当前位置:首页 - 行情中心 - 德创环保(603177) - 财务分析 - 现金流量表

德创环保

(603177)

  

流通市值:24.16亿  总市值:24.16亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,699,485.991,105,275,914.3872,236,872.48503,329,733.65
  收到的税费返还435,931.365,001,114.96938,528.14645,675.9
  收到其他与经营活动有关的现金54,982,940.34259,909,354.7146,378,283.0579,529,914.46
  经营活动现金流入小计283,118,357.691,370,186,383.961,019,553,683.67583,505,324.01
  购买商品、接受劳务支付的现金180,001,121.6800,973,760.83642,798,870.94405,336,215.39
  支付给职工以及为职工支付的现金31,891,690.24147,114,825.7496,961,108.162,738,822.16
  支付的各项税费14,950,179.4916,920,685.9813,439,622.2411,221,462.52
  支付其他与经营活动有关的现金45,945,619.65355,218,590.16313,451,431.02174,468,194.86
  经营活动现金流出小计272,788,610.981,320,227,862.711,066,651,032.3653,764,694.93
  经营活动产生的现金流量净额10,329,746.7149,958,521.25-47,097,348.63-70,259,370.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额60,00093,569.63665,000600,000
  投资活动现金流入小计60,00093,569.63665,000600,000
  购建固定资产、无形资产和其他长期资产支付的现金7,237,101.3728,212,802.6819,251,820.2715,126,208.7
  投资支付的现金-72,240,000500,000500,000
  支付其他与投资活动有关的现金-150,136.2612,002.34-
  投资活动现金流出小计7,237,101.37100,602,938.9419,763,822.6115,626,208.7
  投资活动产生的现金流量净额-7,177,101.37-100,509,369.31-19,098,822.61-15,026,208.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-27,056,000--
  其中:子公司吸收少数股东投资收到的现金-27,056,000--
  取得借款收到的现金28,000,000719,818,508.68481,355,470.26256,130,000
  收到其他与筹资活动有关的现金19,500,000241,400,000170,900,000123,500,000
  筹资活动现金流入小计47,500,000988,274,508.68652,255,470.26379,630,000
  偿还债务支付的现金50,702,544.59673,890,061.51468,442,778.61252,830,326.61
  分配股利、利润或偿付利息支付的现金6,616,256.1935,262,701.3420,690,465.0814,063,060.31
  支付其他与筹资活动有关的现金37,138,349.75193,161,265.9139,553,324.3982,521,508.9
  筹资活动现金流出平衡项目000-0.01
  筹资活动现金流出小计94,457,150.53902,314,028.75628,686,568.08349,414,895.81
  筹资活动产生的现金流量净额-46,957,150.5385,960,479.9323,568,902.1830,215,104.19
四、汇率变动对现金及现金等价物的影响-12,488,805.39-15,166,701.385,452,201.5442,366.18
五、现金及现金等价物净增加额-56,293,310.5820,242,930.49-37,175,067.52-55,028,109.25
  加:期初现金及现金等价物余额110,245,257.2890,002,326.7990,002,326.7990,002,326.79
  期末现金及现金等价物余额平衡项目-0.01000
  期末现金及现金等价物余额53,951,946.69110,245,257.2852,827,259.2734,974,217.54
补充资料:
  净利润--37,241,122.62-13,542,831.55
  资产减值准备-11,950,273.63--812,273.35
  固定资产和投资性房地产折旧-46,942,801.96-22,407,286.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,942,801.96-22,407,286.81
  无形资产摊销-3,710,295.36-1,926,478.3
  长期待摊费用摊销-1,249,141.95-509,240.42
  处置固定资产、无形资产和其他长期资产的损失--26,757.65-1,039,802.4
  固定资产报废损失--1,445.13--
  公允价值变动损失-41,306.66--
  财务费用-45,406,503.2-13,919,464.63
  投资损失-12,089,386.59-3,964,659.98
  递延所得税--5,027,230.13--44,033.33
  其中:递延所得税资产减少--4,981,336-174,486.91
    递延所得税负债增加--45,894.13--218,520.24
  存货的减少-5,390,942.11--33,459,135.66
  经营性应收项目的减少--153,440,383.16--190,008,012.07
  经营性应付项目的增加-94,144,143.46-90,423,271.22
  其他----1,026,168.1
  现金的期末余额-110,245,257.28-34,974,217.54
  减:现金的期初余额-90,002,326.79-90,002,326.79
  现金及现金等价物的净增加额-20,242,930.49--55,028,109.25
公告日期2026-04-302026-04-302025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑