当前位置:首页 - 行情中心 - *ST网达(603189) - 财务分析 - 现金流量表

*ST网达

(603189)

  

流通市值:24.29亿  总市值:24.29亿
流通股本:2.70亿   总股本:2.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,823,645.07121,131,128.941,357,151.72360,685,501.05
  收到的税费返还---871,820.36
  收到其他与经营活动有关的现金12,245,449.967,673,437.621,448,401.1626,263,690.73
  经营活动现金流入小计241,069,095.03128,804,566.5242,805,552.88387,821,012.14
  购买商品、接受劳务支付的现金110,854,837.7453,748,856.4118,533,378.16144,866,742.79
  支付给职工以及为职工支付的现金111,417,124.9975,567,874.0239,646,991.61182,035,931.94
  支付的各项税费6,744,983.695,036,455.893,321,390.6114,343,145.58
  支付其他与经营活动有关的现金27,019,421.619,720,656.066,517,295.6534,244,669.49
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计256,036,368.02154,073,842.3968,019,056.03375,490,489.8
  经营活动产生的现金流量净额-14,967,272.99-25,269,275.87-25,213,503.1512,330,522.34
二、投资活动产生的现金流量:
  收回投资收到的现金610,581,936.04398,581,936.04170,000,0001,372,332,112.84
  取得投资收益收到的现金4,174,511.053,939,721.742,344,600.1618,579,971.12
  投资活动现金流入小计614,756,447.09402,521,657.78172,344,600.161,390,912,083.96
  购建固定资产、无形资产和其他长期资产支付的现金35,675,423.6931,299,244.2126,136,143.2829,371,586.78
  投资支付的现金543,000,000320,000,000170,000,0001,290,000,000
  支付其他与投资活动有关的现金---240,000
  投资活动现金流出小计578,675,423.69351,299,244.21196,136,143.281,319,611,586.78
  投资活动产生的现金流量净额36,081,023.451,222,413.57-23,791,543.1271,300,497.18
三、筹资活动产生的现金流量:
  取得借款收到的现金6,680,340--35,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计6,680,340--35,000,000
  偿还债务支付的现金35,000,00015,000,000--
  分配股利、利润或偿付利息支付的现金26,700,874.926,700,874.9-40,375,645.68
  支付其他与筹资活动有关的现金---450,779.92
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计61,700,874.941,700,874.9-40,826,425.6
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-55,020,534.9-41,700,874.9--5,826,425.6
四、汇率变动对现金及现金等价物的影响-3,497,331.39-2,703,733.22-1,580,751.44-1,604,202.49
  现金及现金等价物净增加额平衡项目00.0100
五、现金及现金等价物净增加额-37,404,115.88-18,451,470.41-50,585,797.7176,200,391.43
  加:期初现金及现金等价物余额498,093,209.61498,093,209.61498,093,209.61421,892,818.18
  期末现金及现金等价物余额460,689,093.73479,641,739.2447,507,411.9498,093,209.61
补充资料:
  净利润--12,053,180.85-5,262,134.85
  资产减值准备--111,703.43-8,177,231.82
  固定资产和投资性房地产折旧-12,125,404.68-19,514,943.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,125,404.68-19,514,943.74
  无形资产摊销-325,361.77-4,100,795.57
  长期待摊费用摊销---41,583.99
  处置固定资产、无形资产和其他长期资产的损失----224,215.4
  固定资产报废损失---27,763.91
  公允价值变动损失--1,406,602.74--3,826,241.38
  财务费用-2,703,733.22-2,005,660.14
  投资损失-3,122,099.24--5,053,236.16
  递延所得税--3,056,736.96--2,962,975
  其中:递延所得税资产减少--3,056,736.96--1,858,899.21
    递延所得税负债增加----1,104,075.79
  存货的减少-40,728,779.95--81,017,627.96
  经营性应收项目的减少--72,527,278.28-72,102,361.14
  经营性应付项目的增加-1,928,879.1--696,923.75
  现金的期末余额-479,641,739.2-498,093,209.61
  减:现金的期初余额-498,093,209.61-421,892,818.18
  现金及现金等价物的净增加额--18,451,470.41-76,200,391.43
公告日期2026-10-302026-08-182026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑