当前位置:首页 - 行情中心 - 超颖电子(603175) - 财务分析 - 现金流量表

超颖电子

(603175)

  

流通市值:51.46亿  总市值:370.16亿
流通股本:6075.17万   总股本:4.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,205,776,460.982,633,722,081.451,329,654,621.364,578,427,066.63
  收到的税费返还383,074,992.34215,466,886.44123,769,100.7411,404,605.43
  收到其他与经营活动有关的现金30,404,970.8122,552,002.589,485,30742,915,026.02
  经营活动现金流入小计4,619,256,424.132,871,740,970.471,462,909,029.065,032,746,698.08
  购买商品、接受劳务支付的现金3,562,095,619.442,137,638,703.491,122,143,850.413,517,953,403.36
  支付给职工以及为职工支付的现金607,710,456.33462,675,141.43243,905,729.22809,581,565.97
  支付的各项税费131,244,692.48111,626,130.1922,373,544.41114,985,387.11
  支付其他与经营活动有关的现金187,404,696.8193,946,454.3355,219,973.4177,497,280.62
  经营活动现金流出小计4,488,455,465.062,805,886,429.441,443,643,097.444,620,017,637.06
  经营活动产生的现金流量净额130,800,959.0765,854,541.0319,265,931.62412,729,061.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金198,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额10,154,9063,851,935.81,846,099.25-
  收到的其他与投资活动有关的现金5,000,0005,000,000--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计15,352,9068,851,935.81,846,099.25-
  购建固定资产、无形资产和其他长期资产支付的现金1,975,956,444.611,356,015,136.85623,024,930.491,511,358,282.05
  投资活动现金流出小计1,975,956,444.611,356,015,136.85623,024,930.491,511,358,282.05
  投资活动产生的现金流量净额-1,960,603,538.61-1,347,163,201.05-621,178,831.24-1,511,358,282.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金---827,464,000
  取得借款收到的现金4,263,171,405.192,423,256,072.521,480,542,282.153,135,565,696.06
  筹资活动现金流入小计4,263,171,405.192,423,256,072.521,480,542,282.153,963,029,696.06
  偿还债务支付的现金1,945,529,039.2953,780,111.67559,347,911.522,253,132,257.44
  分配股利、利润或偿付利息支付的现金190,940,730.7672,935,852.6532,681,531.4125,613,108.07
  支付其他与筹资活动有关的现金15,238,202.36386,841.4610,957.9518,228,612.56
  筹资活动现金流出小计2,151,707,972.321,027,102,805.78592,040,400.872,396,973,978.07
  筹资活动产生的现金流量净额2,111,463,432.871,396,153,266.74888,501,881.281,566,055,717.99
四、汇率变动对现金及现金等价物的影响-48,632,378.83-36,184,644.46-18,428,515.466,238,216.88
五、现金及现金等价物净增加额233,028,474.578,659,962.26268,160,466.2473,664,713.84
  加:期初现金及现金等价物余额1,014,752,000.251,014,752,000.251,014,752,000.25541,087,286.41
  期末现金及现金等价物余额1,247,780,474.751,093,411,962.511,282,912,466.451,014,752,000.25
补充资料:
  净利润--191,205,672.22-231,349,670.77
  资产减值准备-65,072,248.71-73,293,891.52
  固定资产和投资性房地产折旧-211,913,771.13-379,147,569.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-211,913,771.13-379,147,569.36
  无形资产摊销-4,763,560.73-7,919,535.65
  处置固定资产、无形资产和其他长期资产的损失--592,708.36--1,397.44
  公允价值变动损失-178,200--
  财务费用-201,869,472.42-86,474,116.29
  投资损失---126,276.89
  递延所得税--29,393,306.98-3,291,092.15
  其中:递延所得税资产减少-1,421,328.78--27,987,559.93
    递延所得税负债增加--30,814,635.76-31,278,652.08
  存货的减少--253,790,422.36--347,508,781.13
  经营性应收项目的减少--385,334,340.83--318,928,668.4
  经营性应付项目的增加-442,634,956.61-294,582,033.01
  其他-1,128,251.62-1,431,294.53
  现金的期末余额-1,093,411,962.51-1,014,752,000.25
  减:现金的期初余额-1,014,752,000.25-541,087,286.41
  现金及现金等价物的净增加额-78,659,962.26-473,664,713.84
公告日期2026-10-312026-08-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑