当前位置:首页 - 行情中心 - 嘉环科技(603206) - 财务分析 - 现金流量表

嘉环科技

(603206)

  

流通市值:13.82亿  总市值:48.37亿
流通股本:8720.00万   总股本:3.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,501,831,197.892,260,596,051.571,096,177,074.674,623,260,552.49
收到的税费返还---11,080,249.24
收到其他与经营活动有关的现金231,777,526.81182,939,283.84144,020,047.32138,668,317.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,733,608,724.72,443,535,335.411,240,197,121.994,773,009,119.41
购买商品、接受劳务支付的现金3,587,302,384.212,739,555,864.931,796,864,606.73,053,125,124.12
支付给职工以及为职工支付的现金1,003,420,511.81675,192,287.9314,168,329.891,217,607,662.66
支付的各项税费188,848,169.98141,737,672.277,165,067.35176,067,673.61
支付其他与经营活动有关的现金176,918,445.44105,222,621.5459,752,392.02241,225,938.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,956,489,511.443,661,708,446.572,247,950,395.964,688,026,399.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,222,880,786.74-1,218,173,111.16-1,007,753,273.9784,982,720.27
二、投资活动产生的现金流量:
收回投资收到的现金1,154,000,000772,000,000382,000,000818,000,000
取得投资收益收到的现金6,651,145.134,141,370.632,782,896.818,175,541.11
处置固定资产、无形资产和其他长期资产收回的现金净额41,951.7241,951.7241,951.72297,675.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,160,693,096.85776,183,322.35384,824,848.53826,473,217.09
购建固定资产、无形资产和其他长期资产支付的现金15,599,368.1911,515,445.461,545,209.0811,633,194.26
投资支付的现金1,144,000,000772,000,000390,000,000760,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,159,599,368.19783,515,445.46391,545,209.08771,633,194.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,093,728.66-7,332,123.11-6,720,360.5554,840,022.83
三、筹资活动产生的现金流量:
吸收投资收到的现金490,000490,000-980,000
其中:子公司吸收少数股东投资收到的现金490,000490,000-980,000
取得借款收到的现金1,374,660,105.161,079,796,794.3544,604,388.891,133,208,608.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,375,150,105.161,080,286,794.3544,604,388.891,134,188,608.42
偿还债务支付的现金560,579,450.42311,622,660.64105,474,712.09928,808,365.08
分配股利、利润或偿付利息支付的现金79,472,956.2770,223,127.525,262,980.6684,081,452.08
支付其他与筹资活动有关的现金8,318,742.263,986,596.561,771,642.2711,574,868.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计648,371,148.95385,832,384.72112,509,335.021,024,464,685.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额726,778,956.21694,454,409.58432,095,053.87109,723,922.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-495,008,101.87-531,050,824.69-582,378,580.65249,546,665.62
加:期初现金及现金等价物余额752,356,296.69752,356,296.69752,356,296.69502,809,631.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额257,348,194.82221,305,472169,977,716.04752,356,296.69
补充资料:
净利润-60,768,300.29-185,321,287.42
资产减值准备-4,101,145.99-4,222,703.59
固定资产和投资性房地产折旧-6,263,451.48-13,732,740.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,263,451.48-13,732,740.54
无形资产摊销-558,035.08-1,048,950.54
长期待摊费用摊销-1,882,375.75-3,524,439.25
处置固定资产、无形资产和其他长期资产的损失-25,147.24--483,042.51
固定资产报废损失-57,093.97-125,453.64
公允价值变动损失-589,945.21--857,696.5
财务费用-14,456,951.29-16,656,047.55
投资损失--3,708,765.11--7,433,461.65
递延所得税--4,364,111.37--13,968,560.74
其中:递延所得税资产减少--3,806,322.08--16,643,525.76
递延所得税负债增加--557,789.29-2,674,965.02
存货的减少--594,477,169.36--932,477,646.81
经营性应收项目的减少--217,072,538.49--726,974,695.02
经营性应付项目的增加--507,072,829.53-1,445,357,059.22
现金的期末余额-221,305,472-752,356,296.69
减:现金的期初余额-752,356,296.69-502,809,631.07
公告日期2024-10-302024-08-302024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑