当前位置:首页 - 行情中心 - 嘉环科技(603206) - 财务分析 - 现金流量表

嘉环科技

(603206)

  

流通市值:51.15亿  总市值:51.15亿
流通股本:3.05亿   总股本:3.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,481,277,347.294,748,854,305.323,501,831,197.892,260,596,051.57
收到的税费返还360,813.44---
收到其他与经营活动有关的现金36,794,542.72152,059,932.9231,777,526.81182,939,283.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,518,432,703.454,900,914,238.223,733,608,724.72,443,535,335.41
购买商品、接受劳务支付的现金1,437,822,870.033,968,980,079.963,587,302,384.212,739,555,864.93
支付给职工以及为职工支付的现金333,658,445.911,333,871,868.471,003,420,511.81675,192,287.9
支付的各项税费70,975,102.56246,142,176.49188,848,169.98141,737,672.2
支付其他与经营活动有关的现金90,926,469.98327,098,031.35176,918,445.44105,222,621.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,933,382,888.485,876,092,156.274,956,489,511.443,661,708,446.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-414,950,185.03-975,177,918.05-1,222,880,786.74-1,218,173,111.16
二、投资活动产生的现金流量:
收回投资收到的现金451,000,0001,526,000,0001,154,000,000772,000,000
取得投资收益收到的现金2,207,987.228,822,272.36,651,145.134,141,370.63
处置固定资产、无形资产和其他长期资产收回的现金净额51,527.44602,427.6141,951.7241,951.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计453,259,514.661,535,424,699.911,160,693,096.85776,183,322.35
购建固定资产、无形资产和其他长期资产支付的现金3,778,790.8422,822,312.1715,599,368.1911,515,445.46
投资支付的现金347,000,0001,495,000,0001,144,000,000772,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计350,778,790.841,517,822,312.171,159,599,368.19783,515,445.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额102,480,723.8217,602,387.741,093,728.66-7,332,123.11
三、筹资活动产生的现金流量:
吸收投资收到的现金2,440,00023,530,000490,000490,000
其中:子公司吸收少数股东投资收到的现金2,440,00023,530,000490,000490,000
取得借款收到的现金693,201,042.41,691,136,038.051,374,660,105.161,079,796,794.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计695,641,042.41,714,666,038.051,375,150,105.161,080,286,794.3
偿还债务支付的现金348,600,509.351,102,610,565.28560,579,450.42311,622,660.64
分配股利、利润或偿付利息支付的现金6,855,126.7487,408,403.279,472,956.2770,223,127.52
支付其他与筹资活动有关的现金2,745,793.9910,023,199.68,318,742.263,986,596.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计358,201,430.081,200,042,168.08648,371,148.95385,832,384.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额337,439,612.32514,623,869.97726,778,956.21694,454,409.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额24,970,151.11-442,951,660.34-495,008,101.87-531,050,824.69
加:期初现金及现金等价物余额309,404,636.35752,356,296.69752,356,296.69752,356,296.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额334,374,787.46309,404,636.35257,348,194.82221,305,472
补充资料:
净利润-69,085,966.29-60,768,300.29
资产减值准备-14,648,765.7-4,101,145.99
固定资产和投资性房地产折旧-13,435,195.35-6,263,451.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,435,195.35-6,263,451.48
无形资产摊销-1,135,098.32-558,035.08
长期待摊费用摊销-2,656,302.49-1,882,375.75
处置固定资产、无形资产和其他长期资产的损失--612,850.84-25,147.24
固定资产报废损失-301,711.31-57,093.97
公允价值变动损失-672,359.67-589,945.21
财务费用-30,677,025.87-14,456,951.29
投资损失--8,078,300.82--3,708,765.11
递延所得税--18,084,263.66--4,364,111.37
其中:递延所得税资产减少--17,508,927.75--3,806,322.08
递延所得税负债增加--575,335.91--557,789.29
存货的减少--534,737,429.58--594,477,169.36
经营性应收项目的减少--908,697,862.75--217,072,538.49
经营性应付项目的增加-257,786,100.35--507,072,829.53
现金的期末余额-309,404,636.35-221,305,472
减:现金的期初余额-752,356,296.69-752,356,296.69
公告日期2025-04-252025-04-252024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑