当前位置:首页 - 行情中心 - 璞源材料(603196) - 财务分析 - 现金流量表

璞源材料

(603196)

  

流通市值:35.57亿  总市值:62.84亿
流通股本:2.37亿   总股本:4.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金950,200,950.75598,796,940.33272,228,649.01960,911,623.94
  收到的税费返还36,419.9936,419.99633.88557,130.42
  收到其他与经营活动有关的现金27,928,820.597,312,606.693,361,131.2935,097,819.25
  经营活动现金流入小计978,166,191.33606,145,967.01275,590,414.18996,566,573.61
  购买商品、接受劳务支付的现金241,967,630.73163,243,342.5171,258,009363,318,302.24
  支付给职工以及为职工支付的现金253,121,259.94181,828,378.4987,081,424.83212,239,508.66
  支付的各项税费108,364,812.5469,091,727.6534,780,844.3261,268,776.11
  支付其他与经营活动有关的现金148,357,634.9792,053,757.8543,625,020.78199,166,203.31
  经营活动现金流出小计751,811,338.18506,217,206.5236,745,298.93835,992,790.32
  经营活动产生的现金流量净额226,354,853.1599,928,760.5138,845,115.25160,573,783.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,186,408,059.17563,534,524.91154,086,400763,473,400
  取得投资收益收到的现金4,037,883.82947,294.47187,892.882,289,770.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,182,767.11159,087.11105,502.9113,963.39
  处置子公司及其他营业单位收到的现金净额---138,279,168.65
  收到的其他与投资活动有关的现金506,265.97506,265.97-371,931,597.46
  投资活动现金流入小计1,192,134,976.07565,147,172.46154,379,795.791,275,987,900.09
  购建固定资产、无形资产和其他长期资产支付的现金115,234,547.4288,009,509.5168,517,033.1518,973,693.59
  投资支付的现金1,510,468,177.77774,500,000509,000,000902,653,833.03
  取得子公司及其他营业单位支付的现金259,000,000259,000,000--
  投资活动现金流出小计1,884,702,725.191,121,509,509.51577,517,033.15921,627,526.62
  投资活动产生的现金流量净额-692,567,749.12-556,362,337.05-423,137,237.36354,360,373.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金140,618,300.84140,618,300.84140,618,300.84-
  取得借款收到的现金176,654,172.38115,255,400.8790,221,726.14204,000,000
  收到其他与筹资活动有关的现金131,928,203.83129,866,722.42--
  筹资活动现金流入小计449,200,677.05385,740,424.13230,840,026.98204,000,000
  偿还债务支付的现金152,446,517.3972,446,517.3930,000,000239,655,886.03
  分配股利、利润或偿付利息支付的现金1,902,192.82936,482.43397,875.923,382,837.43
  支付其他与筹资活动有关的现金24,553,779.3914,576,819.977,252,605.6431,059,818.47
  筹资活动现金流出小计178,902,489.687,959,819.7937,650,481.56274,098,541.93
  筹资活动产生的现金流量净额270,298,187.45297,780,604.34193,189,545.42-70,098,541.93
四、汇率变动对现金及现金等价物的影响-227,759.14-184,160.85-95,334.94-256,909.23
五、现金及现金等价物净增加额-196,142,467.66-158,837,133.05-191,197,911.63444,578,705.6
  加:期初现金及现金等价物余额585,842,147.91585,842,147.91596,351,672.99141,263,442.31
  期末现金及现金等价物余额389,699,680.25427,005,014.86405,153,761.36585,842,147.91
补充资料:
  净利润-84,423,406.78-18,427,352.39
  资产减值准备-28,462,541.28-59,195,286.9
  固定资产和投资性房地产折旧-29,626,810.9-14,717,976.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,626,810.9-14,717,976.97
  无形资产摊销-6,384,731.33-2,523,793.17
  长期待摊费用摊销-7,898,692.16-13,197,123.22
  处置固定资产、无形资产和其他长期资产的损失--65,813.55--1,416,675.28
  固定资产报废损失---171,186.68
  公允价值变动损失--1,292,095.9--314,012.59
  财务费用-4,961,399.51-6,964,980.6
  投资损失--1,598,691.72--37,329,258.18
  递延所得税--3,996,178.79-11,403,711.22
  其中:递延所得税资产减少-4,797,904.66-11,325,208.07
    递延所得税负债增加--8,794,083.45-78,503.15
  存货的减少-21,232,690.8-35,875,945
  经营性应收项目的减少--16,782,550.16--19,992,593.79
  经营性应付项目的增加--83,339,466.49-25,939,300.93
  其他-1,753,686.89--
  不涉及现金收支的投资和筹资活动金额其他项目----18,751,128.33
  现金的期末余额-427,005,014.86-585,842,147.91
  减:现金的期初余额-585,842,147.91-141,263,442.31
  现金及现金等价物的净增加额--158,837,133.05-444,578,705.6
公告日期2026-10-272026-08-182026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑