当前位置:首页 - 行情中心 - 建研院(603183) - 财务分析 - 现金流量表

建研院

(603183)

  

流通市值:22.37亿  总市值:22.37亿
流通股本:4.97亿   总股本:4.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,325,111.97360,691,044.43245,873,808.74792,520,600.14
  收到的税费返还885,770.12867,486.34-2,851,376.09
  收到其他与经营活动有关的现金3,394,631.464,315,619.861,540,672.969,098,496.74
  经营活动现金流入小计548,605,513.55365,874,150.63247,414,481.7804,470,472.97
  购买商品、接受劳务支付的现金118,720,557.2865,030,180.1967,868,147.17164,622,546.24
  支付给职工以及为职工支付的现金283,765,310.69212,842,095.79135,040,080.13362,889,223.91
  支付的各项税费54,261,194.7440,370,829.2924,010,154.0576,932,196.66
  支付其他与经营活动有关的现金64,081,429.3444,738,206.8725,829,333.1694,593,659.4
  经营活动现金流出小计520,828,492.05362,981,312.14252,747,714.51699,037,626.21
  经营活动产生的现金流量净额27,777,021.52,892,838.49-5,333,232.81105,432,846.76
二、投资活动产生的现金流量:
  收回投资收到的现金37,419,129.9134,848,487.07-80,357,954.1
  取得投资收益收到的现金64,881.892,387,903.2-191,639.12
  处置固定资产、无形资产和其他长期资产收回的现金净额83,171.5381,671.531,550476,882.33
  处置子公司及其他营业单位收到的现金净额-236,853.71-236,853.71--
  投资活动现金流入小计37,330,329.6237,081,208.091,55081,026,475.55
  购建固定资产、无形资产和其他长期资产支付的现金69,295,587.6345,446,137.7529,218,241.36154,113,183.73
  投资支付的现金14,000,00015,000,000-75,000,000
  取得子公司及其他营业单位支付的现金16,656,5805,956,580-3,560,922
  投资活动现金流出小计99,952,167.6366,402,717.7529,218,241.36232,674,105.73
  投资活动产生的现金流量净额-62,621,838.01-29,321,509.66-29,216,691.36-151,647,630.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,150,0003,150,000700,000612,500
  其中:子公司吸收少数股东投资收到的现金4,150,0003,150,000700,000612,500
  取得借款收到的现金150,100,000130,720,000100,000210,565,592.7
  筹资活动现金流入小计154,250,000133,870,000800,000211,178,092.7
  偿还债务支付的现金152,000,000132,365,592.722,000,000182,000,000
  分配股利、利润或偿付利息支付的现金9,841,255.864,211,656.59306,771.3217,660,225.27
  其中:子公司支付给少数股东的股利、利润4,900,000--2,585,000
  支付其他与筹资活动有关的现金4,929,636.734,164,243.011,488,277.998,755,568.78
  筹资活动现金流出小计166,770,892.59140,741,492.323,795,049.31208,415,794.05
  筹资活动产生的现金流量净额-12,520,892.59-6,871,492.3-22,995,049.312,762,298.65
五、现金及现金等价物净增加额-47,365,709.1-33,300,163.47-57,544,973.48-43,452,484.77
  加:期初现金及现金等价物余额213,433,660.65213,433,660.65213,433,660.65256,886,145.42
  期末现金及现金等价物余额166,067,951.55180,133,497.18155,888,687.17213,433,660.65
补充资料:
  净利润--3,908,462.56-17,050,392.31
  资产减值准备--5,079,940.9-17,945,359.12
  固定资产和投资性房地产折旧-23,965,322.85-47,346,201.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,965,322.85-47,346,201.98
  无形资产摊销-1,857,067.19-4,059,263.42
  长期待摊费用摊销-2,921,834.91-5,989,292.87
  处置固定资产、无形资产和其他长期资产的损失-2,558.62--50,861.37
  固定资产报废损失-18,426.93-113,912.61
  公允价值变动损失-90,000-65,000
  财务费用-2,196,800.4-3,565,737.6
  投资损失--898,487.59--221,011.9
  递延所得税-2,384,842.29-3,241,694.55
  其中:递延所得税资产减少-2,813,211.25-4,073,474.61
    递延所得税负债增加--428,368.96--831,780.06
  存货的减少-9,397,874.51-10,199,563.47
  经营性应收项目的减少-61,748,962.79--22,320,264.88
  经营性应付项目的增加--70,940,064.25-15,031,155.7
  其他-283,675.45-245,349.68
  现金的期末余额-180,133,497.18-213,433,660.65
  减:现金的期初余额-213,433,660.65-256,886,145.42
  现金及现金等价物的净增加额--33,300,163.47--43,452,484.77
公告日期2026-10-282026-08-222026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑