当前位置:首页 - 行情中心 - 联翔股份(603272) - 财务分析 - 现金流量表

联翔股份

(603272)

  

流通市值:22.83亿  总市值:22.83亿
流通股本:1.04亿   总股本:1.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,653,831.3495,069,443.9852,326,973183,267,676.91
  收到的税费返还172.21172.21--
  收到其他与经营活动有关的现金4,438,272.563,489,661.39448,933.375,936,810.93
  经营活动现金流入小计138,092,276.1198,559,277.5852,775,906.37189,204,487.84
  购买商品、接受劳务支付的现金89,982,751.0567,023,547.0736,757,275.34143,943,715.07
  支付给职工以及为职工支付的现金25,691,290.5317,066,026.448,959,069.2735,690,936.06
  支付的各项税费20,102,328.2216,491,132.6714,167,304.026,058,096.25
  支付其他与经营活动有关的现金16,167,397.8312,410,456.564,216,815.9414,802,026.45
  经营活动现金流出小计151,943,767.63112,991,162.7464,100,464.57200,494,773.83
  经营活动产生的现金流量净额-13,851,491.52-14,431,885.16-11,324,558.2-11,290,285.99
二、投资活动产生的现金流量:
  收回投资收到的现金51,600,00046,500,00038,000,000165,000,000
  取得投资收益收到的现金405,825.51373,120.41373,120.411,148,564.2
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,000--
  投资活动现金流入小计52,025,825.5146,893,120.4138,373,120.41166,148,564.2
  购建固定资产、无形资产和其他长期资产支付的现金9,662,841.278,923,843.073,426,11320,107,367.1
  投资支付的现金50,000,00050,000,000-173,500,000
  投资活动现金流出小计59,662,841.2758,923,843.073,426,113193,607,367.1
  投资活动产生的现金流量净额-7,637,015.76-12,030,722.6634,947,007.41-27,458,802.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金163,457.27--200,000
  其中:子公司吸收少数股东投资收到的现金163,457.27--200,000
  取得借款收到的现金5,000,0005,000,0005,000,00035,000,000
  筹资活动现金流入小计5,163,457.275,000,0005,000,00035,200,000
  偿还债务支付的现金24,500,00024,500,00019,500,0005,000,000
  分配股利、利润或偿付利息支付的现金10,134,327.38165,878.4996,907.6515,586,470.06
  支付其他与筹资活动有关的现金1,068,263.811,068,263.81893,860.5952,264,971.31
  筹资活动现金流出小计35,702,591.1925,734,142.320,490,768.2472,851,441.37
  筹资活动产生的现金流量净额-30,539,133.92-20,734,142.3-15,490,768.24-37,651,441.37
四、汇率变动对现金及现金等价物的影响9.399.399.3915.61
五、现金及现金等价物净增加额-52,027,631.81-47,196,740.738,131,690.36-76,400,514.65
  加:期初现金及现金等价物余额132,224,693.91132,224,693.91132,224,693.91208,625,208.56
  期末现金及现金等价物余额80,197,062.185,027,953.18140,356,384.27132,224,693.91
补充资料:
  净利润-868,978.58-11,237,029.93
  资产减值准备--1,238,453.01-391,512.86
  固定资产和投资性房地产折旧-7,539,665.8-14,738,190.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,539,665.8-14,738,190.38
  无形资产摊销-971,762.03-2,534,420.69
  长期待摊费用摊销-1,458,700.23-2,973,778.22
  处置固定资产、无形资产和其他长期资产的损失--14,797.62-442,304.49
  固定资产报废损失-52,395.5-29,553.3
  公允价值变动损失--58,301.37--296,600
  财务费用-188,762.31-236,390.79
  投资损失--76,520.41-1,221,695.97
  递延所得税-397,190.11--334,516.69
  其中:递延所得税资产减少-396,228.44--322,760.97
    递延所得税负债增加-961.67--11,755.72
  存货的减少-7,231,021.02-4,507,634.87
  经营性应收项目的减少-8,516,651.35--63,279,883.81
  经营性应付项目的增加--39,799,622.09-9,712,897.25
  不涉及现金收支的投资和筹资活动金额其他项目---1,977,002.9
  现金的期末余额-85,027,953.18-132,224,693.91
  减:现金的期初余额-132,224,693.91-208,625,208.56
  现金及现金等价物的净增加额--47,196,740.73--76,400,514.65
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑