当前位置:首页 - 行情中心 - 圣龙股份(603178) - 财务分析 - 现金流量表

圣龙股份

(603178)

  

流通市值:48.44亿  总市值:48.44亿
流通股本:2.36亿   总股本:2.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,342,650,562.7857,140,656.64385,786,9471,562,111,496.96
  收到的税费返还4,646,831.093,351,990.191,425,338.139,359,074.73
  收到其他与经营活动有关的现金29,001,149.4712,797,973.454,828,552.8316,800,769.25
  经营活动现金流入小计1,376,298,543.26873,290,620.28392,040,837.961,588,271,340.94
  购买商品、接受劳务支付的现金1,021,478,190.75667,197,924.68299,652,493.871,181,210,760.91
  支付给职工以及为职工支付的现金243,870,425.07178,696,269.06101,224,998.09309,624,794.71
  支付的各项税费19,217,341.2317,190,646.2410,825,612.7519,032,170.05
  支付其他与经营活动有关的现金24,593,106.9917,547,976.946,565,606.2960,065,106.3
  经营活动现金流出小计1,309,159,064.04880,632,816.92418,268,7111,569,932,831.97
  经营活动产生的现金流量净额67,139,479.22-7,342,196.64-26,227,873.0418,338,508.97
二、投资活动产生的现金流量:
  收回投资收到的现金126,000,000101,000,00070,000,000160,000,000
  取得投资收益收到的现金3,039,262.322,932,289.722,519,381.426,768,905.29
  处置固定资产、无形资产和其他长期资产收回的现金净额31,660.61--2,167,175.41
  处置子公司及其他营业单位收到的现金净额---80,388,200
  收到的其他与投资活动有关的现金---108,448,665.71
  投资活动现金流入小计129,070,922.93103,932,289.7272,519,381.4377,772,946.41
  购建固定资产、无形资产和其他长期资产支付的现金71,129,298.1230,741,116.3914,410,624.47144,645,236.65
  投资支付的现金70,000,00050,000,00035,000,000247,800,000
  支付其他与投资活动有关的现金---51,583,750
  投资活动现金流出小计141,129,298.1280,741,116.3949,410,624.47444,028,986.65
  投资活动产生的现金流量净额-12,058,375.1923,191,173.3323,108,756.93-66,256,040.24
三、筹资活动产生的现金流量:
  取得借款收到的现金143,000,000143,000,000116,000,000430,000,000
  筹资活动现金流入小计143,000,000143,000,000116,000,000430,000,000
  偿还债务支付的现金65,046,35047,036,35042,010,000356,841,388.74
  分配股利、利润或偿付利息支付的现金14,473,138.2112,646,597.341,316,397.8628,529,571.76
  支付其他与筹资活动有关的现金77,282,468.976,486,279.575,116,8002,783,574.76
  筹资活动现金流出小计156,801,957.11136,169,226.84118,443,197.86388,154,535.26
  筹资活动产生的现金流量净额-13,801,957.116,830,773.16-2,443,197.8641,845,464.74
四、汇率变动对现金及现金等价物的影响-839,957.94-413,285.84-150,573.72,377,281.45
五、现金及现金等价物净增加额40,439,188.9822,266,464.01-5,712,887.67-3,694,785.08
  加:期初现金及现金等价物余额106,084,923.3106,084,923.3106,084,923.3109,779,708.38
  期末现金及现金等价物余额146,524,112.28128,351,387.31100,372,035.63106,084,923.3
补充资料:
  净利润--55,141,181.29-29,752,176.72
  资产减值准备-3,377,920.8-29,565,334
  固定资产和投资性房地产折旧-46,478,532.83-95,884,777.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,478,532.83-95,884,777.39
  无形资产摊销-1,807,338.78-5,562,300.81
  长期待摊费用摊销-27,137,018.62-20,481,491.16
  处置固定资产、无形资产和其他长期资产的损失-6,645.56-2,046,381.86
  固定资产报废损失---1,842,054.91
  财务费用-5,002,538.64-717,478.39
  投资损失--11,963,268.2--74,023,773.06
  递延所得税-4,982.43--3,188,133.89
  其中:递延所得税资产减少-536,657.23-4,105,935.65
    递延所得税负债增加--531,674.8--7,294,069.54
  存货的减少-40,307,986.37--94,167,331.1
  经营性应收项目的减少-16,997,295.89--135,800,824.33
  经营性应付项目的增加--80,495,814.67-126,277,174.44
  其他--575,139.6--
  现金的期末余额-128,351,387.31-106,084,923.3
  减:现金的期初余额-106,084,923.3-109,779,708.38
  现金及现金等价物的净增加额-22,266,464.01--3,694,785.08
公告日期2025-10-202025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑