当前位置:首页 - 行情中心 - 汇得科技(603192) - 财务分析 - 现金流量表

汇得科技

(603192)

  

流通市值:33.77亿  总市值:34.37亿
流通股本:1.39亿   总股本:1.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金556,898,157.872,304,757,164.991,729,156,133.411,149,613,597.99
  收到的税费返还-2,371,267.62102,777.48102,777.48
  收到其他与经营活动有关的现金2,013,892.7512,176,277.211,166,685.968,202,823.71
  经营活动现金流入小计558,912,050.622,319,304,709.811,740,425,596.851,157,919,199.18
  购买商品、接受劳务支付的现金465,697,779.071,979,449,424.221,608,077,649.561,089,234,798.44
  支付给职工以及为职工支付的现金72,476,649.37204,396,326.49160,176,614.89114,329,670.48
  支付的各项税费11,944,113.4448,612,388.3425,711,476.2511,904,750.82
  支付其他与经营活动有关的现金14,640,387.4158,932,131.9345,346,625.4628,803,635.03
  经营活动现金流出小计564,758,929.292,291,390,270.981,839,312,366.161,244,272,854.77
  经营活动产生的现金流量净额-5,846,878.6727,914,438.83-98,886,769.31-86,353,655.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-520,955.78123,451.3348,672.57
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-520,955.78123,451.3348,672.57
  购建固定资产、无形资产和其他长期资产支付的现金95,548,798.2949,512,147.4849,540,700.9128,363,048.2
  投资支付的现金400,000350,000100,000-
  投资活动现金流出小计95,948,798.2949,862,147.4849,640,700.9128,363,048.2
  投资活动产生的现金流量净额-95,948,798.29-49,341,191.7-49,517,249.58-28,314,375.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金-18,080,490--
  取得借款收到的现金9,000,00020,250,1556,000,0006,000,000
  筹资活动现金流入小计9,000,00038,330,6456,000,0006,000,000
  偿还债务支付的现金5,000,00042,250,15528,000,00028,000,000
  分配股利、利润或偿付利息支付的现金135,70025,593,857.3325,460,390.6625,314,001.77
  支付其他与筹资活动有关的现金2,200,646.811,839,990.4311,998,936.165,943,644.73
  筹资活动现金流出小计7,336,346.879,684,002.7665,459,326.8259,257,646.5
  筹资活动产生的现金流量净额1,663,653.2-41,353,357.76-59,459,326.82-53,257,646.5
四、汇率变动对现金及现金等价物的影响130,865.12454,785.861,802,089.771,167,543.48
五、现金及现金等价物净增加额-100,001,158.64-62,325,324.77-206,061,255.94-166,758,134.24
  加:期初现金及现金等价物余额359,326,281.7421,651,606.47421,651,606.47421,651,606.47
  期末现金及现金等价物余额259,325,123.06359,326,281.7215,590,350.53254,893,472.23
补充资料:
  净利润-124,559,757.65-43,431,248.73
  资产减值准备-21,489,907.1-5,386,841.76
  固定资产和投资性房地产折旧-64,781,972.93-31,963,075.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,781,972.93-31,963,075.43
  无形资产摊销-2,345,068.8-749,483.62
  长期待摊费用摊销-4,070,297.22-2,060,063.22
  处置固定资产、无形资产和其他长期资产的损失--27,101.91--48,672.57
  固定资产报废损失-1,160--
  财务费用-1,760,095.2-30,386.91
  投资损失-40,366.04--
  递延所得税--1,890,254.47--3,686,309.08
  其中:递延所得税资产减少--1,893,801.72--3,686,309.08
    递延所得税负债增加-3,547.25--
  存货的减少--8,147,456.11-722,697.71
  经营性应收项目的减少--116,132,520.28--77,917,831.54
  经营性应付项目的增加--90,190,566.4--109,826,707.09
  其他-11,053,989.02-3,397,614.58
  现金的期末余额-359,326,281.7-254,893,472.23
  减:现金的期初余额-421,651,606.47-421,651,606.47
  现金及现金等价物的净增加额--62,325,324.77--166,758,134.24
公告日期2025-04-292025-04-222024-10-302024-08-20
审计意见(境内)标准无保留意见
TOP↑