当前位置:首页 - 行情中心 - 嘉环科技(603206) - 财务分析 - 现金流量表

嘉环科技

(603206)

  

流通市值:12.51亿  总市值:43.80亿
流通股本:8720.00万   总股本:3.05亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,096,177,074.674,623,260,552.493,207,138,753.332,020,270,514.81
收到的税费返还-11,080,249.2410,992,769.6910,992,769.69
收到其他与经营活动有关的现金144,020,047.32138,668,317.68108,291,269.1759,579,737.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,240,197,121.994,773,009,119.413,326,422,792.192,090,843,022.13
购买商品、接受劳务支付的现金1,796,864,606.73,053,125,124.122,884,995,493.771,943,614,426.03
支付给职工以及为职工支付的现金314,168,329.891,217,607,662.66911,713,972.11609,949,808.51
支付的各项税费77,165,067.35176,067,673.61135,878,092.1391,288,182.8
支付其他与经营活动有关的现金59,752,392.02241,225,938.75156,139,158.2498,533,424.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,247,950,395.964,688,026,399.144,088,726,716.252,743,385,841.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,007,753,273.9784,982,720.27-762,303,924.06-652,542,819.45
二、投资活动产生的现金流量:
收回投资收到的现金382,000,000818,000,000796,000,000463,000,000
取得投资收益收到的现金2,782,896.818,175,541.118,020,074.445,484,968.64
处置固定资产、无形资产和其他长期资产收回的现金净额41,951.72297,675.9869,00025,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计384,824,848.53826,473,217.09804,089,074.44468,509,968.64
购建固定资产、无形资产和其他长期资产支付的现金1,545,209.0811,633,194.266,512,998.644,100,688.78
投资支付的现金390,000,000760,000,000738,000,000356,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计391,545,209.08771,633,194.26744,512,998.64360,100,688.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,720,360.5554,840,022.8359,576,075.8108,409,279.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-980,000980,000980,000
其中:子公司吸收少数股东投资收到的现金-980,000980,000980,000
取得借款收到的现金544,604,388.891,133,208,608.421,031,227,347.05792,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计544,604,388.891,134,188,608.421,032,207,347.05792,980,000
偿还债务支付的现金105,474,712.09928,808,365.08497,834,843.26397,834,843.26
分配股利、利润或偿付利息支付的现金5,262,980.6684,081,452.0877,495,488.7568,543,478.61
支付其他与筹资活动有关的现金1,771,642.2711,574,868.747,847,404.024,555,652.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计112,509,335.021,024,464,685.9583,177,736.03470,933,974.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额432,095,053.87109,723,922.52449,029,611.02322,046,025.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-582,378,580.65249,546,665.62-253,698,237.24-222,087,514
加:期初现金及现金等价物余额752,356,296.69502,809,631.07502,809,631.07502,809,631.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额169,977,716.04752,356,296.69249,111,393.83280,722,117.07
补充资料:
净利润-185,321,287.42-79,240,359.35
资产减值准备-4,222,703.59-2,237,963.66
固定资产和投资性房地产折旧-13,732,740.54-6,265,823.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,732,740.54-6,265,823.59
无形资产摊销-1,048,950.54-519,154.8
长期待摊费用摊销-3,524,439.25-1,495,479.19
处置固定资产、无形资产和其他长期资产的损失--483,042.51--18,960.23
固定资产报废损失-125,453.64-59,319.77
公允价值变动损失--857,696.5-133,013.68
财务费用-16,656,047.55-6,016,181.1
投资损失--7,433,461.65--5,073,128.32
递延所得税--13,968,560.74--1,489,595.1
其中:递延所得税资产减少--16,643,525.76--4,170,069.34
递延所得税负债增加-2,674,965.02-2,680,474.24
存货的减少--932,477,646.81--456,348,370.29
经营性应收项目的减少--726,974,695.02--268,944,368.88
经营性应付项目的增加-1,445,357,059.22--30,542,245.9
现金的期末余额-752,356,296.69-280,722,117.07
减:现金的期初余额-502,809,631.07-502,809,631.07
公告日期2024-04-252024-04-252023-10-262023-08-25
审计意见(境内)标准无保留意见
TOP↑