当前位置:首页 - 行情中心 - 恒兴新材(603276) - 财务分析 - 现金流量表

恒兴新材

(603276)

  

流通市值:13.96亿  总市值:38.33亿
流通股本:7564.23万   总股本:2.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,812,431.95930,361,549.44541,857,248.38347,911,578.74
  收到的税费返还2,625,519.879,613,654.767,737,963.636,151,776.03
  收到其他与经营活动有关的现金87,250,411.7611,992,003.594,012,326.812,312,640.72
  经营活动现金流入小计323,688,363.58951,967,207.79553,607,538.82356,375,995.49
  购买商品、接受劳务支付的现金206,029,422.38743,548,243.45472,517,481.2320,778,075.93
  支付给职工以及为职工支付的现金16,943,470.5558,959,921.3743,048,780.1729,402,479.72
  支付的各项税费9,208,734.1910,620,662.8416,923,217.9710,445,725.29
  支付其他与经营活动有关的现金43,524,054.6133,343,854.6117,738,414.6611,811,391.78
  经营活动现金流出小计275,705,681.73846,472,682.27550,227,894372,437,672.72
  经营活动产生的现金流量净额47,982,681.85105,494,525.523,379,644.82-16,061,677.23
二、投资活动产生的现金流量:
  收回投资收到的现金309,003,999.191,302,984,633.11918,400,004.53453,600,000
  取得投资收益收到的现金1,521,544.4611,351,396.177,094,382.694,617,515.44
  投资活动现金流入小计310,525,543.651,314,336,029.28925,494,387.22458,217,515.44
  购建固定资产、无形资产和其他长期资产支付的现金30,684,808.06115,963,177.9458,730,846.1635,917,476.71
  投资支付的现金329,855,7201,195,416,229.6815,050,720492,050,720
  支付其他与投资活动有关的现金-47,694,012.16--
  投资活动现金流出小计360,540,528.061,359,073,419.7873,781,566.16527,968,196.71
  投资活动产生的现金流量净额-50,014,984.41-44,737,390.4251,712,821.06-69,750,681.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金-16,800,004.53--
  取得借款收到的现金-35,700,00035,700,00025,700,000
  收到其他与筹资活动有关的现金--74,974,291.2645,990,274.1
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-52,500,004.53110,674,291.2671,690,274.1
  偿还债务支付的现金3,500,00038,500,0008,000,000-
  分配股利、利润或偿付利息支付的现金81,756.2526,461,282.2826,261,706.0125,955,026.01
  支付其他与筹资活动有关的现金-24,056,607.8311,605,887.8311,605,887.83
  筹资活动现金流出小计3,581,756.2589,017,890.1145,867,593.8437,560,913.84
  筹资活动产生的现金流量净额-3,581,756.25-36,517,885.5864,806,697.4234,129,360.26
四、汇率变动对现金及现金等价物的影响-1,533,608.99-1,696,765.21978,593-50,006.52
五、现金及现金等价物净增加额-7,147,667.822,542,484.31120,877,756.3-51,733,004.76
  加:期初现金及现金等价物余额214,856,093.1192,313,608.79192,313,608.79192,313,608.79
  期末现金及现金等价物余额207,708,425.3214,856,093.1313,191,365.09140,580,604.03
补充资料:
  净利润-60,028,813.4-29,115,115.6
  资产减值准备-9,780,109.03-1,009,208.14
  固定资产和投资性房地产折旧-63,201,721.1-31,595,312.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,201,721.1-31,595,312.08
  无形资产摊销-1,963,334.52-830,018.22
  长期待摊费用摊销-46,121.64-23,060.82
  公允价值变动损失--798,875.31--2,583,197.01
  财务费用-3,260,631.42-127,562.19
  投资损失--10,698,051.79--4,617,515.44
  递延所得税--1,349,356--307,601.31
  其中:递延所得税资产减少--1,349,356--307,601.31
  存货的减少--3,112,764.71--16,507,174.97
  经营性应收项目的减少--45,964,413.65--39,839,766.5
  经营性应付项目的增加-26,366,686.1--16,788,855.39
  其他-330,264.18--
  现金的期末余额-214,856,093.1-140,580,604.03
  减:现金的期初余额-192,313,608.79-192,313,608.79
  现金及现金等价物的净增加额-22,542,484.31--51,733,004.76
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑