当前位置:首页 - 行情中心 - 亚通精工(603190) - 财务分析 - 现金流量表

亚通精工

(603190)

  

流通市值:10.31亿  总市值:31.68亿
流通股本:4051.95万   总股本:1.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,107,493,931.2759,389,755.7334,453,887.671,266,412,868.3
  收到的税费返还---11,515,590.89
  收到其他与经营活动有关的现金30,562,778.845,252,335.3427,031,736.55120,644,040.37
  经营活动现金流入小计1,138,056,710.04764,642,091.04361,485,624.221,398,572,499.56
  购买商品、接受劳务支付的现金839,946,680.26571,093,471.97311,923,104.121,131,999,919.88
  支付给职工以及为职工支付的现金209,181,325.19135,957,346.4171,262,387.27264,989,574.2
  支付的各项税费89,464,315.4466,544,319.2131,358,331.14118,169,029.52
  支付其他与经营活动有关的现金63,990,498.575,876,841.6625,072,496.0382,555,252.79
  经营活动现金流出小计1,202,582,819.39849,471,979.25439,616,318.561,597,713,776.39
  经营活动产生的现金流量净额-64,526,109.35-84,829,888.21-78,130,694.34-199,141,276.83
二、投资活动产生的现金流量:
  收回投资收到的现金--42,000,0001,060,050,000
  取得投资收益收到的现金1,975,630.48901,891.74425,6043,984,687.01
  处置固定资产、无形资产和其他长期资产收回的现金净额6,478,329.663,770,022.61887,053.012,138,173.68
  处置子公司及其他营业单位收到的现金净额36,085,882.02---
  收到的其他与投资活动有关的现金-3,668,000--
  投资活动现金流入小计44,539,842.168,339,914.3543,312,657.011,066,172,860.69
  购建固定资产、无形资产和其他长期资产支付的现金73,834,804.5368,300,768.7952,360,475.81109,008,625.84
  投资支付的现金65,706,767.8410,000,00076,957.721,100,050,000
  取得子公司及其他营业单位支付的现金---7,386,640.59
  投资活动现金流出小计139,541,572.3778,300,768.7952,437,433.531,216,445,266.43
  投资活动产生的现金流量净额-95,001,730.21-69,960,854.44-9,124,776.52-150,272,405.74
三、筹资活动产生的现金流量:
  取得借款收到的现金833,418,181.01626,098,272.01383,152,180.05971,141,426.86
  筹资活动现金流入小计833,418,181.01626,098,272.01383,152,180.05971,141,426.86
  偿还债务支付的现金674,245,363.38409,425,183.01278,846,462.35570,623,793.91
  分配股利、利润或偿付利息支付的现金45,903,878.7413,908,449.067,091,679.6182,784,661.93
  支付其他与筹资活动有关的现金2,719,400.821,022,839.58611,592.662,270,816.9
  筹资活动现金流出小计722,868,642.94424,356,471.65286,549,734.62655,679,272.74
  筹资活动产生的现金流量净额110,549,538.07201,741,800.3696,602,445.43315,462,154.12
四、汇率变动对现金及现金等价物的影响-128,973.69-86,100.69-117,436.3724,830.59
五、现金及现金等价物净增加额-49,107,275.1846,864,957.029,229,538.2-33,926,697.86
  加:期初现金及现金等价物余额253,293,136.52253,293,136.52253,293,136.52287,219,834.38
  期末现金及现金等价物余额204,185,861.34300,158,093.54262,522,674.72253,293,136.52
补充资料:
  净利润-53,214,341.96-90,705,352.45
  资产减值准备-21,561,574.17-22,905,299.66
  固定资产和投资性房地产折旧-70,241,844.19-141,605,749.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,241,844.19-141,605,749.62
  无形资产摊销-1,982,427.76-4,118,661.54
  长期待摊费用摊销-2,661,874.26-5,698,814.79
  处置固定资产、无形资产和其他长期资产的损失--295,392.07--72,364.54
  固定资产报废损失-38,491.5--58,008.95
  公允价值变动损失--246,479.08--47,937.59
  财务费用-14,188,316.39-24,885,286.44
  投资损失--7,530,969.36--3,548,645.96
  递延所得税-1,672,273.61--7,836,268.45
  其中:递延所得税资产减少-2,797,019.52--1,530,437.37
    递延所得税负债增加--1,124,745.91--6,305,831.08
  存货的减少--91,814,389.02--99,707,230.18
  经营性应收项目的减少--53,881,448.99--216,533,594.92
  经营性应付项目的增加--63,758,687--296,063,761.11
  其他--33,770,528.41-106,390,670.23
  现金的期末余额-300,158,093.54-253,293,136.52
  减:现金的期初余额-253,293,136.52-287,219,834.38
  现金及现金等价物的净增加额-46,864,957.02--33,926,697.86
公告日期2025-10-312025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑