当前位置:首页 - 行情中心 - 日月股份(603218) - 财务分析 - 现金流量表

日月股份

(603218)

  

流通市值:128.77亿  总市值:129.25亿
流通股本:10.27亿   总股本:10.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,079,242,755.22,016,390,396.01740,047,285.415,239,355,776.85
收到的税费返还75,243,956.914,034,454.771,061,329.76107,576,191.51
收到其他与经营活动有关的现金76,312,710.6465,884,191.9952,446,731.09203,721,772.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,230,799,422.752,086,309,042.77793,555,346.265,550,653,740.82
购买商品、接受劳务支付的现金4,927,186,866.271,896,053,947.131,070,387,755.594,074,693,414.23
支付给职工以及为职工支付的现金336,958,664.73221,486,382.9357,542,167.55581,495,670.18
支付的各项税费184,168,843.03131,874,290.3963,965,899.46185,926,151.98
支付其他与经营活动有关的现金75,060,020.6836,620,056.8126,266,602.7392,150,117.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,523,374,394.712,286,034,677.261,218,162,425.334,934,265,353.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-292,574,971.96-199,725,634.49-424,607,079.07616,388,386.85
二、投资活动产生的现金流量:
收回投资收到的现金2,268,453,144.41,558,453,144.41,558,453,144.41,833,957,000
取得投资收益收到的现金22,901,649.039,060,948.2510,344,797.6748,933,249.78
处置固定资产、无形资产和其他长期资产收回的现金净额---4,265,360.41
处置子公司及其他营业单位收到的现金净额73,647,672.5973,647,672.59--
收到的其他与投资活动有关的现金69,074.8869,074.88-10,022,019.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,365,071,540.91,641,230,840.121,568,797,942.071,897,177,629.39
购建固定资产、无形资产和其他长期资产支付的现金533,419,848.8451,926,631.45319,881,841.941,799,960,989.69
投资支付的现金1,570,973,619.391,469,868,964.391,321,821,800685,497,000
支付其他与投资活动有关的现金---10,322,219.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,104,393,468.191,921,795,595.841,641,703,641.942,495,780,208.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额260,678,072.71-280,564,755.72-72,905,699.87-598,602,579.5
三、筹资活动产生的现金流量:
吸收投资收到的现金95,000,00082,500,000-75,031,600
取得借款收到的现金551,000,000546,000,000541,000,0001,309,473,114.88
收到其他与筹资活动有关的现金0-4,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计646,000,000628,500,000545,000,0001,384,504,714.88
偿还债务支付的现金300,000,000300,000,000-672,000,000
分配股利、利润或偿付利息支付的现金291,368,341.795,843,089.584,854,304.86213,923,853.17
其中:子公司支付给少数股东的股利、利润0---
支付其他与筹资活动有关的现金86,365,095.8976,794,822.3432,444,441.2758,649,296.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计677,733,437.68382,637,911.9237,298,746.13944,573,149.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-31,733,437.68245,862,088.08507,701,253.87439,931,565.33
四、汇率变动对现金及现金等价物的影响4,179,980.593,414,463.35-221,999.877,106,756.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-59,450,356.34-231,013,838.789,966,475.06464,824,128.99
加:期初现金及现金等价物余额1,732,341,533.911,732,341,533.911,732,341,533.911,267,517,404.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,672,891,177.571,501,327,695.131,742,308,008.971,732,341,533.91
补充资料:
净利润-421,403,713.42-478,596,002.1
资产减值准备-6,297,136.7-75,760,653.8
固定资产和投资性房地产折旧-230,282,782.03-329,139,608.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-230,282,782.03-329,139,608.61
无形资产摊销-7,907,001.31-14,935,776.89
长期待摊费用摊销-2,662,390.63-10,629,288.01
处置固定资产、无形资产和其他长期资产的损失-649,891.77-330,159.75
固定资产报废损失-1,819,058.99-5,247,876.28
公允价值变动损失--16,945,883.17--16,827,387.39
财务费用-10,791,029.23-6,386,150.9
投资损失--273,837,173.32--7,190,112.32
递延所得税-25,119,315.68--25,263,015.93
其中:递延所得税资产减少-25,119,315.68--25,263,015.93
存货的减少--415,963,204.95-165,154,425.33
经营性应收项目的减少--368,623,521.6-193,688,090.32
经营性应付项目的增加-156,126,431.93--655,549,195.48
其他-10,741,374.7-27,604,492.2
现金的期末余额-1,501,327,695.13-1,732,341,533.91
减:现金的期初余额-1,732,341,533.91-1,267,517,404.92
公告日期2024-10-302024-08-292024-04-302024-04-25
审计意见(境内)标准无保留意见
TOP↑