当前位置:首页 - 行情中心 - 中国瑞林(603257) - 财务分析 - 现金流量表

中国瑞林

(603257)

  

流通市值:13.78亿  总市值:66.42亿
流通股本:2490.00万   总股本:1.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金905,817,728.61561,486,049.711,867,270,604.221,341,830,253.15
  收到的税费返还752,772.52493,347.925,774,749.979,280,642.22
  收到其他与经营活动有关的现金34,495,427.4319,293,992.9854,825,875.450,213,326.72
  经营活动现金流入小计941,065,928.56581,273,390.591,947,871,229.591,401,324,222.09
  购买商品、接受劳务支付的现金432,713,988.99282,625,713.67826,299,023.42653,030,438.62
  支付给职工以及为职工支付的现金477,527,862.64368,548,073.95625,849,773.29531,134,082.43
  支付的各项税费52,885,691.6621,113,390.5590,475,208.7460,387,456.2
  支付其他与经营活动有关的现金75,588,895.0247,389,683.06200,199,086.48168,732,808.52
  经营活动现金流出小计1,038,716,438.31719,676,861.231,742,823,091.931,413,284,785.77
  经营活动产生的现金流量净额-97,650,509.75-138,403,470.64205,048,137.66-11,960,563.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,010,111.11---
  处置固定资产、无形资产和其他长期资产收回的现金净额77,60473,884265,945.37102,434
  收到的其他与投资活动有关的现金145,000,00040,000,00080,000,000-
  投资活动现金流入小计146,087,715.1140,073,88480,265,945.37102,434
  购建固定资产、无形资产和其他长期资产支付的现金23,895,087.4210,224,341.2457,087,525.4330,811,581.23
  支付其他与投资活动有关的现金380,000,00070,000,000225,000,000-
  投资活动现金流出小计403,895,087.4280,224,341.24282,087,525.4330,811,581.23
  投资活动产生的现金流量净额-257,807,372.31-40,150,457.24-201,821,580.06-30,709,147.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--564,467,924.53564,467,924.53
  取得借款收到的现金4,000,000-14,000,00014,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计4,000,000-578,467,924.53578,467,924.53
  偿还债务支付的现金8,000,0002,000,00012,000,00012,000,000
  分配股利、利润或偿付利息支付的现金60,094,963.963,955.5660,363,165.8260,279,558.33
  其中:子公司支付给少数股东的股利、利润--98,00098,000
  支付其他与筹资活动有关的现金1,091,675.98336,398.7835,609,760.8234,245,910.43
  筹资活动现金流出小计69,186,639.882,400,354.34107,972,926.64106,525,468.76
  筹资活动产生的现金流量净额-65,186,639.88-2,400,354.34470,494,997.89471,942,455.77
四、汇率变动对现金及现金等价物的影响-2,758,143.72-1,090,373.68-3,890,136.741,192,047.81
五、现金及现金等价物净增加额-423,402,665.66-182,044,655.9469,831,418.75430,464,792.67
  加:期初现金及现金等价物余额2,046,403,088.592,046,403,088.591,576,571,669.841,576,571,669.84
  期末现金及现金等价物余额1,623,000,422.931,864,358,432.692,046,403,088.592,007,036,462.51
补充资料:
  净利润93,516,241.86-164,706,777.82-
  资产减值准备-4,640,120.83--3,239,459.93-
  固定资产和投资性房地产折旧10,520,384.88-20,850,479.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,520,384.88---
  无形资产摊销2,470,086.21-5,486,831.51-
  长期待摊费用摊销58,041.38-119,230.16-
  处置固定资产、无形资产和其他长期资产的损失-23,813.44--43,788.65-
  固定资产报废损失31,392.99-14,856.09-
  公允价值变动损失-265,482.42---
  财务费用4,255,322.84--6,189,227.61-
  投资损失15,026.48-48,504.4-
  递延所得税-22,849,565.82--6,624,357.13-
  其中:递延所得税资产减少-23,142,085.04--6,519,374.78-
    递延所得税负债增加292,519.22--104,982.35-
  存货的减少-80,009,079.27-353,205,478.27-
  经营性应收项目的减少130,696,800.9-99,224,010.24-
  经营性应付项目的增加-228,999,704.7--492,418,726.75-
  其他1,336,701.04-3,637,014.62-
  现金的期末余额1,623,000,422.93-2,046,403,088.59-
  减:现金的期初余额2,046,403,088.59-1,576,571,669.84-
  现金及现金等价物的净增加额-423,402,665.66-469,831,418.75-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑