当前位置:首页 - 行情中心 - 格尔软件(603232) - 财务分析 - 现金流量表

格尔软件

(603232)

  

流通市值:35.23亿  总市值:35.66亿
流通股本:2.31亿   总股本:2.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,337,177.8868,965,801.1491,798,872.81274,098,249.5
  收到的税费返还-1,982.61697,932.53417,116.28
  收到其他与经营活动有关的现金12,771,213.4911,633,075.4841,487,177.5526,870,363.47
  经营活动现金流入小计161,108,391.3780,600,859.19533,983,982.89301,385,729.25
  购买商品、接受劳务支付的现金81,050,198.148,792,468.82230,595,286.95144,260,802.07
  支付给职工以及为职工支付的现金104,522,872.7753,363,666.56212,181,156.19161,393,026.38
  支付的各项税费31,253,929.9121,063,737.6941,931,796.1936,984,142.6
  支付其他与经营活动有关的现金35,764,370.0324,958,555.9161,286,124.9274,131,777.84
  经营活动现金流出小计252,591,370.81148,178,428.98545,994,364.25416,769,748.89
  经营活动产生的现金流量净额-91,482,979.44-67,577,569.79-12,010,381.36-115,384,019.64
二、投资活动产生的现金流量:
  收回投资收到的现金281,820,000169,940,000818,544,800.08553,153,200
  取得投资收益收到的现金4,003,839.31575,677.7518,683,757.7612,664,588.27
  处置子公司及其他营业单位收到的现金净额---45,495.13-
  收到的其他与投资活动有关的现金1,035,840---
  投资活动现金流入小计286,859,679.31170,515,677.75837,183,062.71565,817,788.27
  购建固定资产、无形资产和其他长期资产支付的现金7,016,041.191,233,054.9114,448,691.9954,311,753.01
  投资支付的现金341,500,000245,500,000729,784,025.68430,500,000
  投资活动现金流出小计348,516,041.19246,733,054.9844,232,717.67484,811,753.01
  投资活动产生的现金流量净额-61,656,361.88-76,217,377.15-7,049,654.9681,006,035.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,650,00025,650,000
  取得借款收到的现金--58,430,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--84,080,00025,650,000
  偿还债务支付的现金12,031,591.3511,011,245.0710,000,00010,000,000
  分配股利、利润或偿付利息支付的现金12,579,707.98445,439.4414,082,798.0214,106,423.02
  支付其他与筹资活动有关的现金3,231,853.72-18,496,659.5512,223,699.45
  筹资活动现金流出小计27,843,153.0511,456,684.5142,579,457.5736,330,122.47
  筹资活动产生的现金流量净额-27,843,153.05-11,456,684.5141,500,542.43-10,680,122.47
五、现金及现金等价物净增加额-180,982,494.37-155,251,631.4522,440,506.11-45,058,106.85
  加:期初现金及现金等价物余额237,106,112.86237,106,112.86214,665,606.75214,665,606.75
  期末现金及现金等价物余额56,123,618.4981,854,481.41237,106,112.86169,607,499.9
补充资料:
  净利润-72,737,921.02-36,452,030.72-
  资产减值准备3,185,840.65-3,408,881.85-
  固定资产和投资性房地产折旧7,885,631.71-15,202,627.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,885,631.71-15,202,627.43-
  无形资产摊销7,681,461.01-13,600,094.02-
  长期待摊费用摊销4,093,537.54-5,705,750.93-
  固定资产报废损失5,765.7-5,146.05-
  公允价值变动损失335,607.74--295,900.09-
  财务费用969,575.81-611,880.08-
  投资损失-5,794,922.91--18,785,141.37-
  递延所得税-970,097.89--16,806,243.5-
  其中:递延所得税资产减少-345,370.17--10,975,836.18-
    递延所得税负债增加-624,727.72--5,830,407.32-
  存货的减少-24,054,618.1-72,733,028.08-
  经营性应收项目的减少3,594,230.92--69,646,661.74-
  经营性应付项目的增加-21,800,791.03--76,008,169.55-
  现金的期末余额56,123,618.49-237,106,112.86-
  减:现金的期初余额237,106,112.86-214,665,606.75-
  现金及现金等价物的净增加额-180,982,494.37-22,440,506.11-
公告日期2025-08-202025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑