当前位置:首页 - 行情中心 - 望变电气(603191) - 财务分析 - 现金流量表

望变电气

(603191)

  

流通市值:52.08亿  总市值:52.45亿
流通股本:3.30亿   总股本:3.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,275,751,787.43632,312,386.792,542,158,945.341,549,822,240.15
  收到的税费返还1,817,290.2-21,724,397.3721,582,084.39
  收到其他与经营活动有关的现金60,001,733.837,561,898.6163,430,625.03167,854,701.47
  经营活动现金流入小计1,337,570,811.43669,874,285.392,727,313,967.741,739,259,026.01
  购买商品、接受劳务支付的现金1,001,935,350.45411,876,257.432,202,660,296.041,637,089,434.4
  支付给职工以及为职工支付的现金165,760,019.8290,676,475.88284,265,964.05205,357,896.4
  支付的各项税费36,934,423.4420,643,037.5140,882,84816,621,686.43
  支付其他与经营活动有关的现金113,109,828.4968,685,649.06178,846,374.26244,261,499.53
  经营活动现金流出小计1,317,739,622.2591,881,419.882,706,655,482.352,103,330,516.76
  经营活动产生的现金流量净额19,831,189.2377,992,865.5120,658,485.39-364,071,490.75
二、投资活动产生的现金流量:
  收回投资收到的现金25,137,50025,137,50075,138,299.2650,098,819.44
  取得投资收益收到的现金790,567.47-1,073,544.71782,223.75
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,720,108.1103,100
  收到的其他与投资活动有关的现金--56,000,00050,069,913.79
  投资活动现金流入小计25,928,067.4725,137,500134,931,952.07101,054,056.98
  购建固定资产、无形资产和其他长期资产支付的现金57,251,389.1342,606,606.23248,365,693.09140,568,377.2
  投资支付的现金4,000,0002,000,000100,000,00075,000,000
  取得子公司及其他营业单位支付的现金--430,947,890.5430,947,890.5
  投资活动现金流出小计61,251,389.1344,606,606.23779,313,583.59646,516,267.7
  投资活动产生的现金流量净额-35,323,321.66-19,469,106.23-644,381,631.52-545,462,210.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,550,0002,450,000--
  取得借款收到的现金850,323,220.51416,273,766.391,046,585,276.6976,177,376.6
  收到其他与筹资活动有关的现金204,605,200212,443,558.8120,629,50031,048,677.32
  筹资活动现金流入小计1,059,478,420.51631,167,325.21,067,214,776.61,007,226,053.92
  偿还债务支付的现金791,219,192.93459,335,030557,312,532.42341,748,736.95
  分配股利、利润或偿付利息支付的现金42,408,505.5512,998,904.1795,260,131.68103,756,250.75
  支付其他与筹资活动有关的现金152,408,224.6312,766,789.7321,588,649.593,345,564.29
  筹资活动现金流出小计986,035,923.11485,100,723.9674,161,313.69448,850,551.99
  筹资活动产生的现金流量净额73,442,497.4146,066,601.3393,053,462.91558,375,501.93
四、汇率变动对现金及现金等价物的影响311,736.64375,921.97448,361.822,464,792.75
五、现金及现金等价物净增加额58,262,101.61204,966,282.55-230,221,321.4-348,693,406.79
  加:期初现金及现金等价物余额996,421,333.8996,421,333.81,226,642,655.21,226,642,655.2
  期末现金及现金等价物余额1,054,683,435.411,201,387,616.35996,421,333.8877,949,248.41
补充资料:
  净利润59,665,625.37-75,362,481.76-
  资产减值准备9,228,094.05-13,254,596.49-
  固定资产和投资性房地产折旧99,005,256.98-164,227,620.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,005,256.98-164,227,620.41-
  无形资产摊销3,847,868.58-6,657,806.03-
  长期待摊费用摊销664,922.67-2,092,967.64-
  处置固定资产、无形资产和其他长期资产的损失-96,562.33--555,200.04-
  固定资产报废损失2,128.54-3,086,320.03-
  公允价值变动损失---58,819.44-
  财务费用26,582,761.21-45,020,441.05-
  投资损失512,472.84--284,626.58-
  递延所得税3,340,354.53-2,599,133.82-
  其中:递延所得税资产减少-2,533,284.3-21,042,651.84-
    递延所得税负债增加5,873,638.83--18,443,518.02-
  存货的减少-98,906,612.03--117,042,584.43-
  经营性应收项目的减少-145,755,574.11-60,087,896.87-
  经营性应付项目的增加50,938,876.58--255,705,936.64-
  其他3,580,781.36-4,580,555.56-
  现金的期末余额1,054,683,435.41-996,421,333.8-
  减:现金的期初余额996,421,333.8-1,226,642,655.2-
  现金及现金等价物的净增加额58,262,101.61--230,221,321.4-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑