当前位置:首页 - 行情中心 - 德创环保(603177) - 财务分析 - 现金流量表

德创环保

(603177)

  

流通市值:18.23亿  总市值:18.23亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金670,357,200.94441,320,745.66227,699,485.991,105,275,914.3
  收到的税费返还479,736.49479,736.49435,931.365,001,114.96
  收到其他与经营活动有关的现金200,972,068.65133,542,495.554,982,940.34259,909,354.7
  经营活动现金流入小计871,809,006.08575,342,977.65283,118,357.691,370,186,383.96
  购买商品、接受劳务支付的现金492,477,801.5331,813,663.44180,001,121.6800,973,760.83
  支付给职工以及为职工支付的现金86,911,940.1466,209,883.9631,891,690.24147,114,825.74
  支付的各项税费23,530,756.3121,121,357.0514,950,179.4916,920,685.98
  支付其他与经营活动有关的现金211,480,662.04116,755,891.3545,945,619.65355,218,590.16
  经营活动现金流出小计814,401,159.99535,900,795.8272,788,610.981,320,227,862.71
  经营活动产生的现金流量净额57,407,846.0939,442,181.8510,329,746.7149,958,521.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额247,860.64196,157.3960,00093,569.63
  处置子公司及其他营业单位收到的现金净额6,404,114.513,970,114.51--
  收到的其他与投资活动有关的现金11,089,262.38---
  投资活动现金流入小计17,741,237.534,166,271.960,00093,569.63
  购建固定资产、无形资产和其他长期资产支付的现金15,035,181.5610,950,482.817,237,101.3728,212,802.68
  投资支付的现金---72,240,000
  支付其他与投资活动有关的现金12,355,792.2512,355,792.25-150,136.26
  投资活动现金流出小计27,390,973.8123,306,275.067,237,101.37100,602,938.94
  投资活动产生的现金流量净额-9,649,736.28-19,140,003.16-7,177,101.37-100,509,369.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---27,056,000
  其中:子公司吸收少数股东投资收到的现金---27,056,000
  取得借款收到的现金482,316,179.09344,355,334.0728,000,000719,818,508.68
  收到其他与筹资活动有关的现金126,312,164.1594,312,164.1519,500,000241,400,000
  筹资活动现金流入小计608,628,343.24438,667,498.2247,500,000988,274,508.68
  偿还债务支付的现金505,238,555.96374,094,816.8850,702,544.59673,890,061.51
  分配股利、利润或偿付利息支付的现金18,325,294.9114,052,789.446,616,256.1935,262,701.34
  支付其他与筹资活动有关的现金141,917,025.4886,189,007.6437,138,349.75193,161,265.9
  筹资活动现金流出小计665,480,876.35474,336,613.9694,457,150.53902,314,028.75
  筹资活动产生的现金流量净额-56,852,533.11-35,669,115.74-46,957,150.5385,960,479.93
四、汇率变动对现金及现金等价物的影响-20,861,738.43-16,844,946.69-12,488,805.39-15,166,701.38
五、现金及现金等价物净增加额-29,956,161.73-32,211,883.74-56,293,310.5820,242,930.49
  加:期初现金及现金等价物余额110,245,257.28110,245,257.28110,245,257.2890,002,326.79
  期末现金及现金等价物余额平衡项目00-0.010
  期末现金及现金等价物余额80,289,095.5578,033,373.5453,951,946.69110,245,257.28
补充资料:
  净利润--37,364,472.06--37,241,122.62
  资产减值准备-1,788,230.54-11,950,273.63
  固定资产和投资性房地产折旧-22,770,986.84-46,942,801.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,770,986.84-46,942,801.96
  无形资产摊销-1,749,122.34-3,710,295.36
  长期待摊费用摊销-616,672.51-1,249,141.95
  处置固定资产、无形资产和其他长期资产的损失--7,563.1--26,757.65
  固定资产报废损失-134,613.14--1,445.13
  公允价值变动损失-8,394.24-41,306.66
  财务费用--2,047,176.2-45,406,503.2
  投资损失-186,402.73-12,089,386.59
  递延所得税-3,271,417.25--5,027,230.13
  其中:递延所得税资产减少-3,315,046.37--4,981,336
    递延所得税负债增加--43,629.12--45,894.13
  存货的减少-30,696,573.69-5,390,942.11
  经营性应收项目的减少-34,315,270.67--153,440,383.16
  经营性应付项目的增加--13,939,145.89-94,144,143.46
  其他--788,147.2--
  现金的期末余额-78,033,373.54-110,245,257.28
  减:现金的期初余额-110,245,257.28-90,002,326.79
  现金及现金等价物的净增加额--32,211,883.74-20,242,930.49
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑