当前位置:首页 - 行情中心 - 汇得科技(603192) - 财务分析 - 现金流量表

汇得科技

(603192)

  

流通市值:32.75亿  总市值:33.48亿
流通股本:1.39亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,182,926,726.25556,898,157.872,304,757,164.991,729,156,133.41
  收到的税费返还143,429.73-2,371,267.62102,777.48
  收到其他与经营活动有关的现金4,245,010.382,013,892.7512,176,277.211,166,685.96
  经营活动现金流入小计1,187,315,166.36558,912,050.622,319,304,709.811,740,425,596.85
  购买商品、接受劳务支付的现金894,871,648.22465,697,779.071,979,449,424.221,608,077,649.56
  支付给职工以及为职工支付的现金115,324,220.6172,476,649.37204,396,326.49160,176,614.89
  支付的各项税费31,301,960.0311,944,113.4448,612,388.3425,711,476.25
  支付其他与经营活动有关的现金28,054,436.314,640,387.4158,932,131.9345,346,625.46
  经营活动现金流出小计1,069,552,265.16564,758,929.292,291,390,270.981,839,312,366.16
  经营活动产生的现金流量净额117,762,901.2-5,846,878.6727,914,438.83-98,886,769.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额6,176.98-520,955.78123,451.33
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,176.98-520,955.78123,451.33
  购建固定资产、无形资产和其他长期资产支付的现金105,011,715.5795,548,798.2949,512,147.4849,540,700.91
  投资支付的现金540,000400,000350,000100,000
  投资活动现金流出小计105,551,715.5795,948,798.2949,862,147.4849,640,700.91
  投资活动产生的现金流量净额-105,545,538.59-95,948,798.29-49,341,191.7-49,517,249.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--18,080,490-
  取得借款收到的现金51,000,0009,000,00020,250,1556,000,000
  筹资活动现金流入小计51,000,0009,000,00038,330,6456,000,000
  偿还债务支付的现金11,000,0005,000,00042,250,15528,000,000
  分配股利、利润或偿付利息支付的现金53,244,964.85135,70025,593,857.3325,460,390.66
  支付其他与筹资活动有关的现金3,330,394.32,200,646.811,839,990.4311,998,936.16
  筹资活动现金流出小计67,575,359.157,336,346.879,684,002.7665,459,326.82
  筹资活动产生的现金流量净额-16,575,359.151,663,653.2-41,353,357.76-59,459,326.82
四、汇率变动对现金及现金等价物的影响304,001.02130,865.12454,785.861,802,089.77
五、现金及现金等价物净增加额-4,053,995.52-100,001,158.64-62,325,324.77-206,061,255.94
  加:期初现金及现金等价物余额359,326,281.7359,326,281.7421,651,606.47421,651,606.47
  期末现金及现金等价物余额355,272,286.18259,325,123.06359,326,281.7215,590,350.53
补充资料:
  净利润49,812,197.57-124,559,757.65-
  资产减值准备16,693,812.08-21,489,907.1-
  固定资产和投资性房地产折旧32,534,820.24-64,781,972.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,534,820.24-64,781,972.93-
  无形资产摊销1,953,468.58-2,345,068.8-
  长期待摊费用摊销2,055,383.55-4,070,297.22-
  处置固定资产、无形资产和其他长期资产的损失---27,101.91-
  固定资产报废损失--1,160-
  财务费用690,761.82-1,760,095.2-
  投资损失54,203.29-40,366.04-
  递延所得税-774,481.45--1,890,254.47-
  其中:递延所得税资产减少-770,934.2--1,893,801.72-
    递延所得税负债增加-3,547.25-3,547.25-
  存货的减少-940,824.46--8,147,456.11-
  经营性应收项目的减少61,867,538.19--116,132,520.28-
  经营性应付项目的增加-65,622,728.61--90,190,566.4-
  其他9,667,187.75-11,053,989.02-
  现金的期末余额355,272,286.18-359,326,281.7-
  减:现金的期初余额359,326,281.7-421,651,606.47-
  现金及现金等价物的净增加额-4,053,995.52--62,325,324.77-
公告日期2025-08-282025-04-292025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑