当前位置:首页 - 行情中心 - 天龙股份(603266) - 财务分析 - 现金流量表

天龙股份

(603266)

  

流通市值:43.36亿  总市值:43.36亿
流通股本:1.99亿   总股本:1.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金721,278,103.7383,770,911.531,406,607,445.621,052,185,145.08
  收到的税费返还4,282,630.792,924,633.916,687,485.696,283,847.95
  收到其他与经营活动有关的现金4,387,793.351,778,255.2814,244,972.679,511,910.84
  经营活动现金流入小计729,948,527.84388,473,800.721,427,539,903.981,067,980,903.87
  购买商品、接受劳务支付的现金463,887,221240,911,966.91889,404,842.14695,208,820.08
  支付给职工以及为职工支付的现金129,681,808.8259,308,726.07251,709,597.12192,205,207.86
  支付的各项税费27,121,398.9613,385,520.2947,551,997.1632,918,335.55
  支付其他与经营活动有关的现金13,232,799.796,538,008.9729,630,803.2819,915,530.49
  经营活动现金流出小计633,923,228.57320,144,222.241,218,297,239.7940,247,893.98
  经营活动产生的现金流量净额96,025,299.2768,329,578.48209,242,664.28127,733,009.89
二、投资活动产生的现金流量:
  收回投资收到的现金--20,693,928.1320,693,928.13
  取得投资收益收到的现金3,684,177.191,332,363.124,843,326.021,004,010.96
  处置固定资产、无形资产和其他长期资产收回的现金净额495,01057,7101,315,162.131,154,148
  收到的其他与投资活动有关的现金330,000,00040,000,000395,000,000120,000,000
  投资活动现金流入小计334,179,187.1941,390,073.12421,852,416.28142,852,087.09
  购建固定资产、无形资产和其他长期资产支付的现金26,542,431.4617,376,189.5488,166,575.1343,784,315.86
  投资支付的现金4,500,000-3,000,0003,000,000
  支付其他与投资活动有关的现金360,000,00070,000,000525,000,000250,000,000
  投资活动现金流出小计391,042,431.4687,376,189.54616,166,575.13296,784,315.86
  投资活动产生的现金流量净额-56,863,244.27-45,986,116.42-194,314,158.85-153,932,228.77
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--33,810,747.533,810,747.5
  支付其他与筹资活动有关的现金10,736,262.055,214,967.5423,013,194.8415,671,401.53
  筹资活动现金流出小计10,736,262.055,214,967.5456,823,942.3449,482,149.03
  筹资活动产生的现金流量净额-10,736,262.05-5,214,967.54-56,823,942.34-49,482,149.03
四、汇率变动对现金及现金等价物的影响581,664.1316,483.841,696,631.53116,657
五、现金及现金等价物净增加额29,007,457.0517,444,978.36-40,198,805.38-75,564,710.91
  加:期初现金及现金等价物余额205,249,285.19205,249,240.28245,448,090.57245,448,090.57
  期末现金及现金等价物余额234,256,742.24222,694,218.64205,249,285.19169,883,379.66
补充资料:
  净利润56,522,189.69-110,180,192.49-
  资产减值准备396,064.13-12,325,111.68-
  固定资产和投资性房地产折旧27,962,807.41-57,232,885.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,962,807.41-57,232,885.85-
  无形资产摊销424,642.96-709,012.52-
  长期待摊费用摊销1,815,297.6-3,958,873-
  处置固定资产、无形资产和其他长期资产的损失-191,460.49--515,033.51-
  固定资产报废损失16,287.84-162,519.13-
  公允价值变动损失--455,981.13-
  财务费用353,343.73-1,852,411.71-
  投资损失616,458.03-10,448,678.25-
  递延所得税536,643.06--2,650,704.68-
  其中:递延所得税资产减少2,230,592.4-2,519,276.88-
    递延所得税负债增加-1,693,949.34--5,169,981.56-
  存货的减少-3,551,564.33-25,098,694.07-
  经营性应收项目的减少43,038,356.85--56,083,135.57-
  经营性应付项目的增加-37,662,749.46-25,104,706.28-
  现金的期末余额234,256,742.24-205,249,285.19-
  减:现金的期初余额205,249,285.19-245,448,090.57-
  现金及现金等价物的净增加额29,007,457.05--40,198,805.38-
公告日期2025-08-302025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑