当前位置:首页 - 行情中心 - 菲林格尔(603226) - 财务分析 - 现金流量表

菲林格尔

(603226)

  

流通市值:150.12亿  总市值:150.12亿
流通股本:3.55亿   总股本:3.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,874,518.3642,172,279.42323,507,620.37185,468,914.7
  收到其他与经营活动有关的现金7,235,832.891,136,666.919,951,938.0213,729,948.96
  经营活动现金流入小计159,110,351.2543,308,946.32343,459,558.39199,198,863.66
  购买商品、接受劳务支付的现金108,703,092.5855,363,639.7244,407,973.17148,876,445.46
  支付给职工以及为职工支付的现金40,654,902.3819,707,616.3873,220,836.6753,449,750.76
  支付的各项税费6,133,059.243,517,197.8813,373,707.628,701,111.88
  支付其他与经营活动有关的现金18,213,787.128,332,657.8931,794,041.2327,910,937.21
  经营活动现金流出小计173,704,841.3286,921,111.85362,796,558.69238,938,245.31
  经营活动产生的现金流量净额-14,594,490.07-43,612,165.53-19,337,000.3-39,739,381.65
二、投资活动产生的现金流量:
  收回投资收到的现金536,000,000245,000,000845,000,000480,000,000
  取得投资收益收到的现金174,611.33139,305.77--
  处置固定资产、无形资产和其他长期资产收回的现金净额--39,723.28-
  收到的其他与投资活动有关的现金--5,264,285.655,264,285.65
  投资活动现金流入小计536,174,611.33245,139,305.77850,304,008.93485,264,285.65
  购建固定资产、无形资产和其他长期资产支付的现金3,568,140.532,014,622.6713,551,295.917,416,819.37
  投资支付的现金531,000,000210,000,000860,000,000490,000,000
  投资活动现金流出小计534,568,140.53212,014,622.67873,551,295.9507,416,819.37
  投资活动产生的现金流量净额1,606,470.833,124,683.1-23,247,286.97-22,152,533.72
三、筹资活动产生的现金流量:
  取得借款收到的现金2,145,527.122,145,527.1243,087,920.7229,809,680.27
  筹资活动现金流入小计2,145,527.122,145,527.1243,087,920.7229,809,680.27
  偿还债务支付的现金2,500,000-14,500,000-
  分配股利、利润或偿付利息支付的现金2,187,476.941,097,674.34,524,502.473,397,100.8
  筹资活动现金流出小计4,687,476.941,097,674.319,024,502.473,397,100.8
  筹资活动产生的现金流量净额-2,541,949.821,047,852.8224,063,418.2526,412,579.47
四、汇率变动对现金及现金等价物的影响---1,032.12
五、现金及现金等价物净增加额-15,529,969.09-9,439,629.61-18,520,869.02-35,478,303.78
  加:期初现金及现金等价物余额81,051,172.1181,051,172.1199,572,041.1399,572,041.13
  期末现金及现金等价物余额65,521,203.0271,611,542.581,051,172.1164,093,737.35
补充资料:
  净利润-36,641,993.21--49,237,042.2-
  资产减值准备--7,870,399.61-
  固定资产和投资性房地产折旧23,097,302.69-37,867,921.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,097,302.69-37,867,921.78-
  无形资产摊销1,971,503.89-4,332,044.23-
  处置固定资产、无形资产和其他长期资产的损失5,204.93---
  固定资产报废损失--68,366.06-
  公允价值变动损失---77,521.05-
  财务费用2,352,722.01-3,393,048.78-
  投资损失-97,090.28---
  递延所得税2,366,738.46--2,286,999.91-
  其中:递延所得税资产减少2,378,602.66--1,622,117.11-
    递延所得税负债增加-11,864.2--664,882.8-
  存货的减少30,961,484.34-7,260,558.62-
  经营性应收项目的减少14,793,247.55--15,547,065-
  经营性应付项目的增加-52,839,720.84--15,054,240.05-
  现金的期末余额65,521,203.02-81,051,172.11-
  减:现金的期初余额81,051,172.11-99,572,041.13-
  现金及现金等价物的净增加额-15,529,969.09--18,520,869.02-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑