当前位置:首页 - 行情中心 - 永杰新材(603271) - 财务分析 - 现金流量表

永杰新材

(603271)

  

流通市值:36.88亿  总市值:77.25亿
流通股本:9457.60万   总股本:1.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,035,278,858.392,003,708,152.757,765,766,509.415,528,756,859.71
  收到的税费返还--708,065.04370,615.02
  收到其他与经营活动有关的现金174,317,769.05100,648,556.08171,852,090.39167,297,200.75
  经营活动现金流入小计5,209,596,627.442,104,356,708.837,938,326,664.845,696,424,675.48
  购买商品、接受劳务支付的现金4,525,730,516.661,772,011,610.797,060,164,246.65,027,564,766.14
  支付给职工以及为职工支付的现金124,537,646.5374,116,424.49223,395,523.69163,953,874.16
  支付的各项税费43,086,165.1527,408,447.6535,675,378.0225,693,709.36
  支付其他与经营活动有关的现金180,283,743.46117,698,924.33197,850,313.2199,510,778.4
  经营活动现金流出小计4,873,638,071.81,991,235,407.267,517,085,461.515,416,723,128.06
  经营活动产生的现金流量净额335,958,555.64113,121,301.57421,241,203.33279,701,547.42
二、投资活动产生的现金流量:
  收回投资收到的现金785,000,000335,000,0001,170,000,000790,257,304.03
  取得投资收益收到的现金2,592,077.061,284,022.264,798,674.152,892,340.18
  处置固定资产、无形资产和其他长期资产收回的现金净额2,173,893.81,409,8301,408,603.891,324,588.1
  投资活动现金流入小计789,765,970.86337,693,852.261,176,207,278.04794,474,232.31
  购建固定资产、无形资产和其他长期资产支付的现金64,486,642.6521,943,467.4374,961,679.3888,831,471.84
  投资支付的现金518,737,202.04334,651,377.921,520,272,292.551,052,084,823.68
  取得子公司及其他营业单位支付的现金1,349,984,345.28---
  支付其他与投资活动有关的现金28,208,38470,000,000--
  投资活动现金流出小计1,961,416,573.97426,594,845.351,595,233,971.931,140,916,295.52
  投资活动产生的现金流量净额-1,171,650,603.11-88,900,993.09-419,026,693.89-346,442,063.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,601,600-962,830,480962,830,480
  取得借款收到的现金1,109,357,604.439,357,604.4320,200,794.463,443,154.62
  筹资活动现金流入小计1,141,959,204.439,357,604.43983,031,274.46966,273,634.62
  偿还债务支付的现金50,00050,000624,650,000604,650,000
  分配股利、利润或偿付利息支付的现金90,899,398.263,005.82104,279,243.59103,097,923.6
  支付其他与筹资活动有关的现金--34,498,091.234,795,558.18
  筹资活动现金流出小计90,949,398.2113,005.82763,427,334.79742,543,481.78
  筹资活动产生的现金流量净额1,051,009,806.239,244,598.61219,603,939.67223,730,152.84
四、汇率变动对现金及现金等价物的影响-1,210,567.57-380,316.88273,783.26331,460.05
五、现金及现金等价物净增加额214,107,191.1933,084,590.21222,092,232.37157,321,097.1
  加:期初现金及现金等价物余额565,215,490.33565,215,490.33343,123,257.96343,123,257.96
  期末现金及现金等价物余额779,322,681.52598,300,080.54565,215,490.33500,444,355.06
补充资料:
  净利润514,073,560.19-415,271,234.11-
  资产减值准备4,151,858.14-11,688,979.74-
  固定资产和投资性房地产折旧59,985,272.91-107,845,848.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,985,272.91-107,845,848.12-
  无形资产摊销1,140,343.17-6,020,362.2-
  长期待摊费用摊销61,761.3-100,873.02-
  固定资产报废损失-1,717,242.73-4,994,872.98-
  公允价值变动损失-16,071,951.7-11,074,364.45-
  财务费用2,743,083.63-4,549,530.79-
  投资损失6,145,124.98-3,220,010.57-
  递延所得税-3,188,070.37--2,620,634.24-
  其中:递延所得税资产减少-3,188,070.37--2,620,634.24-
  存货的减少-228,511,159.54--163,578,876.46-
  经营性应收项目的减少29,613,038.08--875,869,214.21-
  经营性应付项目的增加218,932,968.69-873,344,034.82-
  其他-248,323,372.38---
  现金的期末余额779,322,681.52-565,215,490.33-
  减:现金的期初余额565,215,490.33-343,123,257.96-
  现金及现金等价物的净增加额214,107,191.19-222,092,232.37-
公告日期2026-08-272026-04-302026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑