当前位置:首页 - 行情中心 - 电魂网络(603258) - 财务分析 - 现金流量表

电魂网络

(603258)

  

流通市值:41.15亿  总市值:41.58亿
流通股本:2.41亿   总股本:2.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,585,039.99389,488,342.55295,533,243.71183,094,404.82
  收到的税费返还-2,973,246.872,647,638.551,119,184.45
  收到其他与经营活动有关的现金8,873,448.3464,605,714.6559,686,798.3637,125,148.02
  经营活动现金流入小计86,458,488.33457,067,304.07357,867,680.62221,338,737.29
  购买商品、接受劳务支付的现金17,424,367.0567,952,927.1754,740,300.5734,237,716.39
  支付给职工以及为职工支付的现金72,260,498.77249,353,385.01196,916,226.17137,609,621.33
  支付的各项税费7,118,829.4837,733,620.9632,279,746.1428,722,365.81
  支付其他与经营活动有关的现金38,012,394.11123,513,295.5497,013,751.4860,271,359.11
  经营活动现金流出小计134,816,089.41478,553,228.68380,950,024.36260,841,062.64
  经营活动产生的现金流量净额-48,357,601.08-21,485,924.61-23,082,343.74-39,502,325.35
二、投资活动产生的现金流量:
  收回投资收到的现金491,967,106.851,525,761,384.23875,867,169.05589,816,927.79
  取得投资收益收到的现金2,153,893.8312,720,174.595,057,252.823,293,935.3
  处置固定资产、无形资产和其他长期资产收回的现金净额8,473.64273,401.81265,701.81191,170
  收到的其他与投资活动有关的现金--1,000,000-
  投资活动现金流入小计494,129,474.321,538,754,960.63882,190,123.68593,302,033.09
  购建固定资产、无形资产和其他长期资产支付的现金127,43615,925,086.2213,158,164.364,857,671.36
  投资支付的现金500,238,206.141,805,590,454.99768,600,173.04587,900,173.04
  投资活动现金流出小计500,365,642.141,821,515,541.21781,758,337.4592,757,844.4
  投资活动产生的现金流量净额-6,236,167.82-282,760,580.58100,431,786.28544,188.69
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金-8,484,316.18,484,316.17,335,966.1
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-8,484,316.18,484,316.17,335,966.1
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--8,484,316.1-8,484,316.1-7,335,966.1
四、汇率变动对现金及现金等价物的影响-10,902,283.94-14,605,140.03-7,998,787.3-1,135,162.6
五、现金及现金等价物净增加额-65,496,052.84-327,335,961.3260,866,339.14-47,429,265.36
  加:期初现金及现金等价物余额943,005,938.121,270,341,899.441,270,341,899.441,270,341,899.44
  期末现金及现金等价物余额877,509,885.28943,005,938.121,331,208,238.581,222,912,634.08
补充资料:
  净利润--217,721,806.89--11,467,189.77
  资产减值准备-176,766,460.7--
  固定资产和投资性房地产折旧-34,806,981.16-17,542,871.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,806,981.16-17,542,871.65
  无形资产摊销-1,999,441.77-1,035,352.54
  处置固定资产、无形资产和其他长期资产的损失-53,996.25-494.43
  公允价值变动损失-6,573,766.79--352,688.94
  财务费用-7,978,429.51--853,754.8
  投资损失--14,904,566.3--3,044,499.72
  递延所得税--1,371,169.49--2,089,431.31
  其中:递延所得税资产减少--847,714.42--1,807,828.1
    递延所得税负债增加--523,455.07--281,603.21
  存货的减少--4,708,420.4--1,367,217.29
  经营性应收项目的减少-20,087,274.68-4,698,319.47
  经营性应付项目的增加--36,238,769.62--50,272,091.98
  其他-4,126,907.79-7,700,470.39
  现金的期末余额-943,005,938.12-1,222,912,634.08
  减:现金的期初余额-1,270,341,899.44-1,270,341,899.44
  现金及现金等价物的净增加额--327,335,961.32--47,429,265.36
公告日期2026-04-302026-04-032025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑