当前位置:首页 - 行情中心 - 汇通集团(603176) - 财务分析 - 现金流量表

汇通集团

(603176)

  

流通市值:7.10亿  总市值:22.07亿
流通股本:1.50亿   总股本:4.67亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金722,417,477.652,616,789,009.151,868,188,770.771,221,674,106.79
收到的税费返还-76,053.8276,053.8276,053.82
收到其他与经营活动有关的现金2,032,110.2715,182,482.0911,947,441.88,905,376.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计724,449,587.922,632,047,545.061,880,212,266.391,230,655,536.91
购买商品、接受劳务支付的现金714,494,413.332,117,231,742.821,556,452,582.751,028,875,914.45
支付给职工以及为职工支付的现金27,901,053.26118,644,451.5189,006,064.5162,617,599.83
支付的各项税费49,428,998.87120,556,826.1197,354,029.0975,195,988.81
支付其他与经营活动有关的现金13,846,444.1672,486,392.3968,895,162.1923,049,137.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计805,670,909.622,428,919,412.831,811,707,838.541,189,738,640.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-81,221,321.7203,128,132.2368,504,427.8540,916,896.31
二、投资活动产生的现金流量:
取得投资收益收到的现金287,723.821,203,968.39802,373.29799,582.8
处置固定资产、无形资产和其他长期资产收回的现金净额25,183.21,494,200674,70094,700
收到的其他与投资活动有关的现金22,050,00061,772,305.552,100,0001,400,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,362,907.0264,470,473.943,577,073.292,294,282.8
购建固定资产、无形资产和其他长期资产支付的现金105,483,408.35522,879,582.91446,905,624.89309,567,997.58
投资支付的现金-147,502,366147,502,366147,502,366
支付其他与投资活动有关的现金122,050,00061,772,305.5551,072,305.551,400,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计227,533,408.35732,154,254.46645,480,296.44458,470,363.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-205,170,501.33-667,683,780.52-641,903,223.15-456,176,080.78
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,832,921.714,908,281.75,825,900.7
其中:子公司吸收少数股东投资收到的现金-21,832,921.714,908,281.75,825,900.7
取得借款收到的现金681,681,1001,225,335,922.45930,616,125570,858,101
收到其他与筹资活动有关的现金10,000,0003,203,705.773,203,705.773,203,705.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计691,681,1001,250,372,549.92948,728,112.47579,887,707.47
偿还债务支付的现金279,410,000987,336,220.11658,236,220.11371,053,385.11
分配股利、利润或偿付利息支付的现金18,597,890.8682,184,833.6564,040,547.5444,873,300.61
支付其他与筹资活动有关的现金13,001,456.58164,990,666.34990,366.59990,360
筹资活动现金流出平衡项目0000
筹资活动现金流出小计311,009,347.441,234,511,720.1723,267,134.24416,917,045.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额380,671,752.5615,860,829.82225,460,978.23162,970,661.75
四、汇率变动对现金及现金等价物的影响13,985.54103,536.94124,567.58212,663.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额94,293,915.07-448,591,281.53-347,813,249.49-252,075,859.58
加:期初现金及现金等价物余额876,994,724.291,325,586,005.821,325,586,005.821,325,586,005.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额971,288,639.36876,994,724.29977,772,756.331,073,510,146.24
补充资料:
净利润-54,874,701.38-31,950,223
资产减值准备-18,929,442.95-12,130,150.49
固定资产和投资性房地产折旧-14,901,228.41-7,005,907.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,901,228.41-7,005,907.96
无形资产摊销-30,312,388.66-12,197,894.92
长期待摊费用摊销-230,314.27-80,849.8
处置固定资产、无形资产和其他长期资产的损失--732,323.18--60,299.87
固定资产报废损失-1,542.14--
财务费用-73,086,750.36-33,931,439.88
投资损失-83,769,862.19-39,430,417.63
递延所得税--25,044,585.8--12,967,457.34
其中:递延所得税资产减少--25,044,585.8--12,967,457.34
存货的减少-11,737,466.55-10,023,332.43
经营性应收项目的减少--139,351,335.11--143,063,164.59
经营性应付项目的增加--8,068,268.06-6,774,352.51
其他-5,042,581.23-3,263,116.14
现金的期末余额-876,994,724.29-1,073,510,146.24
减:现金的期初余额-1,325,586,005.82-1,325,586,005.82
公告日期2024-04-292024-04-292023-10-302023-08-29
审计意见(境内)标准无保留意见
TOP↑