当前位置:首页 - 行情中心 - 晋拓股份(603211) - 财务分析 - 现金流量表

晋拓股份

(603211)

  

流通市值:83.96亿  总市值:83.96亿
流通股本:2.72亿   总股本:2.72亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,261,775.521,018,342,800.17755,948,690.96559,166,850.2
  收到的税费返还1,735,243.26---
  收到其他与经营活动有关的现金2,922,466.579,972,214.744,672,290.532,736,335.08
  经营活动现金流入小计304,919,485.351,028,315,014.91760,620,981.49561,903,185.28
  购买商品、接受劳务支付的现金224,846,992.69655,881,474.12475,656,588.84359,904,196.7
  支付给职工以及为职工支付的现金52,949,870.94226,987,925.1171,552,789.62112,084,536.56
  支付的各项税费12,215,935.5143,097,947.5125,921,999.2114,715,280.05
  支付其他与经营活动有关的现金3,988,058.746,819,077.9625,818,088.7914,070,084.29
  经营活动现金流出小计294,000,857.84972,786,424.69698,949,466.46500,774,097.6
  经营活动产生的现金流量净额10,918,627.5155,528,590.2261,671,515.0361,129,087.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额159,346.55315,347.4315,347.4315,347.4
  投资活动现金流入小计159,346.55315,347.4315,347.4315,347.4
  购建固定资产、无形资产和其他长期资产支付的现金53,386,638.5861,439,495.1433,560,533.6823,681,480.79
  投资支付的现金52,800,00066,789,973.2436,799,973.246,800,000
  投资活动现金流出小计106,186,638.58128,229,468.3870,360,506.9230,481,480.79
  投资活动产生的现金流量净额-106,027,292.03-127,914,120.98-70,045,159.52-30,166,133.39
三、筹资活动产生的现金流量:
  取得借款收到的现金164,500,000474,500,000269,500,000149,500,000
  收到其他与筹资活动有关的现金59,179,458.33141,306,784.72108,324,534.7237,820,833.33
  筹资活动现金流入小计223,679,458.33615,806,784.72377,824,534.72187,320,833.33
  偿还债务支付的现金139,500,000374,500,000396,494,850209,500,000
  分配股利、利润或偿付利息支付的现金1,319,658.1328,960,197.3125,980,166.6821,382,048.37
  支付其他与筹资活动有关的现金19,842,50099,636,266.34,981,798.158,088,705.68
  筹资活动现金流出小计160,662,158.13503,096,463.61427,456,814.83238,970,754.05
  筹资活动产生的现金流量净额63,017,300.2112,710,321.11-49,632,280.11-51,649,920.72
四、汇率变动对现金及现金等价物的影响-3,942,112.871,165,762.763,425,806.793,576,519.35
五、现金及现金等价物净增加额-36,033,477.1941,490,553.11-54,580,117.81-17,110,447.08
  加:期初现金及现金等价物余额150,981,153.97109,490,600.86109,490,600.86109,490,600.86
  期末现金及现金等价物余额114,947,676.78150,981,153.9754,910,483.0592,380,153.78
补充资料:
  净利润-66,381,754.92-32,213,950.31
  资产减值准备-5,392,442.68-7,248,825.71
  固定资产和投资性房地产折旧-89,250,311.79-43,145,765.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,250,311.79-43,145,765.09
  无形资产摊销-5,462,759.1-2,579,678.05
  长期待摊费用摊销-1,976,380.44-897,442.1
  处置固定资产、无形资产和其他长期资产的损失-41,943.88--31,454.73
  固定资产报废损失-41,390.07-629.39
  公允价值变动损失--9,950,121.26--
  财务费用-9,430,325.91-4,297,842.48
  投资损失--112,350.07--19,543.66
  递延所得税-10,067,514.55-1,724,642.23
  其中:递延所得税资产减少-10,067,514.55-1,724,642.23
  存货的减少--47,472,186.52--5,636,952.59
  经营性应收项目的减少--147,367,317.67--8,731,465.49
  经营性应付项目的增加-62,942,940.37--16,722,452.09
  其他-1,867,758.29--
  不涉及现金收支的投资和筹资活动金额其他项目-997,812.03--
  现金的期末余额-150,981,153.97-92,380,153.78
  减:现金的期初余额-109,490,600.86-109,490,600.86
  现金及现金等价物的净增加额-41,490,553.11--17,110,447.08
公告日期2026-04-302026-04-232025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑