当前位置:首页 - 行情中心 - 望变电气(603191) - 财务分析 - 现金流量表

望变电气

(603191)

  

流通市值:65.96亿  总市值:65.96亿
流通股本:3.30亿   总股本:3.30亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,859,734,646.011,961,567,533.71,275,751,787.43632,312,386.79
  收到的税费返还4,164,519.884,015,216.111,817,290.2-
  收到其他与经营活动有关的现金48,729,110.4192,426,940.7260,001,733.837,561,898.6
  经营活动现金流入小计2,912,628,276.32,058,009,690.531,337,570,811.43669,874,285.39
  购买商品、接受劳务支付的现金2,145,245,278.81,399,307,743.761,001,935,350.45411,876,257.43
  支付给职工以及为职工支付的现金324,686,942.77237,469,036.65165,760,019.8290,676,475.88
  支付的各项税费76,341,455.3956,773,37936,934,423.4420,643,037.51
  支付其他与经营活动有关的现金136,526,105.51198,713,141.74113,109,828.4968,685,649.06
  经营活动现金流出小计2,682,799,782.471,892,263,301.151,317,739,622.2591,881,419.88
  经营活动产生的现金流量净额229,828,493.83165,746,389.3819,831,189.2377,992,865.51
二、投资活动产生的现金流量:
  收回投资收到的现金25,137,50025,137,50025,137,50025,137,500
  取得投资收益收到的现金1,116,598.33790,567.47790,567.47-
  处置固定资产、无形资产和其他长期资产收回的现金净额342,189.38---
  投资活动现金流入小计26,596,287.7125,928,067.4725,928,067.4725,137,500
  购建固定资产、无形资产和其他长期资产支付的现金162,969,001.5456,712,411.6457,251,389.1342,606,606.23
  投资支付的现金4,000,0004,000,0004,000,0002,000,000
  投资活动现金流出小计166,969,001.5460,712,411.6461,251,389.1344,606,606.23
  投资活动产生的现金流量净额-140,372,713.83-34,784,344.17-35,323,321.66-19,469,106.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,550,0004,550,0004,550,0002,450,000
  其中:子公司吸收少数股东投资收到的现金4,550,000---
  取得借款收到的现金1,316,186,651.181,101,796,651.18850,323,220.51416,273,766.39
  收到其他与筹资活动有关的现金204,605,200211,747,142.17204,605,200212,443,558.81
  筹资活动现金流入小计1,525,341,851.181,318,093,793.351,059,478,420.51631,167,325.2
  偿还债务支付的现金1,159,863,335.19954,108,189.16791,219,192.93459,335,030
  分配股利、利润或偿付利息支付的现金65,609,456.555,195,016.6642,408,505.5512,998,904.17
  支付其他与筹资活动有关的现金179,773,448.56190,895,067.48152,408,224.6312,766,789.73
  筹资活动现金流出小计1,405,246,240.251,200,198,273.3986,035,923.11485,100,723.9
  筹资活动产生的现金流量净额120,095,610.93117,895,520.0573,442,497.4146,066,601.3
四、汇率变动对现金及现金等价物的影响-543,062.3667,235.07311,736.64375,921.97
五、现金及现金等价物净增加额209,008,328.57248,924,800.3358,262,101.61204,966,282.55
  加:期初现金及现金等价物余额996,421,333.8996,421,333.8996,421,333.8996,421,333.8
  期末现金及现金等价物余额1,205,429,662.371,245,346,134.131,054,683,435.411,201,387,616.35
补充资料:
  净利润73,778,392.73-59,665,625.37-
  资产减值准备19,577,192.33-9,228,094.05-
  固定资产和投资性房地产折旧208,647,168.9-99,005,256.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,647,168.9-99,005,256.98-
  无形资产摊销7,818,563.22-3,847,868.58-
  长期待摊费用摊销1,141,892.81-664,922.67-
  处置固定资产、无形资产和其他长期资产的损失-46,466.81--96,562.33-
  固定资产报废损失457,980.4-2,128.54-
  财务费用54,965,800-26,582,761.21-
  投资损失1,578,699.51-512,472.84-
  递延所得税-6,469,908.02-3,340,354.53-
  其中:递延所得税资产减少-2,761,830.13--2,533,284.3-
    递延所得税负债增加-3,708,077.89-5,873,638.83-
  存货的减少-141,481,881.41--98,906,612.03-
  经营性应收项目的减少-514,586,364.64--145,755,574.11-
  经营性应付项目的增加487,575,826.12-50,938,876.58-
  其他4,332,364.44-3,580,781.36-
  不涉及现金收支的投资和筹资活动金额其他项目19,906,349.72---
  现金的期末余额1,205,429,662.37-1,054,683,435.41-
  减:现金的期初余额996,421,333.8-996,421,333.8-
  现金及现金等价物的净增加额209,008,328.57-58,262,101.61-
公告日期2026-04-042025-10-302025-08-292025-04-26
审计意见(境内)标准无保留意见
TOP↑