当前位置:首页 - 行情中心 - 格尔软件(603232) - 财务分析 - 现金流量表

格尔软件

(603232)

  

流通市值:31.78亿  总市值:31.95亿
流通股本:2.31亿   总股本:2.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,702,118.16184,985,290.3113,907,724.38461,548,206.57
  收到的税费返还185,684.6165,599.1671,204.861,280,045.66
  收到其他与经营活动有关的现金23,085,422.6412,792,298.479,193,188.5117,987,811.3
  经营活动现金流入小计311,973,225.4197,943,187.93123,172,117.75480,816,063.53
  购买商品、接受劳务支付的现金177,500,442.55134,569,636.5597,411,186.09209,142,150.03
  支付给职工以及为职工支付的现金138,589,485.8597,849,120.0257,507,020.29191,569,104.48
  支付的各项税费14,725,825.2212,206,712.926,555,125.7940,192,687.99
  支付其他与经营活动有关的现金64,362,442.2439,683,406.5221,574,912.4865,704,216.16
  经营活动现金流出小计395,178,195.86284,308,876.01183,048,244.65506,608,158.66
  经营活动产生的现金流量净额-83,204,970.46-86,365,688.08-59,876,126.9-25,792,095.13
二、投资活动产生的现金流量:
  收回投资收到的现金669,500,000584,500,000286,000,000763,000,000
  取得投资收益收到的现金8,018,5037,175,359.073,574,459.4113,433,567.25
  处置固定资产、无形资产和其他长期资产收回的现金净额---30,000
  处置子公司及其他营业单位收到的现金净额--2,500,000-
  收到的其他与投资活动有关的现金515,928515,928--
  投资活动现金流入小计678,034,431592,191,287.07292,074,459.41776,463,567.25
  购建固定资产、无形资产和其他长期资产支付的现金4,805,532.671,223,941.55410,7893,645,257.95
  投资支付的现金616,500,000471,500,000278,000,000812,500,000
  投资活动现金流出小计621,305,532.67472,723,941.55278,410,789816,145,257.95
  投资活动产生的现金流量净额56,728,898.33119,467,345.5213,663,670.41-39,681,690.7
三、筹资活动产生的现金流量:
  取得借款收到的现金150,000150,000150,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计150,000150,000150,000-
  偿还债务支付的现金3,322,817.732,255,721.921,198,144.3114,099,915.9
  分配股利、利润或偿付利息支付的现金1,168,987.48788,968.22399,430.7613,433,113.57
  支付其他与筹资活动有关的现金13,221,762.873,507,056.47-16,884,457.1
  筹资活动现金流出小计17,713,568.086,551,746.611,597,575.0744,417,486.57
  筹资活动产生的现金流量净额-17,563,568.08-6,401,746.61-1,447,575.07-44,417,486.57
五、现金及现金等价物净增加额-44,039,640.2126,699,910.83-47,660,031.56-109,891,272.4
  加:期初现金及现金等价物余额127,214,840.46127,214,840.46127,214,840.46237,106,112.86
  期末现金及现金等价物余额83,175,200.25153,914,751.2979,554,808.9127,214,840.46
补充资料:
  净利润--60,974,483.87--85,487,432.3
  资产减值准备---8,626,972.9
  固定资产和投资性房地产折旧-6,729,860.16-15,476,129.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,729,860.16-15,476,129.72
  无形资产摊销-4,593,058.2-14,309,359.53
  长期待摊费用摊销-4,049,152.89-7,859,897.96
  固定资产报废损失---852,079.35
  公允价值变动损失--7,288,835.77--6,429,221.91
  财务费用-839,383.92-1,928,907.86
  投资损失--7,683,317.98--10,128,360.12
  递延所得税--1,902,791.26--15,929,525.39
  其中:递延所得税资产减少--2,447,212.35--15,939,675.28
    递延所得税负债增加-544,421.09-10,149.89
  存货的减少--75,844,550.47--27,173,289.45
  经营性应收项目的减少--2,499,330.85-40,769,923.5
  经营性应付项目的增加-44,909,283.18--14,719,695.04
  现金的期末余额-153,914,751.29-127,214,840.46
  减:现金的期初余额-127,214,840.46-237,106,112.86
  现金及现金等价物的净增加额-26,699,910.83--109,891,272.4
公告日期2026-10-302026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑