当前位置:首页 - 行情中心 - 技源集团(603262) - 财务分析 - 现金流量表

技源集团

(603262)

  

流通市值:15.91亿  总市值:61.00亿
流通股本:1.04亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金833,992,924.31545,512,067.94257,566,297.741,077,368,271.96
  收到的税费返还80,601,304.4466,399,910.0112,663,821.2253,140,917.09
  收到其他与经营活动有关的现金23,207,508.4111,565,456.468,165,577.0537,500,477.77
  经营活动现金流入小计937,801,737.16623,477,434.41278,395,696.011,168,009,666.82
  购买商品、接受劳务支付的现金449,373,987.45297,293,275.87151,393,220.31621,348,138.6
  支付给职工以及为职工支付的现金172,050,769.16113,692,040.4353,451,233.54213,117,367.95
  支付的各项税费34,467,006.823,407,308.399,692,68055,472,932.05
  支付其他与经营活动有关的现金101,923,668.1264,947,255.9537,380,613.11131,024,566.67
  经营活动现金流出小计757,815,431.53499,339,880.64251,917,746.961,020,963,005.27
  经营活动产生的现金流量净额179,986,305.63124,137,553.7726,477,949.05147,046,661.55
二、投资活动产生的现金流量:
  收回投资收到的现金2,145,200,770.441,517,258,691.53998,505,287.351,451,904,482.18
  取得投资收益收到的现金6,263,665.664,077,177.532,343,6735,089,984.73
  处置固定资产、无形资产和其他长期资产收回的现金净额49,25449,254700286,212.17
  投资活动现金流入小计2,151,513,690.11,521,385,123.061,000,849,660.351,457,280,679.08
  购建固定资产、无形资产和其他长期资产支付的现金128,996,583.9975,707,296.0457,696,396.34182,178,457.06
  投资支付的现金2,106,697,005.471,537,943,677.92859,059,4081,839,698,838.87
  取得子公司及其他营业单位支付的现金---1,074,628.5
  投资活动现金流出小计2,235,693,589.461,613,650,973.96916,755,804.342,022,951,924.43
  投资活动产生的现金流量净额-84,179,899.36-92,265,850.984,093,856.01-565,671,245.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000250,000506,300,640
  其中:子公司吸收少数股东投资收到的现金500,000500,000250,000-
  取得借款收到的现金9,000,000--10,275,333.31
  筹资活动现金流入小计9,500,000500,000250,000516,575,973.31
  偿还债务支付的现金10,000,000--20,285,111.06
  分配股利、利润或偿付利息支付的现金35,397,826.98121,333.3560,000480,930.81
  支付其他与筹资活动有关的现金37,914,328.755,243,410.252,797,395.4628,087,035.18
  筹资活动现金流出小计83,312,155.735,364,743.62,857,395.4648,853,077.05
  筹资活动产生的现金流量净额-73,812,155.73-4,864,743.6-2,607,395.46467,722,896.26
四、汇率变动对现金及现金等价物的影响-9,423,608.84-6,279,591.99-2,312,946.582,496,087.85
五、现金及现金等价物净增加额12,570,641.720,727,367.28105,651,463.0251,594,400.31
  加:期初现金及现金等价物余额209,669,973.77209,669,973.77209,669,973.77158,075,573.46
  期末现金及现金等价物余额222,240,615.47230,397,341.05315,321,436.79209,669,973.77
补充资料:
  净利润-74,036,939.54-134,845,111.88
  资产减值准备-696,796.16-1,883,290.96
  固定资产和投资性房地产折旧-19,614,388.48-35,535,836.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,614,388.48-35,535,836.78
  无形资产摊销-3,239,137.02-6,519,387.78
  长期待摊费用摊销-37,194.63-55,031.32
  处置固定资产、无形资产和其他长期资产的损失-235,062.67--474,022.42
  固定资产报废损失-130.34--28,285
  公允价值变动损失--144,546.63--487,267.51
  财务费用-7,461,768.7--1,615,389.48
  投资损失-1,714,569.09--3,400,774.46
  递延所得税-6,385,939.56--7,354,795.82
  其中:递延所得税资产减少--3,594,229.45--1,484,908.38
    递延所得税负债增加-9,980,169.01--5,869,887.44
  存货的减少--1,450,898.95--12,186,510.42
  经营性应收项目的减少-19,681,069.63--76,138,377.35
  经营性应付项目的增加--6,078,578.39-33,046,555.13
  其他--5,549,837.63-7,263,954.77
  现金的期末余额-230,397,341.05-209,669,973.77
  减:现金的期初余额-209,669,973.77-158,075,573.46
  现金及现金等价物的净增加额-20,727,367.28-51,594,400.31
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑