资活动产生的现金流量净额-224,503,055.66-184,244,984.52-236,785,642.3-93,971,240.22
三、筹资活动产生的现金流量:
  取得借款收到的现金164,921,626.39100,054,609.7245,000,000347,497,047.29
  筹资活动现金流入小计164,921,626.39100,054,609.7245,000,000347,497,047.29
  偿还债务支付的现金120,000,000120,000,000-310,000,000
  分配股利、利润或偿付利息支付的现金184,523,012.51123,767,616.67-156,708,400.01
  支付其他与筹资活动有关的现金---19,078,724.55
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计304,523,012.51243,767,616.67-485,787,124.56
  筹资活动产生的现金流量净额-139,601,386.12-143,713,006.9545,000,000-138,290,077.27
四、汇率变动对现金及现金等价物的影响---206,454.19
五、现金及现金等价物净增加额-117,727,366.1-193,345,294.54-148,111,369.4937,857,332.11
  加:期初现金及现金等价物余额623,650,048.85623,650,048.85623,650,048.85585,792,716.74
  期末现金及现金等价物余额505,922,682.75430,304,754.31475,538,679.36623,650,048.85
补充资料:
  净利润-135,658,772.01-287,825,937.9
  资产减值准备-4,424,681.59-9,585,175.28
  固定资产和投资性房地产折旧-32,908,650.89-68,679,861.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,908,650.89-68,679,861.58
  无形资产摊销-2,562,810.63-3,808,579.46
  长期待摊费用摊销-1,671,483.89-4,058,883
  处置固定资产、无形资产和其他长期资产的损失-238,332.16--408,969.19
  固定资产报废损失----61,741.13
  公允价值变动损失--586,814.17--
  财务费用-1,873,148.17-5,659,192.68
  投资损失--838,316.02--3,823,943.3
  递延所得税--1,510,102.81--204,583.38
  其中:递延所得税资产减少--1,275,640.39-264,341.45
    递延所得税负债增加--234,462.42--468,924.83
  存货的减少--14,997,680.55--100,643,271.95
  经营性应收项目的减少--78,001,587.24-710,303.52
  经营性应付项目的增加-48,650,134.46--5,081,487.97
  现金的期末余额-430,304,754.31-623,650,048.85
  减:现金的期初余额-623,650,048.85-585,792,716.74
  现金及现金等价物的净增加额--193,345,294.54-37,857,332.11
公告日期2026-10-312026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑