当前位置:首页 - 行情中心 - 圣龙股份(603178) - 财务分析 - 现金流量表

圣龙股份

(603178)

  

流通市值:44.11亿  总市值:44.11亿
流通股本:2.36亿   总股本:2.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金857,140,656.64385,786,9471,562,111,496.961,196,581,452.67
  收到的税费返还3,351,990.191,425,338.139,359,074.738,341,896.96
  收到其他与经营活动有关的现金12,797,973.454,828,552.8316,800,769.2518,705,227.25
  经营活动现金流入小计873,290,620.28392,040,837.961,588,271,340.941,223,628,576.88
  购买商品、接受劳务支付的现金667,197,924.68299,652,493.871,181,210,760.91880,527,835.84
  支付给职工以及为职工支付的现金178,696,269.06101,224,998.09309,624,794.71229,835,052.68
  支付的各项税费17,190,646.2410,825,612.7519,032,170.0525,015,180.5
  支付其他与经营活动有关的现金17,547,976.946,565,606.2960,065,106.326,484,120.13
  经营活动现金流出小计880,632,816.92418,268,7111,569,932,831.971,161,862,189.15
  经营活动产生的现金流量净额-7,342,196.64-26,227,873.0418,338,508.9761,766,387.73
二、投资活动产生的现金流量:
  收回投资收到的现金101,000,00070,000,000160,000,000110,000,000
  取得投资收益收到的现金2,932,289.722,519,381.426,768,905.2924,584,358.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,167,175.4165,000
  处置子公司及其他营业单位收到的现金净额--80,388,20080,539,631.98
  收到的其他与投资活动有关的现金--108,448,665.7199,000,000
  投资活动现金流入小计103,932,289.7272,519,381.4377,772,946.41314,188,990.26
  购建固定资产、无形资产和其他长期资产支付的现金30,741,116.3914,410,624.47144,645,236.6594,141,569.01
  投资支付的现金50,000,00035,000,000247,800,000227,798,080
  支付其他与投资活动有关的现金--51,583,75059,823,550
  投资活动现金流出小计80,741,116.3949,410,624.47444,028,986.65381,763,199.01
  投资活动产生的现金流量净额23,191,173.3323,108,756.93-66,256,040.24-67,574,208.75
三、筹资活动产生的现金流量:
  取得借款收到的现金143,000,000116,000,000430,000,000270,000,000
  收到其他与筹资活动有关的现金---53,678,696.67
  筹资活动现金流入小计143,000,000116,000,000430,000,000323,678,696.67
  偿还债务支付的现金47,036,35042,010,000356,841,388.74214,445,150
  分配股利、利润或偿付利息支付的现金12,646,597.341,316,397.8628,529,571.7622,430,458.91
  支付其他与筹资活动有关的现金76,486,279.575,116,8002,783,574.762,524,189
  筹资活动现金流出小计136,169,226.84118,443,197.86388,154,535.26239,399,797.91
  筹资活动产生的现金流量净额6,830,773.16-2,443,197.8641,845,464.7484,278,898.76
四、汇率变动对现金及现金等价物的影响-413,285.84-150,573.72,377,281.45-2,506,124.47
五、现金及现金等价物净增加额22,266,464.01-5,712,887.67-3,694,785.0875,964,953.27
  加:期初现金及现金等价物余额106,084,923.3106,084,923.3109,779,708.38109,779,708.38
  期末现金及现金等价物余额128,351,387.31100,372,035.63106,084,923.3185,744,661.65
补充资料:
  净利润-55,141,181.29-29,752,176.72-
  资产减值准备3,377,920.8-29,565,334-
  固定资产和投资性房地产折旧46,478,532.83-95,884,777.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,478,532.83-95,884,777.39-
  无形资产摊销1,807,338.78-5,562,300.81-
  长期待摊费用摊销27,137,018.62-20,481,491.16-
  处置固定资产、无形资产和其他长期资产的损失6,645.56-2,046,381.86-
  固定资产报废损失--1,842,054.91-
  财务费用5,002,538.64-717,478.39-
  投资损失-11,963,268.2--74,023,773.06-
  递延所得税4,982.43--3,188,133.89-
  其中:递延所得税资产减少536,657.23-4,105,935.65-
    递延所得税负债增加-531,674.8--7,294,069.54-
  存货的减少40,307,986.37--94,167,331.1-
  经营性应收项目的减少16,997,295.89--135,800,824.33-
  经营性应付项目的增加-80,495,814.67-126,277,174.44-
  其他-575,139.6---
  现金的期末余额128,351,387.31-106,084,923.3-
  减:现金的期初余额106,084,923.3-109,779,708.38-
  现金及现金等价物的净增加额22,266,464.01--3,694,785.08-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑