当前位置:首页 - 行情中心 - 恒兴新材(603276) - 财务分析 - 现金流量表

恒兴新材

(603276)

  

流通市值:12.68亿  总市值:34.80亿
流通股本:7564.23万   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,911,578.74170,569,128.87821,273,839.85546,474,258.14
  收到的税费返还6,151,776.035,110,919.6520,705,629.4310,625,942.43
  收到其他与经营活动有关的现金2,312,640.721,347,352.625,159,021.764,624,063.59
  经营活动现金流入小计356,375,995.49177,027,401.14847,138,491.04561,724,264.16
  购买商品、接受劳务支付的现金320,778,075.93169,775,642.95703,190,980.35481,723,474.93
  支付给职工以及为职工支付的现金29,402,479.7214,937,359.0656,862,505.5441,906,731.36
  支付的各项税费10,445,725.294,304,480.8526,250,595.0326,127,222.18
  支付其他与经营活动有关的现金11,811,391.7810,838,433.1424,535,673.3715,981,824.43
  经营活动现金流出小计372,437,672.72199,855,916810,839,754.29565,739,252.9
  经营活动产生的现金流量净额-16,061,677.23-22,828,514.8636,298,736.75-4,014,988.74
二、投资活动产生的现金流量:
  收回投资收到的现金453,600,00080,100,0001,763,609,404.511,332,000,000
  取得投资收益收到的现金4,617,515.44710,736.5613,698,803.6110,308,772.03
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,858.414,360
  收到的其他与投资活动有关的现金---9,330,264.93
  投资活动现金流入小计458,217,515.4480,810,736.561,777,312,066.531,351,643,396.96
  购建固定资产、无形资产和其他长期资产支付的现金35,917,476.7110,222,587.69118,356,297.2891,537,571.69
  投资支付的现金492,050,720102,600,0001,761,828,017.971,314,176,794.52
  支付其他与投资活动有关的现金---3,926,736.22
  投资活动现金流出小计527,968,196.71112,822,587.691,880,184,315.251,409,641,102.43
  投资活动产生的现金流量净额-69,750,681.27-32,011,851.13-102,872,248.72-57,997,705.47
三、筹资活动产生的现金流量:
  取得借款收到的现金25,700,00018,500,00018,500,000-
  收到其他与筹资活动有关的现金45,990,274.1---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计71,690,274.118,500,00018,500,000-
  分配股利、利润或偿付利息支付的现金25,955,026.01212,008.3331,225,838.5631,225,839.1
  支付其他与筹资活动有关的现金11,605,887.837,791,110.9724,726,128.4922,649,506.99
  筹资活动现金流出小计37,560,913.848,003,119.355,951,967.0553,875,346.09
  筹资活动产生的现金流量净额34,129,360.2610,496,880.7-37,451,967.05-53,875,346.09
四、汇率变动对现金及现金等价物的影响-50,006.52128,757.791,362,660.23617,706.87
五、现金及现金等价物净增加额-51,733,004.76-44,214,727.5-102,662,818.79-115,270,333.43
  加:期初现金及现金等价物余额192,313,608.79192,313,608.79294,976,427.58294,976,427.58
  期末现金及现金等价物余额140,580,604.03148,098,881.29192,313,608.79179,706,094.15
补充资料:
  净利润29,115,115.6-34,853,361.18-
  资产减值准备1,009,208.14-6,798,489.96-
  固定资产和投资性房地产折旧31,595,312.08-60,371,989.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,595,312.08-60,371,989.92-
  无形资产摊销830,018.22-1,685,782.26-
  长期待摊费用摊销23,060.82-46,121.64-
  处置固定资产、无形资产和其他长期资产的损失---183.2-
  公允价值变动损失-2,583,197.01-266,373.35-
  财务费用127,562.19--1,344,948.27-
  投资损失-4,617,515.44--13,698,803.61-
  递延所得税-307,601.31-37,870.49-
  其中:递延所得税资产减少-307,601.31-37,870.49-
  存货的减少-16,507,174.97--25,771,033.54-
  经营性应收项目的减少-39,839,766.5--10,927,752.02-
  经营性应付项目的增加-16,788,855.39--15,513,724.53-
  其他--345,367.3-
  现金的期末余额140,580,604.03-192,313,608.79-
  减:现金的期初余额192,313,608.79-294,976,427.58-
  现金及现金等价物的净增加额-51,733,004.76--102,662,818.79-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑