当前位置:首页 - 行情中心 - 亚邦股份(603188) - 财务分析 - 现金流量表

亚邦股份

(603188)

  

流通市值:24.18亿  总市值:24.18亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,829,208.3469,480,054.33327,327,472.31310,215,030.93
  收到的税费返还1,729,270.54319,767.222,280,283.792,367,301.5
  收到其他与经营活动有关的现金2,381,882.38941,151.22226,802,770.2422,040,879.43
  经营活动现金流入小计150,940,361.2670,740,972.77556,410,526.34334,623,211.86
  购买商品、接受劳务支付的现金58,040,030.8116,837,361.44197,968,099.19122,853,342.77
  支付给职工以及为职工支付的现金80,254,108.8744,447,361.77141,692,899.5105,604,162.64
  支付的各项税费11,402,373.675,751,180.2540,176,624.9823,891,334.17
  支付其他与经营活动有关的现金33,700,513.1825,179,361.19499,322,157.3948,655,747.67
  经营活动现金流出小计183,397,026.5392,215,264.65879,159,781.06301,004,587.25
  经营活动产生的现金流量净额-32,456,665.27-21,474,291.88-322,749,254.7233,618,624.61
二、投资活动产生的现金流量:
  收回投资收到的现金3,018,636.94---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,565,715.821,565,715.8212,890,914.786,235,254.5
  处置子公司及其他营业单位收到的现金净额--243,536,891.34243,536,891.34
  收到的其他与投资活动有关的现金--44,074,194.8848,720,394.88
  投资活动现金流入小计4,584,352.761,565,715.82300,502,001298,492,540.72
  购建固定资产、无形资产和其他长期资产支付的现金8,315,112.187,283,418.5812,901,951.948,589,287.71
  投资支付的现金3,000,000---
  支付其他与投资活动有关的现金--76,125,000668,478.67
  投资活动现金流出小计11,315,112.187,283,418.5889,026,951.949,257,766.38
  投资活动产生的现金流量净额-6,730,759.42-5,717,702.76211,475,049.06289,234,774.34
三、筹资活动产生的现金流量:
  取得借款收到的现金300,603,139.64133,538,941.49294,205,548.7733,650,000
  收到其他与筹资活动有关的现金121,421,416.8753,896,357.56256,557,132.591,828,585.94
  筹资活动现金流入小计422,024,556.51187,435,299.05550,762,681.3635,478,585.94
  偿还债务支付的现金271,442,848.03112,239,222.68388,107,648.2345,081,210.62
  分配股利、利润或偿付利息支付的现金3,665,762.522,152,108.3610,124,784.675,759,936.08
  支付其他与筹资活动有关的现金111,100,00041,405,468.57103,829,824.89347,273,581.81
  筹资活动现金流出小计386,208,610.55155,796,799.61502,062,257.79398,114,728.51
  筹资活动产生的现金流量净额35,815,945.9631,638,499.4448,700,423.57-362,636,142.57
四、汇率变动对现金及现金等价物的影响319,766.3245,863.277,309.84721,860.98
五、现金及现金等价物净增加额-3,051,712.434,692,368.07-62,566,472.25-39,060,882.64
  加:期初现金及现金等价物余额6,099,573.176,400,767.8568,666,045.4272,161,163
  期末现金及现金等价物余额3,047,860.7411,093,135.926,099,573.1733,100,280.36
补充资料:
  净利润1,036,649.23--232,414,216.17-
  资产减值准备8,212,937.31-76,503,498.83-
  固定资产和投资性房地产折旧31,597,251.11-70,067,474.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,597,251.11-70,067,474.32-
  无形资产摊销1,324,664.7-2,838,149.96-
  长期待摊费用摊销474,169.25-236,502.57-
  处置固定资产、无形资产和其他长期资产的损失-6,746.2-119,038.12-
  固定资产报废损失--2,265,347.49-
  财务费用5,703,277.24-11,461,945.68-
  投资损失-1,432,455.57--10,058,578.1-
  递延所得税2,713,057.96-54,072,298.7-
  其中:递延所得税资产减少3,459,114.21-59,446,314.59-
    递延所得税负债增加-746,056.25--5,374,015.89-
  存货的减少-50,818,008.32-34,919,099.78-
  经营性应收项目的减少-22,772,976.01-16,790,556.88-
  经营性应付项目的增加-6,388,053.47--361,756,431.78-
  其他-2,677,341.72-4,120,018.67-
  不涉及现金收支的投资和筹资活动金额其他项目--1,922,924.38-
  现金的期末余额3,047,860.74-6,099,573.17-
  减:现金的期初余额6,099,573.17-68,666,045.42-
  现金及现金等价物的净增加额-3,051,712.43--62,566,472.25-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑