当前位置:首页 - 行情中心 - 望变电气(603191) - 财务分析 - 现金流量表

望变电气

(603191)

  

流通市值:64.67亿  总市值:64.67亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金612,416,627.362,859,734,646.011,961,567,533.71,275,751,787.43
  收到的税费返还11,250.254,164,519.884,015,216.111,817,290.2
  收到其他与经营活动有关的现金21,302,143.0948,729,110.4192,426,940.7260,001,733.8
  经营活动现金流入小计633,730,020.72,912,628,276.32,058,009,690.531,337,570,811.43
  购买商品、接受劳务支付的现金663,294,1472,145,245,278.81,399,307,743.761,001,935,350.45
  支付给职工以及为职工支付的现金101,135,144.72324,686,942.77237,469,036.65165,760,019.82
  支付的各项税费29,488,644.576,341,455.3956,773,37936,934,423.44
  支付其他与经营活动有关的现金43,334,560.07136,526,105.51198,713,141.74113,109,828.49
  经营活动现金流出小计837,252,496.292,682,799,782.471,892,263,301.151,317,739,622.2
  经营活动产生的现金流量净额-203,522,475.59229,828,493.83165,746,389.3819,831,189.23
二、投资活动产生的现金流量:
  收回投资收到的现金-25,137,50025,137,50025,137,500
  取得投资收益收到的现金-1,116,598.33790,567.47790,567.47
  处置固定资产、无形资产和其他长期资产收回的现金净额-342,189.38--
  收到的其他与投资活动有关的现金75,000---
  投资活动现金流入小计75,00026,596,287.7125,928,067.4725,928,067.47
  购建固定资产、无形资产和其他长期资产支付的现金19,917,033.38162,969,001.5456,712,411.6457,251,389.13
  投资支付的现金-4,000,0004,000,0004,000,000
  投资活动现金流出小计19,917,033.38166,969,001.5460,712,411.6461,251,389.13
  投资活动产生的现金流量净额-19,842,033.38-140,372,713.83-34,784,344.17-35,323,321.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金190,0004,550,0004,550,0004,550,000
  其中:子公司吸收少数股东投资收到的现金-4,550,000--
  取得借款收到的现金108,139,792.491,316,186,651.181,101,796,651.18850,323,220.51
  收到其他与筹资活动有关的现金-204,605,200211,747,142.17204,605,200
  筹资活动现金流入小计108,329,792.491,525,341,851.181,318,093,793.351,059,478,420.51
  偿还债务支付的现金138,792,913.631,159,863,335.19954,108,189.16791,219,192.93
  分配股利、利润或偿付利息支付的现金13,442,151.4665,609,456.555,195,016.6642,408,505.55
  支付其他与筹资活动有关的现金58,799,384.66179,773,448.56190,895,067.48152,408,224.63
  筹资活动现金流出小计211,034,449.751,405,246,240.251,200,198,273.3986,035,923.11
  筹资活动产生的现金流量净额-102,704,657.26120,095,610.93117,895,520.0573,442,497.4
四、汇率变动对现金及现金等价物的影响-982,608.07-543,062.3667,235.07311,736.64
五、现金及现金等价物净增加额-327,051,774.3209,008,328.57248,924,800.3358,262,101.61
  加:期初现金及现金等价物余额1,205,429,662.37996,421,333.8996,421,333.8996,421,333.8
  期末现金及现金等价物余额878,377,888.071,205,429,662.371,245,346,134.131,054,683,435.41
补充资料:
  净利润-73,778,392.73-59,665,625.37
  资产减值准备-19,577,192.33-9,228,094.05
  固定资产和投资性房地产折旧-208,647,168.9-99,005,256.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,647,168.9-99,005,256.98
  无形资产摊销-7,818,563.22-3,847,868.58
  长期待摊费用摊销-1,141,892.81-664,922.67
  处置固定资产、无形资产和其他长期资产的损失--46,466.81--96,562.33
  固定资产报废损失-457,980.4-2,128.54
  财务费用-54,965,800-26,582,761.21
  投资损失-1,578,699.51-512,472.84
  递延所得税--6,469,908.02-3,340,354.53
  其中:递延所得税资产减少--2,761,830.13--2,533,284.3
    递延所得税负债增加--3,708,077.89-5,873,638.83
  存货的减少--141,481,881.41--98,906,612.03
  经营性应收项目的减少--514,586,364.64--145,755,574.11
  经营性应付项目的增加-487,575,826.12-50,938,876.58
  其他-4,332,364.44-3,580,781.36
  不涉及现金收支的投资和筹资活动金额其他项目-19,906,349.72--
  现金的期末余额-1,205,429,662.37-1,054,683,435.41
  减:现金的期初余额-996,421,333.8-996,421,333.8
  现金及现金等价物的净增加额-209,008,328.57-58,262,101.61
公告日期2026-04-302026-04-042025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑