当前位置:首页 - 行情中心 - *ST联翔(603272) - 财务分析 - 现金流量表

*ST联翔

(603272)

  

流通市值:29.16亿  总市值:29.16亿
流通股本:1.04亿   总股本:1.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,326,477.14221,950,300.52133,653,831.3495,069,443.98
  收到的税费返还--172.21172.21
  收到其他与经营活动有关的现金938,557.14,955,953.854,438,272.563,489,661.39
  经营活动现金流入小计44,265,034.24226,906,254.37138,092,276.1198,559,277.58
  购买商品、接受劳务支付的现金38,522,166.04134,059,373.2489,982,751.0567,023,547.07
  支付给职工以及为职工支付的现金8,673,650.9334,131,417.0925,691,290.5317,066,026.44
  支付的各项税费11,717,491.5422,192,853.9820,102,328.2216,491,132.67
  支付其他与经营活动有关的现金4,109,490.6119,288,495.4916,167,397.8312,410,456.56
  经营活动现金流出小计63,022,799.12209,672,139.8151,943,767.63112,991,162.74
  经营活动产生的现金流量净额-18,757,764.8817,234,114.57-13,851,491.52-14,431,885.16
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000105,000,00051,600,00046,500,000
  取得投资收益收到的现金36,164.38943,860.14405,825.51373,120.41
  处置固定资产、无形资产和其他长期资产收回的现金净额-82,00020,00020,000
  收到的其他与投资活动有关的现金-4,400,000--
  投资活动现金流入小计10,036,164.38110,425,860.1452,025,825.5146,893,120.41
  购建固定资产、无形资产和其他长期资产支付的现金3,810,960.3110,975,9729,662,841.278,923,843.07
  投资支付的现金-69,400,00050,000,00050,000,000
  投资活动现金流出小计3,810,960.3180,375,97259,662,841.2758,923,843.07
  投资活动产生的现金流量净额6,225,204.0730,049,888.14-7,637,015.76-12,030,722.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金-366,000163,457.27-
  其中:子公司吸收少数股东投资收到的现金-366,000163,457.27-
  取得借款收到的现金100,00010,619,690.075,000,0005,000,000
  筹资活动现金流入小计100,00010,985,690.075,163,457.275,000,000
  偿还债务支付的现金-35,000,00024,500,00024,500,000
  分配股利、利润或偿付利息支付的现金30,021.2410,186,354.4610,134,327.38165,878.49
  支付其他与筹资活动有关的现金-1,114,201.391,068,263.811,068,263.81
  筹资活动现金流出小计30,021.2446,300,555.8535,702,591.1925,734,142.3
  筹资活动产生的现金流量净额69,978.76-35,314,865.78-30,539,133.92-20,734,142.3
四、汇率变动对现金及现金等价物的影响-1,636.37-701.119.399.39
五、现金及现金等价物净增加额-12,464,218.4211,968,435.82-52,027,631.81-47,196,740.73
  加:期初现金及现金等价物余额144,193,129.73132,224,693.91132,224,693.91132,224,693.91
  期末现金及现金等价物余额131,728,911.31144,193,129.7380,197,062.185,027,953.18
补充资料:
  净利润--12,073,409.89-868,978.58
  资产减值准备-12,743,572.76--1,238,453.01
  固定资产和投资性房地产折旧-14,982,233.45-7,539,665.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,982,233.45-7,539,665.8
  无形资产摊销-1,951,954.84-971,762.03
  长期待摊费用摊销-3,019,353.24-1,458,700.23
  处置固定资产、无形资产和其他长期资产的损失--8,228.22--14,797.62
  固定资产报废损失-50,146.32-52,395.5
  公允价值变动损失--54,486.38--58,301.37
  财务费用-120,845.79-188,762.31
  投资损失--650,530.65--76,520.41
  递延所得税--237,547.23-397,190.11
  其中:递延所得税资产减少--249,089.34-396,228.44
    递延所得税负债增加-11,542.11-961.67
  存货的减少-4,682,433.58-7,231,021.02
  经营性应收项目的减少-10,134,672.12-8,516,651.35
  经营性应付项目的增加--18,337,906.72--39,799,622.09
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-144,193,129.73-85,027,953.18
  减:现金的期初余额-132,224,693.91-132,224,693.91
  现金及现金等价物的净增加额-11,968,435.82--47,196,740.73
公告日期2026-04-282026-04-282025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑