当前位置:首页 - 行情中心 - 菲林格尔(603226) - 财务分析 - 现金流量表

菲林格尔

(603226)

  

流通市值:77.11亿  总市值:77.11亿
流通股本:3.55亿   总股本:3.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,774,171.13112,871,414.439,103,641.02375,782,177.39
  收到的税费返还---17,065,943.04
  收到其他与经营活动有关的现金22,181,676.418,629,562.4710,936,925.157,652,414.79
  经营活动现金流入小计214,955,847.53131,500,976.8750,040,566.17400,500,535.22
  购买商品、接受劳务支付的现金185,903,983.82121,156,735.9668,973,454.15244,750,096.88
  支付给职工以及为职工支付的现金53,944,925.1637,610,686.9921,803,698.2480,331,025.86
  支付的各项税费7,224,372.285,699,273.53,918,457.0713,293,585.97
  支付其他与经营活动有关的现金28,673,075.6720,973,298.267,861,255.4760,204,358.5
  经营活动现金流出小计275,746,356.93185,439,994.71102,556,864.93398,579,067.21
  经营活动产生的现金流量净额-60,790,509.4-53,939,017.84-52,516,298.761,921,468.01
二、投资活动产生的现金流量:
  收回投资收到的现金146,707,144.989,981,836.9290,000,000806,439,083.54
  取得投资收益收到的现金822,448.836,863,377.1550,944.45-
  处置固定资产、无形资产和其他长期资产收回的现金净额120120-62,994.7
  投资活动现金流入小计147,529,713.7396,845,334.0790,050,944.45806,502,078.24
  购建固定资产、无形资产和其他长期资产支付的现金6,605,479.266,344,304.685,532,613.6725,549,782.85
  投资支付的现金269,900,000189,900,000218,950,000495,000,000
  取得子公司及其他营业单位支付的现金106,352,478.88---
  投资活动现金流出小计382,857,958.14196,244,304.68224,482,613.67520,549,782.85
  投资活动产生的现金流量净额-235,328,244.41-99,398,970.61-134,431,669.22285,952,295.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,767.1826,767.1826,767.1831,804,092.49
  其中:子公司吸收少数股东投资收到的现金26,767.1826,767.1826,767.1831,804,092.49
  取得借款收到的现金7,742,0007,742,000-26,856,594.9
  筹资活动现金流入小计7,768,767.187,768,767.1826,767.1858,660,687.39
  偿还债务支付的现金15,010,00015,010,000-27,500,000
  分配股利、利润或偿付利息支付的现金2,492,265.251,712,070.19827,393.974,147,616.84
  筹资活动现金流出小计17,502,265.2516,722,070.19827,393.9731,647,616.84
  筹资活动产生的现金流量净额-9,733,498.07-8,953,303.01-800,626.7927,013,070.55
四、汇率变动对现金及现金等价物的影响-191,306.85-191,306.85-172,136.34-52,084.68
五、现金及现金等价物净增加额-306,043,558.73-162,482,598.31-187,920,731.11314,834,749.27
  加:期初现金及现金等价物余额395,885,921.38395,885,921.38395,885,921.3881,051,172.11
  期末现金及现金等价物余额89,842,362.65233,403,323.07207,965,190.27395,885,921.38
补充资料:
  净利润--42,524,244.61--109,948,637.11
  资产减值准备--1,040,616.23-35,264,365.44
  固定资产和投资性房地产折旧-21,455,991.58-46,226,476.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,455,991.58-46,226,476.75
  无形资产摊销-1,955,794.87-3,933,103.81
  处置固定资产、无形资产和其他长期资产的损失--46,814.4--39,472.03
  固定资产报废损失---2,885.52
  公允价值变动损失--533,432.28-8,774,000.52
  财务费用-2,178,649.95-4,042,487.2
  投资损失-433,008.88--6,361,562.49
  递延所得税-588,290.12-3,687,181.28
  其中:递延所得税资产减少-530,424.62-4,991,497.84
    递延所得税负债增加-57,865.5--1,304,316.56
  存货的减少--2,706,595.15-48,143,845.66
  经营性应收项目的减少-3,273,664.25-17,533,765.92
  经营性应付项目的增加--36,065,733.24--46,463,407.34
  其他----2,573,034.74
  现金的期末余额-233,403,323.07-395,885,921.38
  减:现金的期初余额-395,885,921.38-81,051,172.11
  现金及现金等价物的净增加额--162,482,598.31-314,834,749.27
公告日期2026-10-312026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑