当前位置:首页 - 行情中心 - 晋拓股份(603211) - 财务分析 - 现金流量表

晋拓股份

(603211)

  

流通市值:50.28亿  总市值:50.28亿
流通股本:2.72亿   总股本:2.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金890,556,384.14525,056,446.11300,261,775.521,018,342,800.17
  收到的税费返还8,807,996.766,628,293.121,735,243.26-
  收到其他与经营活动有关的现金9,874,876.226,038,616.812,922,466.579,972,214.74
  经营活动现金流入小计909,239,257.12537,723,356.04304,919,485.351,028,315,014.91
  购买商品、接受劳务支付的现金599,401,966.53395,503,837.03224,846,992.69655,881,474.12
  支付给职工以及为职工支付的现金191,034,582.67123,448,945.9952,949,870.94226,987,925.1
  支付的各项税费32,758,753.7121,203,086.5512,215,935.5143,097,947.51
  支付其他与经营活动有关的现金46,343,328.7318,008,553.243,988,058.746,819,077.96
  经营活动现金流出小计869,538,631.64558,164,422.81294,000,857.84972,786,424.69
  经营活动产生的现金流量净额39,700,625.48-20,441,066.7710,918,627.5155,528,590.22
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000--
  取得投资收益收到的现金537,100.47537,100.47--
  处置固定资产、无形资产和其他长期资产收回的现金净额420,509.55420,509.55159,346.55315,347.4
  投资活动现金流入小计20,957,610.0220,957,610.02159,346.55315,347.4
  购建固定资产、无形资产和其他长期资产支付的现金100,159,338.695,808,840.3253,386,638.5861,439,495.14
  投资支付的现金74,648,90560,990,00052,800,00066,789,973.24
  投资活动现金流出小计174,808,243.6156,798,840.32106,186,638.58128,229,468.38
  投资活动产生的现金流量净额-153,850,633.58-135,841,230.3-106,027,292.03-127,914,120.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,010,000---
  取得借款收到的现金354,500,000244,500,000164,500,000474,500,000
  收到其他与筹资活动有关的现金177,730,313.89128,254,37559,179,458.33141,306,784.72
  筹资活动现金流入小计544,240,313.89372,754,375223,679,458.33615,806,784.72
  偿还债务支付的现金414,000,000174,000,000139,500,000374,500,000
  分配股利、利润或偿付利息支付的现金28,111,890.998,529,122.131,319,658.1328,960,197.31
  支付其他与筹资活动有关的现金777,438.3374,160,643.2519,842,50099,636,266.3
  筹资活动现金流出小计442,889,329.32256,689,765.38160,662,158.13503,096,463.61
  筹资活动产生的现金流量净额101,350,984.57116,064,609.6263,017,300.2112,710,321.11
四、汇率变动对现金及现金等价物的影响-7,078,526.62-7,493,706.96-3,942,112.871,165,762.76
五、现金及现金等价物净增加额-19,877,550.15-47,711,394.41-36,033,477.1941,490,553.11
  加:期初现金及现金等价物余额150,981,153.97150,981,153.97150,981,153.97109,490,600.86
  期末现金及现金等价物余额131,103,603.82103,269,759.56114,947,676.78150,981,153.97
补充资料:
  净利润-17,401,021.1-66,381,754.92
  资产减值准备-7,117,987.13-5,392,442.68
  固定资产和投资性房地产折旧-47,322,588.85-89,250,311.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,322,588.85-89,250,311.79
  无形资产摊销-2,579,187.81-5,462,759.1
  长期待摊费用摊销-2,147,678.24-1,976,380.44
  处置固定资产、无形资产和其他长期资产的损失-579,270.6-41,943.88
  固定资产报废损失---41,390.07
  公允价值变动损失-10,567,289.97--9,950,121.26
  财务费用-13,592,406.33-9,430,325.91
  投资损失--563,801.79--112,350.07
  递延所得税--3,985,546.84-10,067,514.55
  其中:递延所得税资产减少--3,985,546.84-10,067,514.55
  存货的减少--17,833,866.75--47,472,186.52
  经营性应收项目的减少--71,216,012.4--147,367,317.67
  经营性应付项目的增加--34,372,161.97-62,942,940.37
  其他-919,620.22-1,867,758.29
  不涉及现金收支的投资和筹资活动金额其他项目---997,812.03
  现金的期末余额-103,269,759.56-150,981,153.97
  减:现金的期初余额-150,981,153.97-109,490,600.86
  现金及现金等价物的净增加额--47,711,394.41-41,490,553.11
公告日期2026-10-282026-08-292026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑