当前位置:首页 - 行情中心 - 嘉环科技(603206) - 财务分析 - 现金流量表

嘉环科技

(603206)

  

流通市值:52.07亿  总市值:52.07亿
流通股本:3.05亿   总股本:3.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,974,798,809.331,481,277,347.294,748,854,305.323,501,831,197.89
  收到的税费返还3,810,555.76360,813.44--
  收到其他与经营活动有关的现金87,867,415.6336,794,542.72152,059,932.9231,777,526.81
  经营活动现金流入小计3,066,476,780.721,518,432,703.454,900,914,238.223,733,608,724.7
  购买商品、接受劳务支付的现金2,947,902,579.521,437,822,870.033,968,980,079.963,587,302,384.21
  支付给职工以及为职工支付的现金719,448,376.82333,658,445.911,333,871,868.471,003,420,511.81
  支付的各项税费94,537,832.8670,975,102.56246,142,176.49188,848,169.98
  支付其他与经营活动有关的现金134,195,356.1790,926,469.98327,098,031.35176,918,445.44
  经营活动现金流出小计3,896,084,145.371,933,382,888.485,876,092,156.274,956,489,511.44
  经营活动产生的现金流量净额-829,607,364.65-414,950,185.03-975,177,918.05-1,222,880,786.74
二、投资活动产生的现金流量:
  收回投资收到的现金798,000,000451,000,0001,526,000,0001,154,000,000
  取得投资收益收到的现金2,969,395.162,207,987.228,822,272.36,651,145.13
  处置固定资产、无形资产和其他长期资产收回的现金净额52,177.4451,527.44602,427.6141,951.72
  投资活动现金流入小计801,021,572.6453,259,514.661,535,424,699.911,160,693,096.85
  购建固定资产、无形资产和其他长期资产支付的现金20,454,776.473,778,790.8422,822,312.1715,599,368.19
  投资支付的现金825,000,000347,000,0001,495,000,0001,144,000,000
  投资活动现金流出小计845,454,776.47350,778,790.841,517,822,312.171,159,599,368.19
  投资活动产生的现金流量净额-44,433,203.87102,480,723.8217,602,387.741,093,728.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,440,0002,440,00023,530,000490,000
  其中:子公司吸收少数股东投资收到的现金2,440,0002,440,00023,530,000490,000
  取得借款收到的现金1,281,520,424.46693,201,042.41,691,136,038.051,374,660,105.16
  筹资活动现金流入小计1,283,960,424.46695,641,042.41,714,666,038.051,375,150,105.16
  偿还债务支付的现金600,952,026.67348,600,509.351,102,610,565.28560,579,450.42
  分配股利、利润或偿付利息支付的现金14,740,473.386,855,126.7487,408,403.279,472,956.27
  支付其他与筹资活动有关的现金5,115,870.942,745,793.9910,023,199.68,318,742.26
  筹资活动现金流出小计620,808,370.99358,201,430.081,200,042,168.08648,371,148.95
  筹资活动产生的现金流量净额663,152,053.47337,439,612.32514,623,869.97726,778,956.21
五、现金及现金等价物净增加额-210,888,515.0524,970,151.11-442,951,660.34-495,008,101.87
  加:期初现金及现金等价物余额309,404,636.35309,404,636.35752,356,296.69752,356,296.69
  期末现金及现金等价物余额98,516,121.3334,374,787.46309,404,636.35257,348,194.82
补充资料:
  净利润45,529,259.84-69,085,966.29-
  资产减值准备221,255.05-14,648,765.7-
  固定资产和投资性房地产折旧7,258,553.42-13,435,195.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,258,553.42-13,435,195.35-
  无形资产摊销696,844.5-1,135,098.32-
  长期待摊费用摊销1,731,946.2-2,656,302.49-
  处置固定资产、无形资产和其他长期资产的损失-90,013.31--612,850.84-
  固定资产报废损失70,442.54-301,711.31-
  公允价值变动损失-40,841.55-672,359.67-
  财务费用16,789,710.31-30,677,025.87-
  投资损失-2,564,689.08--8,078,300.82-
  递延所得税-8,140,381.82--18,084,263.66-
  其中:递延所得税资产减少-8,920,948.74--17,508,927.75-
    递延所得税负债增加780,566.92--575,335.91-
  存货的减少-765,856,511.56--534,737,429.58-
  经营性应收项目的减少-27,832,026.37--908,697,862.75-
  经营性应付项目的增加-117,253,198.13-257,786,100.35-
  现金的期末余额98,516,121.3-309,404,636.35-
  减:现金的期初余额309,404,636.35-752,356,296.69-
  现金及现金等价物的净增加额-210,888,515.05--442,951,660.34-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑