当前位置:首页 - 行情中心 - 技源集团(603262) - 财务分析 - 现金流量表

技源集团

(603262)

  

流通市值:10.37亿  总市值:103.64亿
流通股本:4000.80万   总股本:4.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,566,297.741,077,368,271.96817,995,487.62521,471,346.26
  收到的税费返还12,663,821.2253,140,917.0942,652,221.4927,998,390.92
  收到其他与经营活动有关的现金8,165,577.0537,500,477.7726,484,402.6924,371,649.15
  经营活动现金流入小计278,395,696.011,168,009,666.82887,132,111.8573,841,386.33
  购买商品、接受劳务支付的现金151,393,220.31621,348,138.6505,140,472.47320,653,011.65
  支付给职工以及为职工支付的现金53,451,233.54213,117,367.95148,674,055.199,950,046.51
  支付的各项税费9,692,68055,472,932.0543,217,749.3829,689,837.72
  支付其他与经营活动有关的现金37,380,613.11131,024,566.6792,379,041.6266,363,088.8
  经营活动现金流出小计251,917,746.961,020,963,005.27789,411,318.57516,655,984.68
  经营活动产生的现金流量净额26,477,949.05147,046,661.5597,720,793.2357,185,401.65
二、投资活动产生的现金流量:
  收回投资收到的现金998,505,287.351,451,904,482.18853,545,299.47581,406,070.04
  取得投资收益收到的现金2,343,6735,089,984.732,180,430.231,441,022.25
  处置固定资产、无形资产和其他长期资产收回的现金净额700286,212.17184,476.57176,976.57
  投资活动现金流入小计1,000,849,660.351,457,280,679.08855,910,206.27583,024,068.86
  购建固定资产、无形资产和其他长期资产支付的现金57,696,396.34182,178,457.0693,191,798.5764,537,695.43
  投资支付的现金859,059,4081,839,698,838.871,242,971,742554,307,248
  取得子公司及其他营业单位支付的现金-1,074,628.51,074,628.5-
  投资活动现金流出小计916,755,804.342,022,951,924.431,337,238,169.07618,844,943.43
  投资活动产生的现金流量净额84,093,856.01-565,671,245.35-481,327,962.8-35,820,874.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,000506,300,640506,300,640-
  其中:子公司吸收少数股东投资收到的现金250,000---
  取得借款收到的现金-10,275,333.3110,000,00010,000,000
  筹资活动现金流入小计250,000516,575,973.31516,300,64010,000,000
  偿还债务支付的现金-20,285,111.0610,000,00010,000,000
  分配股利、利润或偿付利息支付的现金60,000480,930.81414,194.41276,194.42
  支付其他与筹资活动有关的现金2,797,395.4628,087,035.1814,782,261.13,453,768.79
  筹资活动现金流出小计2,857,395.4648,853,077.0525,196,455.5113,729,963.21
  筹资活动产生的现金流量净额-2,607,395.46467,722,896.26491,104,184.49-3,729,963.21
四、汇率变动对现金及现金等价物的影响-2,312,946.582,496,087.857,620,101.665,329,350.67
五、现金及现金等价物净增加额105,651,463.0251,594,400.31115,117,116.5822,963,914.54
  加:期初现金及现金等价物余额209,669,973.77158,075,573.46158,075,573.46158,075,573.46
  期末现金及现金等价物余额315,321,436.79209,669,973.77273,192,690.04181,039,488
补充资料:
  净利润-134,845,111.88-98,196,488.59
  资产减值准备-1,883,290.96-593,323.57
  固定资产和投资性房地产折旧-35,535,836.78-17,006,678.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,535,836.78-17,006,678.37
  无形资产摊销-6,519,387.78-3,386,668.71
  长期待摊费用摊销-55,031.32--
  处置固定资产、无形资产和其他长期资产的损失--474,022.42--145,908.24
  固定资产报废损失--28,285-4,922.23
  公允价值变动损失--487,267.51-6,612.18
  财务费用--1,615,389.48--3,343,170.21
  投资损失--3,400,774.46--838,171.12
  递延所得税--7,354,795.82-3,081,022.25
  其中:递延所得税资产减少--1,484,908.38--69,529.81
    递延所得税负债增加--5,869,887.44-3,150,552.06
  存货的减少--12,186,510.42--8,086,598.71
  经营性应收项目的减少--76,138,377.35--73,629,840.97
  经营性应付项目的增加-33,046,555.13-7,815,640
  其他-7,263,954.77-5,778,863.01
  现金的期末余额-209,669,973.77-181,039,488
  减:现金的期初余额-158,075,573.46-158,075,573.46
  现金及现金等价物的净增加额-51,594,400.31-22,963,914.54
公告日期2026-04-282026-04-282025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑