当前位置:首页 - 行情中心 - 德创环保(603177) - 财务分析 - 现金流量表

德创环保

(603177)

  

流通市值:23.46亿  总市值:23.69亿
流通股本:2.04亿   总股本:2.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金503,329,733.65233,430,970.171,019,491,907.14697,249,355.56
  收到的税费返还645,675.953,277.291,680,840.041,680,064.3
  收到其他与经营活动有关的现金79,529,914.4625,291,083.05137,721,614.1100,976,109.69
  经营活动现金流入小计583,505,324.01258,775,330.511,158,894,361.28799,905,529.55
  购买商品、接受劳务支付的现金405,336,215.39185,729,740.62704,647,706.97530,333,806.54
  支付给职工以及为职工支付的现金62,738,822.1633,441,930.94138,751,505.8289,303,552.16
  支付的各项税费11,221,462.528,301,941.524,261,194.68,356,586.53
  支付其他与经营活动有关的现金174,468,194.8680,558,748.69185,815,983.92125,137,852.22
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计653,764,694.93308,032,361.751,053,476,391.31753,131,797.44
  经营活动产生的现金流量净额-70,259,370.92-49,257,031.24105,417,969.9746,773,732.11
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额600,000-263,187.9232,000
  收到的其他与投资活动有关的现金--2,347,8202,179,740
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计600,000-2,611,007.922,211,740
  购建固定资产、无形资产和其他长期资产支付的现金15,126,208.713,263,941.6931,737,426.7724,793,187.91
  投资支付的现金500,000500,000--
  支付其他与投资活动有关的现金--411,744.57480,245.43
  投资活动现金流出小计15,626,208.713,763,941.6932,149,171.3425,273,433.34
  投资活动产生的现金流量净额-15,026,208.7-13,763,941.69-29,538,163.42-23,061,693.34
三、筹资活动产生的现金流量:
  取得借款收到的现金256,130,00055,713,300.63613,805,392.68398,900,000
  收到其他与筹资活动有关的现金123,500,00045,000,000204,950,00075,650,000
  筹资活动现金流入小计379,630,000100,713,300.63818,755,392.68474,550,000
  偿还债务支付的现金252,830,326.6142,000,000615,867,498.21392,725,661.82
  分配股利、利润或偿付利息支付的现金14,063,060.317,072,387.1931,372,327.9418,642,825.49
  支付其他与筹资活动有关的现金82,521,508.932,088,310.27215,142,024.6597,924,797.79
  筹资活动现金流出平衡项目-0.01000
  筹资活动现金流出小计349,414,895.8181,160,697.46862,381,850.8509,293,285.1
  筹资活动产生的现金流量净额30,215,104.1919,552,603.17-43,626,458.12-34,743,285.1
四、汇率变动对现金及现金等价物的影响42,366.18650,371.122,466,484.79265,825.87
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-55,028,109.25-42,817,998.6534,719,833.22-10,765,420.46
  加:期初现金及现金等价物余额90,002,326.7990,002,326.7955,282,493.5755,282,493.57
  期末现金及现金等价物余额34,974,217.5447,184,328.1490,002,326.7944,517,073.11
补充资料:
  净利润13,542,831.55-19,235,735.73-
  资产减值准备-812,273.35-7,152,443.7-
  固定资产和投资性房地产折旧22,407,286.81-47,970,415.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,407,286.81-47,970,415.41-
  无形资产摊销1,926,478.3-4,252,968.44-
  长期待摊费用摊销509,240.42-606,827-
  处置固定资产、无形资产和其他长期资产的损失1,039,802.4-90,178.26-
  财务费用13,919,464.63-29,822,512.68-
  投资损失3,964,659.98-1,272,140.79-
  递延所得税-44,033.33--2,054,776.6-
  其中:递延所得税资产减少174,486.91--2,030,208.01-
    递延所得税负债增加-218,520.24--24,568.59-
  存货的减少-33,459,135.66--65,078,507.74-
  经营性应收项目的减少-190,008,012.07-26,599,951.52-
  经营性应付项目的增加90,423,271.22-28,730,854.55-
  其他-1,026,168.1--15,965,493.75-
  现金的期末余额34,974,217.54-90,002,326.79-
  减:现金的期初余额90,002,326.79-55,282,493.57-
  现金及现金等价物的净增加额-55,028,109.25-34,719,833.22-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑