当前位置:首页 - 行情中心 - 德创环保(603177) - 财务分析 - 现金流量表

德创环保

(603177)

  

流通市值:24.01亿  总市值:24.01亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金872,236,872.48503,329,733.65233,430,970.171,019,491,907.14
  收到的税费返还938,528.14645,675.953,277.291,680,840.04
  收到其他与经营活动有关的现金146,378,283.0579,529,914.4625,291,083.05137,721,614.1
  经营活动现金流入小计1,019,553,683.67583,505,324.01258,775,330.511,158,894,361.28
  购买商品、接受劳务支付的现金642,798,870.94405,336,215.39185,729,740.62704,647,706.97
  支付给职工以及为职工支付的现金96,961,108.162,738,822.1633,441,930.94138,751,505.82
  支付的各项税费13,439,622.2411,221,462.528,301,941.524,261,194.6
  支付其他与经营活动有关的现金313,451,431.02174,468,194.8680,558,748.69185,815,983.92
  经营活动现金流出小计1,066,651,032.3653,764,694.93308,032,361.751,053,476,391.31
  经营活动产生的现金流量净额-47,097,348.63-70,259,370.92-49,257,031.24105,417,969.97
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额665,000600,000-263,187.92
  收到的其他与投资活动有关的现金---2,347,820
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计665,000600,000-2,611,007.92
  购建固定资产、无形资产和其他长期资产支付的现金19,251,820.2715,126,208.713,263,941.6931,737,426.77
  投资支付的现金500,000500,000500,000-
  支付其他与投资活动有关的现金12,002.34--411,744.57
  投资活动现金流出小计19,763,822.6115,626,208.713,763,941.6932,149,171.34
  投资活动产生的现金流量净额-19,098,822.61-15,026,208.7-13,763,941.69-29,538,163.42
三、筹资活动产生的现金流量:
  取得借款收到的现金481,355,470.26256,130,00055,713,300.63613,805,392.68
  收到其他与筹资活动有关的现金170,900,000123,500,00045,000,000204,950,000
  筹资活动现金流入小计652,255,470.26379,630,000100,713,300.63818,755,392.68
  偿还债务支付的现金468,442,778.61252,830,326.6142,000,000615,867,498.21
  分配股利、利润或偿付利息支付的现金20,690,465.0814,063,060.317,072,387.1931,372,327.94
  支付其他与筹资活动有关的现金139,553,324.3982,521,508.932,088,310.27215,142,024.65
  筹资活动现金流出平衡项目0-0.0100
  筹资活动现金流出小计628,686,568.08349,414,895.8181,160,697.46862,381,850.8
  筹资活动产生的现金流量净额23,568,902.1830,215,104.1919,552,603.17-43,626,458.12
四、汇率变动对现金及现金等价物的影响5,452,201.5442,366.18650,371.122,466,484.79
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-37,175,067.52-55,028,109.25-42,817,998.6534,719,833.22
  加:期初现金及现金等价物余额90,002,326.7990,002,326.7990,002,326.7955,282,493.57
  期末现金及现金等价物余额52,827,259.2734,974,217.5447,184,328.1490,002,326.79
补充资料:
  净利润-13,542,831.55-19,235,735.73
  资产减值准备--812,273.35-7,152,443.7
  固定资产和投资性房地产折旧-22,407,286.81-47,970,415.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,407,286.81-47,970,415.41
  无形资产摊销-1,926,478.3-4,252,968.44
  长期待摊费用摊销-509,240.42-606,827
  处置固定资产、无形资产和其他长期资产的损失-1,039,802.4-90,178.26
  财务费用-13,919,464.63-29,822,512.68
  投资损失-3,964,659.98-1,272,140.79
  递延所得税--44,033.33--2,054,776.6
  其中:递延所得税资产减少-174,486.91--2,030,208.01
    递延所得税负债增加--218,520.24--24,568.59
  存货的减少--33,459,135.66--65,078,507.74
  经营性应收项目的减少--190,008,012.07-26,599,951.52
  经营性应付项目的增加-90,423,271.22-28,730,854.55
  其他--1,026,168.1--15,965,493.75
  现金的期末余额-34,974,217.54-90,002,326.79
  减:现金的期初余额-90,002,326.79-55,282,493.57
  现金及现金等价物的净增加额--55,028,109.25-34,719,833.22
公告日期2025-10-312025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑