当前位置:首页 - 行情中心 - 天龙股份(603266) - 财务分析 - 现金流量表

天龙股份

(603266)

  

流通市值:32.22亿  总市值:32.22亿
流通股本:1.99亿   总股本:1.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,200,840,456.76805,988,749.58393,866,165.61,429,340,656.6
  收到的税费返还7,310,912.974,714,918.243,475,118.986,547,778.35
  收到其他与经营活动有关的现金8,398,263.625,828,556.682,566,757.7511,041,191.2
  经营活动现金流入小计1,216,549,633.35816,532,224.5399,908,042.331,446,929,626.15
  购买商品、接受劳务支付的现金808,346,183.11511,796,349.19253,846,431.11932,095,140.37
  支付给职工以及为职工支付的现金213,448,723.75143,369,389.9462,057,456.03251,533,218.92
  支付的各项税费36,138,084.4825,728,436.5511,393,424.8359,608,941.65
  支付其他与经营活动有关的现金30,322,268.8818,882,352.956,867,216.4828,875,403.7
  经营活动现金流出小计1,088,255,260.22699,776,528.63334,164,528.451,272,112,704.64
  经营活动产生的现金流量净额128,294,373.13116,755,695.8765,743,513.88174,816,921.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,208,861.632,640,256.141,963,335.67,100,494.64
  处置固定资产、无形资产和其他长期资产收回的现金净额1,244,869589,568230,368663,583.3
  收到的其他与投资活动有关的现金1,130,000,000885,000,000525,000,000825,000,000
  投资活动现金流入小计1,134,453,730.63888,229,824.14527,193,703.6832,764,077.94
  购建固定资产、无形资产和其他长期资产支付的现金52,079,065.5237,610,049.1819,216,043.364,115,529.51
  投资支付的现金31,800,00031,800,00089,553,102.34,500,000
  取得子公司及其他营业单位支付的现金220,496,821.81220,496,821.81--
  支付其他与投资活动有关的现金1,168,000,000860,000,000521,926,000760,000,000
  投资活动现金流出小计1,472,375,887.331,149,906,870.99630,695,145.6828,615,529.51
  投资活动产生的现金流量净额-337,922,156.7-261,677,046.85-103,501,4424,148,548.43
三、筹资活动产生的现金流量:
  取得借款收到的现金109,114,267.8859,363,052.8410,337,357.59-
  收到其他与筹资活动有关的现金11,800,0009,800,000--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计120,914,267.8869,163,052.8410,337,357.59-
  偿还债务支付的现金33,000,00020,000,000--
  分配股利、利润或偿付利息支付的现金24,874,829.4524,186,551.67-33,810,747.5
  支付其他与筹资活动有关的现金50,324,899.9310,453,892.444,374,063.8422,450,238.03
  筹资活动现金流出小计108,199,729.3854,640,444.114,374,063.8456,260,985.53
  筹资活动产生的现金流量净额12,714,538.514,522,608.735,963,293.75-56,260,985.53
四、汇率变动对现金及现金等价物的影响-2,269,819.48-1,735,353.53-1,131,599.31950,386.5
五、现金及现金等价物净增加额-199,183,064.55-132,134,095.78-32,926,233.68123,654,870.91
  加:期初现金及现金等价物余额328,904,156.1328,904,156.1328,904,156.1205,249,285.19
  期末现金及现金等价物余额129,721,091.55196,770,060.32295,977,922.42328,904,156.1
补充资料:
  净利润-41,960,114.39-106,091,460.58
  资产减值准备-1,361,881.92-3,601,124.81
  固定资产和投资性房地产折旧-25,732,386.46-75,182,045.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,732,386.46-75,182,045.49
  无形资产摊销-1,293,603.76-901,310.33
  长期待摊费用摊销-1,411,148.42-3,157,429.71
  处置固定资产、无形资产和其他长期资产的损失--579,955.55--15,740.38
  固定资产报废损失--88,542.31-26,325.94
  公允价值变动损失---4,236,159.52
  财务费用-2,559,097.64-1,956,446.88
  投资损失-1,269,847.44-4,635,813.66
  递延所得税-298,283.16--610,884.54
  其中:递延所得税资产减少-2,169,504.07-1,409,279.2
    递延所得税负债增加--1,871,220.91--2,020,163.74
  存货的减少--22,939,236.97--7,484,266.25
  经营性应收项目的减少-86,787,046.36--42,487,720.2
  经营性应付项目的增加--28,243,230.52-25,594,711.35
  现金的期末余额-196,770,060.32-328,904,156.1
  减:现金的期初余额-328,904,156.1-205,249,285.19
  现金及现金等价物的净增加额--132,134,095.78-123,654,870.91
公告日期2026-10-312026-08-292026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑