当前位置:首页 - 行情中心 - 圣龙股份(603178) - 财务分析 - 现金流量表

圣龙股份

(603178)

  

流通市值:33.88亿  总市值:33.88亿
流通股本:2.36亿   总股本:2.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,267,904,946.63837,735,502.69420,685,294.961,804,415,743.69
  收到的税费返还2,115,155.71,403,378.85889,794.236,574,539.77
  收到其他与经营活动有关的现金18,633,693.7410,958,074.685,160,255.1232,554,538.16
  经营活动现金流入小计1,288,653,796.07850,096,956.22426,735,344.311,843,544,821.62
  购买商品、接受劳务支付的现金1,030,690,032.12665,900,087.8364,126,678.841,282,680,881.87
  支付给职工以及为职工支付的现金203,097,810.94138,754,212.2166,572,017.34338,151,579.96
  支付的各项税费12,456,390.035,838,453.484,522,678.627,935,245.73
  支付其他与经营活动有关的现金23,046,579.0615,551,651.726,128,302.2647,489,621.91
  经营活动现金流出小计1,269,290,812.15826,044,405.21441,349,677.041,696,257,329.47
  经营活动产生的现金流量净额19,362,983.9224,052,551.01-14,614,332.73147,287,492.15
二、投资活动产生的现金流量:
  收回投资收到的现金---136,000,000
  取得投资收益收到的现金25,839,015.269,365,129.759,294,315.2620,760,245.37
  处置固定资产、无形资产和其他长期资产收回的现金净额10,781,846--1,676,177.91
  投资活动现金流入小计36,620,861.269,365,129.759,294,315.26158,436,423.28
  购建固定资产、无形资产和其他长期资产支付的现金41,587,113.7925,738,664.4812,230,578.66119,440,657.51
  投资支付的现金32,000,00018,000,000-75,000,000
  投资活动现金流出小计73,587,113.7943,738,664.4812,230,578.66194,440,657.51
  投资活动产生的现金流量净额-36,966,252.53-34,373,534.73-2,936,263.4-36,004,234.23
三、筹资活动产生的现金流量:
  取得借款收到的现金341,000,000192,000,000149,969,786.04293,000,000
  筹资活动现金流入小计341,000,000192,000,000149,969,786.04293,000,000
  偿还债务支付的现金287,930,000152,020,000125,010,000341,052,700
  分配股利、利润或偿付利息支付的现金4,914,281.723,169,477.341,462,785.615,898,377.23
  支付其他与筹资活动有关的现金2,547,041.61,753,925432,0643,259,924.51
  筹资活动现金流出小计295,391,323.32156,943,402.34126,904,849.6360,211,001.74
  筹资活动产生的现金流量净额45,608,676.6835,056,597.6623,064,936.44-67,211,001.74
四、汇率变动对现金及现金等价物的影响-4,589,320.45-2,974,110.25-1,312,117.6-4,916,033.21
五、现金及现金等价物净增加额23,416,087.6221,761,503.694,202,222.7139,156,222.97
  加:期初现金及现金等价物余额145,241,146.27145,241,146.27145,241,146.27106,084,923.3
  期末现金及现金等价物余额168,657,233.89167,002,649.96149,443,368.98145,241,146.27
补充资料:
  净利润-14,024,708.78--211,407,669.92
  资产减值准备-3,313,382.08-83,401,472.71
  固定资产和投资性房地产折旧-50,249,345.46-99,806,064.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,249,345.46-99,806,064.8
  无形资产摊销-1,862,236.74-4,585,539.98
  长期待摊费用摊销-11,609,714.41-23,014,980.16
  处置固定资产、无形资产和其他长期资产的损失--8,453.59--1,539,424.48
  财务费用-10,812,243.98-13,006,441.45
  投资损失--9,498,130.76--20,814,581.14
  递延所得税--3,529,122.8-13,522,212.33
  其中:递延所得税资产减少-286,601.54-5,281,255.83
    递延所得税负债增加--3,815,724.34-8,240,956.5
  存货的减少--20,057,103.03-28,995,168.71
  经营性应收项目的减少-11,021,035.26-86,238,233.84
  经营性应付项目的增加--49,358,922.62-30,645,826.39
  现金的期末余额-136,353,599.96-145,241,146.27
  减:现金的期初余额-145,241,146.27-106,084,923.3
  加:现金等价物的期末余额-30,649,050--
  现金及现金等价物的净增加额-21,761,503.69-39,156,222.97
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑