当前位置:首页 - 行情中心 - 诺邦股份(603238) - 财务分析 - 现金流量表

诺邦股份

(603238)

  

流通市值:36.32亿  总市值:36.32亿
流通股本:1.78亿   总股本:1.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,408,844,759.93661,915,608.042,231,943,690.231,611,460,772.15
  收到的税费返还58,357,993.0427,942,088.6392,110,102.0674,647,371.36
  收到其他与经营活动有关的现金228,865,230.0399,812,206.27471,581,826.45364,404,897.68
  经营活动现金流入小计1,696,067,983789,669,902.942,795,635,618.742,050,513,041.19
  购买商品、接受劳务支付的现金1,022,099,134.41504,035,276.521,811,258,924.861,297,229,067.87
  支付给职工以及为职工支付的现金119,825,437.1469,356,440.93208,238,319.56159,001,755.48
  支付的各项税费29,674,561.0516,644,844.7828,500,728.0626,059,086.99
  支付其他与经营活动有关的现金264,041,091.08113,427,327.15498,128,805.72339,543,698.36
  经营活动现金流出小计1,435,640,223.68703,463,889.382,546,126,778.21,821,833,608.7
  经营活动产生的现金流量净额260,427,759.3286,206,013.56249,508,840.54228,679,432.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金169,918.06-169,918.06169,918.06
  处置固定资产、无形资产和其他长期资产收回的现金净额409,886.38188,00046,115.31-
  收到的其他与投资活动有关的现金10,096,152.7810,096,152.7881,914,622.0169,500,000
  投资活动现金流入小计10,675,957.2210,284,152.7882,130,655.3869,669,918.06
  购建固定资产、无形资产和其他长期资产支付的现金162,314,846.8786,286,054.58146,533,350.9122,566,758.27
  投资支付的现金--10,000,000-
  支付其他与投资活动有关的现金10,631,944.4410,631,944.44332,240,974.48325,500,000
  投资活动现金流出小计172,946,791.3196,917,999.02488,774,325.38448,066,758.27
  投资活动产生的现金流量净额-162,270,834.09-86,633,846.24-406,643,670-378,396,840.21
三、筹资活动产生的现金流量:
  取得借款收到的现金129,050,931.46-186,433,443.21144,353,574.12
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计129,050,931.46-186,433,443.21144,353,574.12
  偿还债务支付的现金94,894,110.7818,960,927.32166,277,550.16120,361,432.18
  分配股利、利润或偿付利息支付的现金58,226,582-58,152,783.3358,152,700
  其中:子公司支付给少数股东的股利、利润4,900,000-4,900,000-
  支付其他与筹资活动有关的现金5,570,184.983,729,075.194,237,477.62212,175
  筹资活动现金流出小计158,690,877.7622,690,002.51228,667,811.11178,726,307.18
  筹资活动产生的现金流量净额-29,639,946.3-22,690,002.51-42,234,367.9-34,372,733.06
四、汇率变动对现金及现金等价物的影响5,391,991.683,527,111.4716,090,767.018,716,472.2
五、现金及现金等价物净增加额73,908,970.61-19,590,723.72-183,278,430.35-175,373,668.58
  加:期初现金及现金等价物余额146,822,868.4146,822,868.4330,101,298.75330,101,298.75
  期末现金及现金等价物余额220,731,839.01127,232,144.68146,822,868.4154,727,630.17
补充资料:
  净利润79,124,877.63-109,338,980.08-
  资产减值准备11,503,011.08-21,863,382.91-
  固定资产和投资性房地产折旧62,284,259.09-112,811,533.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,284,259.09-112,811,533.26-
  无形资产摊销2,956,143.3-4,910,888.64-
  长期待摊费用摊销2,676,180.43-1,416,272.59-
  处置固定资产、无形资产和其他长期资产的损失142,970.26--31,631.33-
  固定资产报废损失854,330.02-419,787.42-
  公允价值变动损失---1,786,470.97-
  财务费用-4,440,816.73--17,382,082.99-
  投资损失-169,918.06--169,918.06-
  递延所得税1,077,773.41--3,891,176.79-
  其中:递延所得税资产减少1,292,569.12--3,461,075.16-
    递延所得税负债增加-214,795.71--430,101.63-
  存货的减少-67,120,196.34--88,347,214.16-
  经营性应收项目的减少203,356.31--114,590,739.73-
  经营性应付项目的增加172,783,159.9-212,033,605.49-
  现金的期末余额220,731,839.01-146,822,868.4-
  减:现金的期初余额146,822,868.4-330,101,298.75-
  现金及现金等价物的净增加额73,908,970.61--183,278,430.35-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑