当前位置:首页 - 行情中心 - 汇通集团(603176) - 财务分析 - 现金流量表

汇通集团

(603176)

  

流通市值:26.18亿  总市值:26.95亿
流通股本:4.62亿   总股本:4.75亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金514,015,738.922,375,090,949.541,631,016,679.371,090,846,709.16
  收到的税费返还1,311,667.69---
  收到其他与经营活动有关的现金63,482,384.8661,762,091.479,691,529.897,896,398.69
  经营活动现金流入小计578,809,791.472,436,853,041.011,640,708,209.261,098,743,107.85
  购买商品、接受劳务支付的现金722,669,194.41,826,398,000.061,251,666,812.2887,918,919.04
  支付给职工以及为职工支付的现金23,027,936.92109,352,871.4683,349,763.7960,892,526.09
  支付的各项税费27,045,630.64152,805,957.19133,256,320.96114,050,292.19
  支付其他与经营活动有关的现金91,496,792.43114,881,41939,879,728.9227,309,943.95
  经营活动现金流出小计864,239,554.392,203,438,247.711,508,152,625.871,090,171,681.27
  经营活动产生的现金流量净额-285,429,762.92233,414,793.3132,555,583.398,571,426.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金174,220.082,320,522.26390,021.7210,021.72
  处置固定资产、无形资产和其他长期资产收回的现金净额2,362,000694,500504,500279,000
  收到的其他与投资活动有关的现金20,000,00037,623,154.6113,151,543.53,151,543.5
  投资活动现金流入小计22,536,220.0840,638,176.8714,046,065.223,440,565.22
  购建固定资产、无形资产和其他长期资产支付的现金12,985,932.7698,032,857.4771,093,80767,461,824.23
  投资支付的现金-155,319,556.1130,518,768.189,800,000
  支付其他与投资活动有关的现金12,590,00025,841,543.525,841,543.55,841,543.5
  投资活动现金流出小计25,575,932.76279,193,957.07227,454,118.6163,103,367.73
  投资活动产生的现金流量净额-3,039,712.68-238,555,780.2-213,408,053.38-159,662,802.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金-36,313,74036,313,74028,329,100
  其中:子公司吸收少数股东投资收到的现金-6,000,0006,000,000-
  取得借款收到的现金433,702,000899,425,451.98647,835,451.98504,995,451.98
  收到其他与筹资活动有关的现金-28,649,289.5918,649,289.598,641,600
  筹资活动现金流入小计433,702,000964,388,481.57702,798,481.57541,966,151.98
  偿还债务支付的现金189,957,500791,140,026.36474,595,013.18254,417,513.18
  分配股利、利润或偿付利息支付的现金20,074,409.3288,467,829.6666,433,56637,265,352.06
  支付其他与筹资活动有关的现金10,006,000.1230,042,977.7510,042,977.6310,028,951.07
  筹资活动现金流出小计220,037,909.44909,650,833.77551,071,556.81301,711,816.31
  筹资活动产生的现金流量净额213,664,090.5654,737,647.8151,726,924.76240,254,335.67
四、汇率变动对现金及现金等价物的影响-148,077.4-496,196.81-285,362.0857,476.76
五、现金及现金等价物净增加额-74,953,462.4449,100,464.0970,589,092.6989,220,436.5
  加:期初现金及现金等价物余额870,561,725.61821,461,261.52821,461,261.52821,461,261.52
  期末现金及现金等价物余额795,608,263.17870,561,725.61892,050,354.21910,681,698.02
补充资料:
  净利润-39,917,641.01-25,073,688.75
  资产减值准备-20,718,055.14-10,512,290.86
  固定资产和投资性房地产折旧-14,867,166.02-7,433,534.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,867,166.02-7,433,534.43
  无形资产摊销-91,598,977.09-41,508,378.69
  长期待摊费用摊销-1,075,572.49-425,308.58
  处置固定资产、无形资产和其他长期资产的损失-81,084.2-345,050.1
  固定资产报废损失-557.94--14,356.11
  公允价值变动损失--2,671,238.35--1,355,328.77
  财务费用-95,011,539.37-46,805,051.71
  投资损失-52,898,507.76-24,845,739.73
  递延所得税--31,534,066.52--22,047,198.63
  其中:递延所得税资产减少--31,534,066.52--22,047,198.63
  存货的减少-2,132,129.99--3,020,159.53
  经营性应收项目的减少--50,532,380.95--64,259,200.5
  经营性应付项目的增加--94,820,422.01--134,545,089.92
  其他-2,573,093.13-3,815,974.99
  现金的期末余额-870,561,725.61-910,681,698.02
  减:现金的期初余额-821,461,261.52-821,461,261.52
  现金及现金等价物的净增加额-49,100,464.09-89,220,436.5
公告日期2026-04-272026-04-272025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑