当前位置:首页 - 行情中心 - 天有为(603202) - 财务分析 - 现金流量表

天有为

(603202)

  

流通市值:39.91亿  总市值:127.17亿
流通股本:5021.36万   总股本:1.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,104,116.183,451,860,080.993,159,161,356.612,517,539,739.61
  收到的税费返还69,256,117.58219,048,359.82168,722,755.85107,073,958.1
  收到其他与经营活动有关的现金30,978,763184,916,614.76145,671,288.7839,955,529.88
  经营活动现金流入小计778,338,996.763,855,825,055.573,473,555,401.242,664,569,227.59
  购买商品、接受劳务支付的现金413,070,858.141,861,185,979.031,798,903,990.371,411,489,438.17
  支付给职工以及为职工支付的现金123,940,696.19456,263,029.68322,802,130.46223,585,815.99
  支付的各项税费56,425,762.83269,990,216.51188,349,025.52151,790,719.96
  支付其他与经营活动有关的现金41,522,016.66200,891,285.35155,543,792.3107,775,161.41
  经营活动现金流出小计634,959,333.822,788,330,510.572,465,598,938.651,894,641,135.53
  经营活动产生的现金流量净额143,379,662.941,067,494,5451,007,956,462.59769,928,092.06
二、投资活动产生的现金流量:
  收回投资收到的现金3,265,083,563.891,528,769,883.42927,075,013.35-
  取得投资收益收到的现金3,146,082.513,524,937.86156,712.33-
  处置固定资产、无形资产和其他长期资产收回的现金净额152,000656,963.52,831.85-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计3,268,381,646.41,532,951,784.78927,234,557.53-
  购建固定资产、无形资产和其他长期资产支付的现金124,476,103.73420,764,712.37276,081,186.9212,029,714.11
  投资支付的现金4,040,354,193.43,784,311,381.692,281,495,034.68671,653,614.45
  投资活动现金流出小计4,164,830,297.134,205,076,094.062,557,576,221.58883,683,328.56
  投资活动产生的现金流量净额-896,448,650.73-2,672,124,309.28-1,630,341,664.05-883,683,328.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,570,220,0003,567,859,835.793,567,220,000
  其中:子公司吸收少数股东投资收到的现金-3,000,000--
  取得借款收到的现金-122,000,00070,000,00070,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-3,692,220,0003,637,859,835.793,637,220,000
  偿还债务支付的现金105,000,000108,000,00077,500,00077,500,000
  分配股利、利润或偿付利息支付的现金1,190,335.43566,006,639.43404,298,778.924,199,460.52
  支付其他与筹资活动有关的现金510,129.3649,647,738.3548,387,715.6740,278,182.36
  筹资活动现金流出小计106,700,464.79723,654,377.78530,186,494.59121,977,642.88
  筹资活动产生的现金流量净额-106,700,464.792,968,565,622.223,107,673,341.23,515,242,357.12
四、汇率变动对现金及现金等价物的影响-40,873,362.22-47,865,282.05-11,993,322.75-3,906,030.97
五、现金及现金等价物净增加额-900,642,814.81,316,070,575.892,473,294,816.993,397,581,089.65
  加:期初现金及现金等价物余额1,523,718,457.81192,975,312.26192,975,312.26192,975,312.26
  期末现金及现金等价物余额623,075,643.011,509,045,888.152,666,270,129.253,590,556,401.91
补充资料:
  净利润-921,261,214.25-525,501,156.4
  资产减值准备-7,068,216.41-4,310,477.54
  固定资产和投资性房地产折旧-62,456,623.12-28,151,592.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,456,623.12-28,151,592.98
  无形资产摊销-7,387,242.36-3,569,023.26
  长期待摊费用摊销-26,540,673.93-11,642,432.78
  处置固定资产、无形资产和其他长期资产的损失-779,143.27-3,902.01
  固定资产报废损失-306,734.53-66,741.9
  财务费用-43,962,931.47-7,303,278.53
  投资损失--141,167.38-1,203,901.47
  递延所得税--900,396.69--2,410,102.62
  其中:递延所得税资产减少-672,979.34--2,365,440.98
    递延所得税负债增加--1,573,376.03--44,661.64
  存货的减少--129,023,390.62--18,890,325.5
  经营性应收项目的减少--586,185,969.47-313,123,641.72
  经营性应付项目的增加-711,593,686.67--93,363,556.01
  现金的期末余额-1,509,045,888.15-3,590,556,401.91
  减:现金的期初余额-192,975,312.26-192,975,312.26
  现金及现金等价物的净增加额-1,316,070,575.89-3,397,581,089.65
公告日期2026-04-242026-04-242025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑