当前位置:首页 - 行情中心 - 嘉环科技(603206) - 财务分析 - 现金流量表

嘉环科技

(603206)

  

流通市值:50.66亿  总市值:50.66亿
流通股本:3.05亿   总股本:3.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,397,277,492.956,310,242,391.384,449,082,160.52,974,798,809.33
  收到的税费返还-4,476,008.384,459,954.173,810,555.76
  收到其他与经营活动有关的现金26,735,988.97169,965,438133,563,314.7887,867,415.63
  经营活动现金流入小计1,424,013,481.926,484,683,837.764,587,105,429.453,066,476,780.72
  购买商品、接受劳务支付的现金1,892,034,528.774,126,418,723.713,862,067,798.592,947,902,579.52
  支付给职工以及为职工支付的现金338,844,772.971,409,713,866.091,062,704,172.94719,448,376.82
  支付的各项税费44,427,922.11219,799,138.9116,983,315.4994,537,832.86
  支付其他与经营活动有关的现金41,745,445.3278,346,457.4205,325,370.39134,195,356.17
  经营活动现金流出小计2,317,052,669.156,034,278,186.15,247,080,657.413,896,084,145.37
  经营活动产生的现金流量净额-893,039,187.23450,405,651.66-659,975,227.96-829,607,364.65
二、投资活动产生的现金流量:
  收回投资收到的现金382,000,0001,176,000,0001,176,000,000798,000,000
  取得投资收益收到的现金2,603,240.65,023,724.135,023,724.132,969,395.16
  处置固定资产、无形资产和其他长期资产收回的现金净额21,99461,017.1760,417.1752,177.44
  投资活动现金流入小计384,625,234.61,181,084,741.31,181,084,141.3801,021,572.6
  购建固定资产、无形资产和其他长期资产支付的现金1,895,886.5841,221,755.0223,752,479.3320,454,776.47
  投资支付的现金200,000,0001,207,100,0001,207,100,000825,000,000
  投资活动现金流出小计201,895,886.581,248,321,755.021,230,852,479.33845,454,776.47
  投资活动产生的现金流量净额182,729,348.02-67,237,013.72-49,768,338.03-44,433,203.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,440,0002,440,0002,440,000
  其中:子公司吸收少数股东投资收到的现金-2,440,0002,440,0002,440,000
  取得借款收到的现金626,493,435.441,925,383,818.651,576,707,900.671,281,520,424.46
  筹资活动现金流入小计626,493,435.441,927,823,818.651,579,147,900.671,283,960,424.46
  偿还债务支付的现金612,061,057.211,580,938,698.88856,259,941.48600,952,026.67
  分配股利、利润或偿付利息支付的现金7,225,263.0434,881,180.2924,473,291.9714,740,473.38
  支付其他与筹资活动有关的现金2,064,405.9910,477,017.469,129,038.315,115,870.94
  筹资活动现金流出小计621,350,726.241,626,296,896.63889,862,271.76620,808,370.99
  筹资活动产生的现金流量净额5,142,709.2301,526,922.02689,285,628.91663,152,053.47
四、汇率变动对现金及现金等价物的影响-31,803.53-26,735.14-121.16-
五、现金及现金等价物净增加额-705,198,933.54684,668,824.82-20,458,058.24-210,888,515.05
  加:期初现金及现金等价物余额994,073,461.17309,404,636.35309,404,636.35309,404,636.35
  期末现金及现金等价物余额288,874,527.63994,073,461.17288,946,578.1198,516,121.3
补充资料:
  净利润-52,494,284.14-45,529,259.84
  资产减值准备-16,163,825.7-221,255.05
  固定资产和投资性房地产折旧-16,264,970.72-7,258,553.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,264,970.72-7,258,553.42
  无形资产摊销-1,489,313.09-696,844.5
  长期待摊费用摊销-2,731,622.16-1,731,946.2
  处置固定资产、无形资产和其他长期资产的损失--189,241.8--90,013.31
  固定资产报废损失-214,502.45-70,442.54
  公允价值变动损失--1,865,490.96--40,841.55
  财务费用-37,316,313.6-16,789,710.31
  投资损失--4,502,751.75--2,564,689.08
  递延所得税--22,017,885.7--8,140,381.82
  其中:递延所得税资产减少--22,473,682.91--8,920,948.74
    递延所得税负债增加-455,797.21-780,566.92
  存货的减少--842,869,816.06--765,856,511.56
  经营性应收项目的减少--326,830,740.94--27,832,026.37
  经营性应付项目的增加-1,440,509,075.6--117,253,198.13
  现金的期末余额-994,073,461.17-98,516,121.3
  减:现金的期初余额-309,404,636.35-309,404,636.35
  现金及现金等价物的净增加额-684,668,824.82--210,888,515.05
公告日期2026-04-282026-04-282025-10-212025-08-29
审计意见(境内)标准无保留意见
TOP↑