当前位置:首页 - 行情中心 - 技源集团(603262) - 财务分析 - 现金流量表

技源集团

(603262)

  

流通市值:10.52亿  总市值:108.44亿
流通股本:3880.26万   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,995,487.62521,471,346.26230,000,132.71,047,654,178.18
  收到的税费返还42,652,221.4927,998,390.9215,572,744.6550,049,283.18
  收到其他与经营活动有关的现金26,484,402.6924,371,649.158,024,372.285,802,199.78
  经营活动现金流入小计887,132,111.8573,841,386.33253,597,249.551,183,505,661.14
  购买商品、接受劳务支付的现金505,140,472.47320,653,011.65144,516,952.63583,603,565.87
  支付给职工以及为职工支付的现金148,674,055.199,950,046.5159,649,453.48152,703,993
  支付的各项税费43,217,749.3829,689,837.7211,489,140.4750,163,967.4
  支付其他与经营活动有关的现金92,379,041.6266,363,088.832,678,769.92172,859,939.24
  经营活动现金流出小计789,411,318.57516,655,984.68248,334,316.5959,331,465.51
  经营活动产生的现金流量净额97,720,793.2357,185,401.655,262,933.05224,174,195.63
二、投资活动产生的现金流量:
  收回投资收到的现金853,545,299.47581,406,070.04313,337,752.7906,138,749.61
  取得投资收益收到的现金2,180,430.231,441,022.25768,370.482,461,840.63
  处置固定资产、无形资产和其他长期资产收回的现金净额184,476.57176,976.5774,443.151,426,199.51
  投资活动现金流入小计855,910,206.27583,024,068.86314,180,566.33910,026,789.75
  购建固定资产、无形资产和其他长期资产支付的现金93,191,798.5764,537,695.4336,718,115.2104,668,401.45
  投资支付的现金1,242,971,742554,307,248266,478,336.14949,228,123.87
  取得子公司及其他营业单位支付的现金1,074,628.5---
  投资活动现金流出小计1,337,238,169.07618,844,943.43303,196,451.341,053,896,525.32
  投资活动产生的现金流量净额-481,327,962.8-35,820,874.5710,984,114.99-143,869,735.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金506,300,640---
  取得借款收到的现金10,000,00010,000,00010,140,833.3535,003,239.66
  筹资活动现金流入小计516,300,64010,000,00010,140,833.3535,003,239.66
  偿还债务支付的现金10,000,00010,000,00010,138,194.4361,232,868.57
  分配股利、利润或偿付利息支付的现金414,194.41276,194.42140,833.351,060,588.22
  支付其他与筹资活动有关的现金14,782,261.13,453,768.792,497,501.3410,312,179.6
  筹资活动现金流出小计25,196,455.5113,729,963.2112,776,529.1272,605,636.39
  筹资活动产生的现金流量净额491,104,184.49-3,729,963.21-2,635,695.77-37,602,396.73
四、汇率变动对现金及现金等价物的影响7,620,101.665,329,350.67-1,900,338.261,269,861.84
五、现金及现金等价物净增加额115,117,116.5822,963,914.5411,711,014.0143,971,925.17
  加:期初现金及现金等价物余额158,075,573.46158,075,573.46158,075,573.46114,103,648.29
  期末现金及现金等价物余额273,192,690.04181,039,488169,786,587.47158,075,573.46
补充资料:
  净利润-98,196,488.5942,807,966.04175,344,110.27
  资产减值准备-593,323.57-665,964.971,824,473.16
  固定资产和投资性房地产折旧-17,006,678.3710,017,045.3938,385,426.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,006,678.3710,017,045.3938,385,426.83
  无形资产摊销-3,386,668.711,616,3596,057,245.39
  处置固定资产、无形资产和其他长期资产的损失--145,908.24-409,698.69
  固定资产报废损失-4,922.234,214.3670,692.99
  公允价值变动损失-6,612.18-7,675.413,009.27
  财务费用--3,343,170.21307,436.013,176,577.25
  投资损失--838,171.12-135,102.48-322,035.22
  递延所得税-3,081,022.251,385,784.261,344,209.03
  其中:递延所得税资产减少--69,529.81-667,673.27-1,692,704.51
    递延所得税负债增加-3,150,552.062,053,457.533,036,913.54
  存货的减少--8,086,598.71-6,027,435.09-33,661,496.02
  经营性应收项目的减少--73,629,840.97-53,860,734.9-12,249,085.21
  经营性应付项目的增加-7,815,6408,051,043.5631,947,474.01
  其他-5,778,863.01-921,409.1911,171,239.55
  现金的期末余额-181,039,488169,786,587.47158,075,573.46
  减:现金的期初余额-158,075,573.46158,075,573.46114,103,648.29
  现金及现金等价物的净增加额-22,963,914.5411,711,014.0143,971,925.17
公告日期2025-10-302025-08-302025-07-042025-03-27
审计意见(境内)标准无保留意见
TOP↑